Status: OK; Currency: PHP; Amounts unit: millions; Forms: ✓ ✓ ✓
Report published: Not stored for this period — set financial_report_date on the row (EDGAR filingDate, KASE change_date, or manual_catalog).
Full financial report: Link
To recalculate statement detection and previews from the PDF, use this link The default link runs in the background: a status panel shows phase, elapsed time, rough ETA, CUDA vs CPU, and OOM hints, then loads the finished report. Heavy mode with refresh does this automatically so reverse proxies do not return 502. Add &sync=1 only for one long blocking request (not recommended). You can use ?refresh=1, ?recalc=1, ?nocache=1, or ?recompute=1 on the URL. (block in the browser until done: synchronous refresh)
Default view is fast (metric table + statement page numbers only) so reverse proxies do not time out. Use ?heavy=1 when you need embedded page images and Camelot tables.
Metric values use dashboard units where applicable; evidence is the stored snippet from the PDF text layer or OCR used during extraction.
| Metric | Value | Evidence / page extract |
|---|---|---|
| Revenue | 77 367.34 | Row: revenue (mln PHP, batch apply) · dashboard=77,367.339 mln — [DeepSeek] revenue (mln PHP, batch apply) |
| Operating profit | 19 708.92 | Row: operating_profit (mln PHP, batch apply) · dashboard=19,708.919 mln — [DeepSeek] operating_profit (mln PHP, batch apply) |
| D&A | 6 733.15 | Row: da (mln PHP, batch apply) · dashboard=6,733.146 mln — [DeepSeek] da (mln PHP, batch apply) |
| EBITDA | 26 442.07 | Row: ebitda (mln PHP, batch apply) · dashboard=26,442.065 mln — [DeepSeek] ebitda (mln PHP, batch apply) |
| Net profit | 21 930.28 | Row: net_profit (mln PHP, batch apply) · dashboard=21,930.281 mln — [DeepSeek] net_profit (mln PHP, batch apply) |
| Cash | 39 394.66 | Row: cash (mln PHP, batch apply) · dashboard=39,394.656 mln — [DeepSeek] cash (mln PHP, batch apply) |
| Debt short | 7 043.96 | Row: debt_short (mln PHP, batch apply) · dashboard=7,043.956 mln — [DeepSeek] debt_short (mln PHP, batch apply) |
| Debt long | 37 899 | Row: debt_long (mln PHP, batch apply) · dashboard=37,899.000 mln — [DeepSeek] debt_long (mln PHP, batch apply) |
| Net debt | 5 548.3 | Components: short debt 7 043.96 + long debt 37 899 + other financial liab. 0 + NCI 0 − cash 39 394.66 = net debt 5 548.3.Row: net_debt (mln PHP, batch apply) · dashboard=5,548.300 mln — [DeepSeek] net_debt (mln PHP, batch apply) |
| Operating CF | 36 485.65 | Row: operating_cash_flow (mln PHP, batch apply) · dashboard=36,485.651 mln — [DeepSeek] operating_cash_flow (mln PHP, batch apply) |
| Investing CF | -6 495.17 | Row: investing_cash_flow (mln PHP, batch apply) · dashboard=-6,495.174 mln — [DeepSeek] investing_cash_flow (mln PHP, batch apply) |
| Assets | 246 935.99 | Row: total_assets (mln PHP, batch apply) · dashboard=246,935.994 mln — [DeepSeek] total_assets (mln PHP, batch apply) |
| Equity | 143 361.23 | Row: total_equity (mln PHP, batch apply) · dashboard=143,361.229 mln — [DeepSeek] total_equity (mln PHP, batch apply) |
| ✓ | Balance sheet identity (A = L + E) | TA (246,936) ≈ TL (103,575) + TE (143,361); residual +0 within 1%. |
| ✓ | Net debt formula | net_debt 5,548 matches |debt_short|+|debt_long|+|other|+|NCI|−|cash| = 5,548. |
| ✓ | EBITDA = OP + D&A | EBITDA (26,442) ≈ OP (19,709) + D&A (6,733) = 26,442. |
| ✓ | Net profit vs operating profit | Net profit (21,930) sits within a plausible band vs operating profit (19,709). |
| ✓ | Cash ≤ total assets | Cash (39,395) ≤ total assets (246,936). |
| Form | Pages |
|---|---|
| P&L | — |
| BS | — |
| CF | — |
Page previews unavailable (missing PDF, no discovery pages, or PDF renderer not available).