Frontierby eninvs

Language: EN · RU

← Company

MX_WALMEX 2025-06-30 H1 — report review

Status: OK; Currency: MXN; Amounts unit: millions; Forms:

Report published: Not stored for this period — set financial_report_date on the row (EDGAR filingDate, KASE change_date, or manual_catalog).

Full financial report: Link

PDF (local): /home/ubuntu/projects/frontier/data/raw_pdfs/MX_WALMEX/2025-06-30_Q2_walmex-2q25-mse.pdf

To recalculate statement detection and previews from the PDF, use this link The default link runs in the background: a status panel shows phase, elapsed time, rough ETA, CUDA vs CPU, and OOM hints, then loads the finished report. Heavy mode with refresh does this automatically so reverse proxies do not return 502. Add &sync=1 only for one long blocking request (not recommended). You can use ?refresh=1, ?recalc=1, ?nocache=1, or ?recompute=1 on the URL. (block in the browser until done: synchronous refresh)

Default view is fast (metric table + statement page numbers only) so reverse proxies do not time out. Use ?heavy=1 when you need embedded page images and Camelot tables.

Metric mapping (value → extracted evidence)

Metric values use dashboard units where applicable; evidence is the stored snippet from the PDF text layer or OCR used during extraction.

MetricValueEvidence / page extract
Revenue487 228.41Row: revenue (mln MXN, batch apply) · dashboard=487,228.410 mln — [DeepSeek] revenue (mln MXN, batch apply)
Operating profit36 156.01Row: operating_profit (mln MXN, batch apply) · dashboard=36,156.008 mln — [DeepSeek] operating_profit (mln MXN, batch apply)
D&A0Row: derived: same-row components · dashboard=0.000 mln — derived: same-row components
EBITDA36 156.01Row: computed as operating_profit + D&A (D&A not split out in source → 0) · dashboard=36,156.008 mln — computed as operating_profit + D&A (D&A not split out in source → 0)
Net profit23 543.64Row: net_profit (mln MXN, batch apply) · dashboard=23,543.639 mln — [DeepSeek] net_profit (mln MXN, batch apply)
Cash32 443.77Row: cash (mln MXN, batch apply) · dashboard=32,443.768 mln — [DeepSeek] cash (mln MXN, batch apply)
Debt short4 917.48Row: debt_short (mln MXN, batch apply) · dashboard=4,917.478 mln — [DeepSeek] debt_short (mln MXN, batch apply)
Debt long73 862.95Row: debt_long (mln MXN, batch apply) · dashboard=73,862.951 mln — [DeepSeek] debt_long (mln MXN, batch apply)
Net debt46 336.66Components: short debt 4 917.48 + long debt 73 862.95 + other financial liab. 0 + NCI 0 − cash 32 443.77 = net debt 46 336.66.Row: net_debt (mln MXN, batch apply) · dashboard=46,336.661 mln — [DeepSeek] net_debt (mln MXN, batch apply)
Operating CF17 105.97Row: operating_cash_flow (mln MXN, batch apply) · dashboard=17,105.966 mln — [DeepSeek] operating_cash_flow (mln MXN, batch apply)
Investing CF17 105.97Row: investing_cash_flow (mln MXN, batch apply) · dashboard=17,105.966 mln — [DeepSeek] investing_cash_flow (mln MXN, batch apply)
Assets480 957.5Row: total_assets (mln MXN, batch apply) · dashboard=480,957.502 mln — [DeepSeek] total_assets (mln MXN, batch apply)
Equity217 543.23Row: total_equity (mln MXN, batch apply) · dashboard=217,543.230 mln — [DeepSeek] total_equity (mln MXN, batch apply)

Consistency checks · All checks passed

Balance sheet identity (A = L + E)TA (480,958) ≈ TL (263,414) + TE (217,543); residual +0 within 1%.
Net debt formulanet_debt 46,337 matches |debt_short|+|debt_long|+|other|+|NCI|−|cash| = 46,337.
EBITDA = OP + D&AEBITDA (36,156) ≈ OP (36,156) + D&A (0) = 36,156.
Net profit vs operating profitNet profit (23,544) sits within a plausible band vs operating profit (36,156).
Cash ≤ total assetsCash (32,444) ≤ total assets (480,958).

Statement pages (discovery)

FormPages
P&L20, 21, 22
BS18, 19, 20
CF23, 24, 25

Statement previews & reconstructed tables

Embedded PDF thumbnails and Camelot reconstruction are omitted in the default view to avoid gateway timeouts and huge HTML. Open full previews & tables (?heavy=1).

Formulas used