MX_WALMEX 2024-12-31 FY

Status: OK; Currency: MXN; Amounts unit: millions; Forms: ✓ ✓ ✓

Report published: Not stored for this period — set financial_report_date on the row (EDGAR filingDate, KASE change_date, or manual_catalog).

To recalculate statement detection and previews from the PDF, use this link The default link runs in the background: a status panel shows phase, elapsed time, rough ETA, CUDA vs CPU, and OOM hints, then loads the finished report. Heavy mode with refresh does this automatically so reverse proxies do not return 502. Add &sync=1 only for one long blocking request (not recommended). You can use ?refresh=1, ?recalc=1, ?nocache=1, or ?recompute=1 on the URL. (block in the browser until done: synchronous refresh)

Metric mapping (value → extracted evidence)

Metric values use dashboard units where applicable; evidence is the stored snippet from the PDF text layer or OCR used during extraction.

Metric	Value	Evidence / page extract
Revenue	958 507	Row: revenue (mln MXN, batch apply) · dashboard=958,507.000 mln — [DeepSeek] revenue (mln MXN, batch apply)
Operating profit	77 359	Row: operating_profit (mln MXN, batch apply) · dashboard=77,359.000 mln — [DeepSeek] operating_profit (mln MXN, batch apply)
D&A	22 639.47	Row: da (mln MXN, batch apply) · dashboard=22,639.474 mln — [DeepSeek] da (mln MXN, batch apply)
EBITDA	99 998.47	Row: computed as operating_profit + da · dashboard=99,998.474 mln — computed as operating_profit + da
Net profit	53 827	Row: net_profit (mln MXN, batch apply) · dashboard=53,827.000 mln — [DeepSeek] net_profit (mln MXN, batch apply)
Cash	36 514	Row: cash (mln MXN, batch apply) · dashboard=36,514.000 mln — [DeepSeek] cash (mln MXN, batch apply)
Debt short	12 702.71	Row: debt_short (mln MXN, batch apply) · dashboard=12,702.712 mln — [DeepSeek] debt_short (mln MXN, batch apply)
Debt long	0	Row: debt_long (mln MXN, batch apply) · dashboard=0.000 mln — [DeepSeek] debt_long (mln MXN, batch apply)
Net debt	-23 811.29	Components: short debt 12 702.71 + long debt 0 + other financial liab. 0 + NCI 0 − cash 36 514 = net debt -23 811.29.Row: net_debt (mln MXN, batch apply) · dashboard=-23,811.288 mln — [DeepSeek] net_debt (mln MXN, batch apply)
Operating CF	72 635.54	Row: operating_cash_flow (mln MXN, batch apply) · dashboard=72,635.535 mln — [DeepSeek] operating_cash_flow (mln MXN, batch apply)
Investing CF	72 635.54	Row: investing_cash_flow (mln MXN, batch apply) · dashboard=72,635.535 mln — [DeepSeek] investing_cash_flow (mln MXN, batch apply)
Assets	493 893	Row: total_assets (mln MXN, batch apply) · dashboard=493,893.000 mln — [DeepSeek] total_assets (mln MXN, batch apply)
Equity	232 875	Row: total_equity (mln MXN, batch apply) · dashboard=232,875.000 mln — [DeepSeek] total_equity (mln MXN, batch apply)

Consistency checks · All checks passed

✓	Balance sheet identity (A = L + E)	TA (493,893) ≈ TL (261,018) + TE (232,875); residual +0 within 1%.
✓	Net debt formula	net_debt -23,811 matches \|debt_short\|+\|debt_long\|+\|other\|+\|NCI\|−\|cash\| = -23,811.
✓	EBITDA = OP + D&A	EBITDA (99,998) ≈ OP (77,359) + D&A (22,639) = 99,998.
✓	Net profit vs operating profit	Net profit (53,827) sits within a plausible band vs operating profit (77,359).
✓	Cash ≤ total assets	Cash (36,514) ≤ total assets (493,893).

Statement pages (discovery)

Form	Pages
P&L	8
BS	8, 9
CF	—

Statement previews & reconstructed tables

Highlights Yellow row = matched stored evidence label; orange cell = exact number used for that metric (hover row for details). Revenue Operating profit D&A EBITDA Net profit cash debt_short debt_long Assets Equity Operating CF Investing CF

Green / amber / red bars on the label column mark subtotal rows where summed detail lines match the reported total (heuristic). The table under each reconstructed grid lists every check (Σ detail vs reported, status).

MX_WALMEX 2024-12-31 FY — report review

Metric mapping (value → extracted evidence)

Consistency checks · All checks passed

Statement pages (discovery)

Statement previews & reconstructed tables

P&L

BS

Formulas used