Frontierby eninvs

Language: EN · RU

← Company

MX_ORBIA 2023-09-30 Q3 — report review

Status: OK; Currency: USD; Amounts unit: millions; Forms:

Report published: Not stored for this period — set financial_report_date on the row (EDGAR filingDate, KASE change_date, or manual_catalog).

Full financial report: Link

PDF (local): /home/ubuntu/projects/frontier/data/raw_pdfs/MX_ORBIA/2023-09-30_Q3_orbia-earnings-release.pdf

To recalculate statement detection and previews from the PDF, use this link The default link runs in the background: a status panel shows phase, elapsed time, rough ETA, CUDA vs CPU, and OOM hints, then loads the finished report. Heavy mode with refresh does this automatically so reverse proxies do not return 502. Add &sync=1 only for one long blocking request (not recommended). You can use ?refresh=1, ?recalc=1, ?nocache=1, or ?recompute=1 on the URL. (block in the browser until done: synchronous refresh)

Default view is fast (metric table + statement page numbers only) so reverse proxies do not time out. Use ?heavy=1 when you need embedded page images and Camelot tables.

Metric mapping (value → extracted evidence)

Metric values use dashboard units where applicable; evidence is the stored snippet from the PDF text layer or OCR used during extraction.

MetricValueEvidence / page extract
Revenue1 976Row: revenue (mln USD, batch apply) · dashboard=1,976.000 mln — [DeepSeek] revenue (mln USD, batch apply)
Operating profit178Row: operating_profit (mln USD, batch apply) · dashboard=178.000 mln — [DeepSeek] operating_profit (mln USD, batch apply)
D&A142Row: da (mln USD, batch apply) · dashboard=142.000 mln — [DeepSeek] da (mln USD, batch apply)
EBITDA320Row: ebitda (mln USD, batch apply) · dashboard=320.000 mln — [DeepSeek] ebitda (mln USD, batch apply)
Net profit72Row: net_profit (mln USD, batch apply) · dashboard=72.000 mln — [DeepSeek] net_profit (mln USD, batch apply)
Cash1 486Row: cash (mln USD, batch apply) · dashboard=1,486.000 mln — [DeepSeek] cash (mln USD, batch apply)
Debt short587Row: debt_short (mln USD, batch apply) · dashboard=587.000 mln — [DeepSeek] debt_short (mln USD, batch apply)
Debt long4 637Row: debt_long (mln USD, batch apply) · dashboard=4,637.000 mln — [DeepSeek] debt_long (mln USD, batch apply)
Net debt3 738Components: short debt 587 + long debt 4 637 + other financial liab. 0 + NCI 0 − cash 1 486 = net debt 3 738.Row: net_debt (mln USD, batch apply) · dashboard=3,738.000 mln — [DeepSeek] net_debt (mln USD, batch apply)
Operating CF218Row: operating_cash_flow (mln USD, batch apply) · dashboard=218.000 mln — [DeepSeek] operating_cash_flow (mln USD, batch apply)
Investing CF-166Row: investing_cash_flow (mln USD, batch apply) · dashboard=-166.000 mln — [DeepSeek] investing_cash_flow (mln USD, batch apply)
Assets11 625Row: total_assets (mln USD, batch apply) · dashboard=11,625.000 mln — [DeepSeek] total_assets (mln USD, batch apply)
Equity2 632Row: total_equity (mln USD, batch apply) · dashboard=2,632.000 mln — [DeepSeek] total_equity (mln USD, batch apply)

Consistency checks · All checks passed

Balance sheet identity (A = L + E)TA (11,625) ≈ TL (8,993) + TE (2,632); residual +0 within 1%.
Net debt formulanet_debt 3,738 matches |debt_short|+|debt_long|+|other|+|NCI|−|cash| = 3,738.
EBITDA = OP + D&AEBITDA (320) ≈ OP (178) + D&A (142) = 320.
Net profit vs operating profitNet profit (72) sits within a plausible band vs operating profit (178).
Cash ≤ total assetsCash (1,486) ≤ total assets (11,625).

Statement pages (discovery)

FormPages
P&L8
BS9
CF10

Statement previews & reconstructed tables

Embedded PDF thumbnails and Camelot reconstruction are omitted in the default view to avoid gateway timeouts and huge HTML. Open full previews & tables (?heavy=1).

Formulas used