Frontierby eninvs

Language: EN · RU

← Company

PH_BDO 2024-12-31 FY — report review

Status: PARTIAL — incomplete — unset metrics listed below; Currency: PHP; Amounts unit: millions; Forms:

Report published: Not stored for this period — set financial_report_date on the row (EDGAR filingDate, KASE change_date, or manual_catalog).

Full financial report: Link

To recalculate statement detection and previews from the PDF, use this link The default link runs in the background: a status panel shows phase, elapsed time, rough ETA, CUDA vs CPU, and OOM hints, then loads the finished report. Heavy mode with refresh does this automatically so reverse proxies do not return 502. Add &sync=1 only for one long blocking request (not recommended). You can use ?refresh=1, ?recalc=1, ?nocache=1, or ?recompute=1 on the URL. (block in the browser until done: synchronous refresh)

Default view is fast (metric table + statement page numbers only) so reverse proxies do not time out. Use ?heavy=1 when you need embedded page images and Camelot tables.

Metric mapping (value → extracted evidence)

Metric values use dashboard units where applicable; evidence is the stored snippet from the PDF text layer or OCR used during extraction.

MetricValueEvidence / page extract
Revenue349 777Row: revenue (mln PHP, batch apply) · dashboard=349,777.000 mln — [DeepSeek] revenue (mln PHP, batch apply)
Operating profit117 721Row: operating_profit (mln PHP, batch apply) · dashboard=117,721.000 mln — [DeepSeek] operating_profit (mln PHP, batch apply)
D&A
EBITDA117 721Row: computed as operating_profit + D&A (D&A not split out in source → 0) · dashboard=117,721.000 mln — computed as operating_profit + D&A (D&A not split out in source → 0)
Net profit82 220Row: net_profit (mln PHP, batch apply) · dashboard=82,220.000 mln — [DeepSeek] net_profit (mln PHP, batch apply)
Cash109 700Row: cash (mln PHP, batch apply) · dashboard=109,700.000 mln — [DeepSeek] cash (mln PHP, batch apply)
Debt short
Debt long261 500Row: debt_long (mln PHP, batch apply) · dashboard=261,500.000 mln — [DeepSeek] debt_long (mln PHP, batch apply)
Net debt151 800Components: short debt 0 + long debt 261 500 + other financial liab. 0 + NCI 0 − cash 109 700 = net debt 151 800.Row: net_debt (mln PHP, batch apply) · dashboard=151,800.000 mln — [DeepSeek] net_debt (mln PHP, batch apply)
Operating CF
Investing CF
Assets4 876 050Row: total_assets (mln PHP, batch apply) · dashboard=4,876,050.000 mln — [DeepSeek] total_assets (mln PHP, batch apply)
Equity577 395Row: total_equity (mln PHP, batch apply) · dashboard=577,395.000 mln — [DeepSeek] total_equity (mln PHP, batch apply)

Consistency checks · All checks passed

Balance sheet identity (A = L + E)TA (4,876,050) ≈ TL (4,298,655) + TE (577,395); residual +0 within 1%.
Net debt formulanet_debt 151,800 matches |debt_short|+|debt_long|+|other|+|NCI|−|cash| = 151,800.
Net profit vs operating profitNet profit (82,220) sits within a plausible band vs operating profit (117,721).
Cash ≤ total assetsCash (109,700) ≤ total assets (4,876,050).

Statement pages (discovery)

FormPages
P&L
BS
CF

Statement previews & reconstructed tables

Page previews unavailable (missing PDF, no discovery pages, or PDF renderer not available).

Formulas used