Frontierby eninvs

Language: EN · RU

← Company

MX_WALMEX 2026-03-31 Q1 — report review

Status: OK; Currency: MXN; Amounts unit: millions; Forms:

Report published: Not stored for this period — set financial_report_date on the row (EDGAR filingDate, KASE change_date, or manual_catalog).

Full financial report: Link

PDF (local): /home/ubuntu/projects/frontier/data/raw_pdfs/MX_WALMEX/2026-03-31_Q1_walmex-1q26-mse.pdf

To recalculate statement detection and previews from the PDF, use this link The default link runs in the background: a status panel shows phase, elapsed time, rough ETA, CUDA vs CPU, and OOM hints, then loads the finished report. Heavy mode with refresh does this automatically so reverse proxies do not return 502. Add &sync=1 only for one long blocking request (not recommended). You can use ?refresh=1, ?recalc=1, ?nocache=1, or ?recompute=1 on the URL. (block in the browser until done: synchronous refresh)

Default view is fast (metric table + statement page numbers only) so reverse proxies do not time out. Use ?heavy=1 when you need embedded page images and Camelot tables.

Metric mapping (value → extracted evidence)

Metric values use dashboard units where applicable; evidence is the stored snippet from the PDF text layer or OCR used during extraction.

MetricValueEvidence / page extract
Revenue245 018.49Row: revenue (mln MXN, batch apply) · dashboard=245,018.486 mln — [DeepSeek] revenue (mln MXN, batch apply)
Operating profit18 471.57Row: operating_profit (mln MXN, batch apply) · dashboard=18,471.574 mln — [DeepSeek] operating_profit (mln MXN, batch apply)
D&A0Row: derived: same-row components · dashboard=0.000 mln — derived: same-row components
EBITDA18 471.57Row: computed as operating_profit + D&A (D&A not split out in source → 0) · dashboard=18,471.574 mln — computed as operating_profit + D&A (D&A not split out in source → 0)
Net profit12 499.55Row: net_profit (mln MXN, batch apply) · dashboard=12,499.551 mln — [DeepSeek] net_profit (mln MXN, batch apply)
Cash28 085.07Row: cash (mln MXN, batch apply) · dashboard=28,085.068 mln — [DeepSeek] cash (mln MXN, batch apply)
Debt short5 317.6Row: debt_short (mln MXN, batch apply) · dashboard=5,317.604 mln — [DeepSeek] debt_short (mln MXN, batch apply)
Debt long75 952.87Row: debt_long (mln MXN, batch apply) · dashboard=75,952.865 mln — [DeepSeek] debt_long (mln MXN, batch apply)
Net debt53 185.4Components: short debt 5 317.6 + long debt 75 952.87 + other financial liab. 0 + NCI 0 − cash 28 085.07 = net debt 53 185.4.Row: net_debt (mln MXN, batch apply) · dashboard=53,185.401 mln — [DeepSeek] net_debt (mln MXN, batch apply)
Operating CF4 955.65Row: operating_cash_flow (mln MXN, batch apply) · dashboard=4,955.647 mln — [DeepSeek] operating_cash_flow (mln MXN, batch apply)
Investing CF-4 955.65Row: investing_cash_flow (mln MXN, batch apply) · dashboard=-4,955.647 mln — [DeepSeek] investing_cash_flow (mln MXN, batch apply)
Assets496 840.66Row: total_assets (mln MXN, batch apply) · dashboard=496,840.665 mln — [DeepSeek] total_assets (mln MXN, batch apply)
Equity252 568.89Row: total_equity (mln MXN, batch apply) · dashboard=252,568.890 mln — [DeepSeek] total_equity (mln MXN, batch apply)

Consistency checks · All checks passed

Balance sheet identity (A = L + E)TA (496,841) ≈ TL (244,272) + TE (252,569); residual +0 within 1%.
Net debt formulanet_debt 53,185 matches |debt_short|+|debt_long|+|other|+|NCI|−|cash| = 53,185.
EBITDA = OP + D&AEBITDA (18,472) ≈ OP (18,472) + D&A (0) = 18,472.
Net profit vs operating profitNet profit (12,500) sits within a plausible band vs operating profit (18,472).
Cash ≤ total assetsCash (28,085) ≤ total assets (496,841).

Statement pages (discovery)

FormPages
P&L21, 22, 23
BS19, 20, 21
CF24, 25, 26

Statement previews & reconstructed tables

Embedded PDF thumbnails and Camelot reconstruction are omitted in the default view to avoid gateway timeouts and huge HTML. Open full previews & tables (?heavy=1).

Formulas used