Status: OK; Currency: USD; Amounts unit: millions; Forms: ✓ ✓ ✓
Report published: Not stored for this period — set financial_report_date on the row (EDGAR filingDate, KASE change_date, or manual_catalog).
Live PDF pass: metric table values were re-extracted from the local PDF (same pipeline as benchmarks). When extraction fills at least one headline metric, the matching row in the issuer ``*_raw_periods.json`` file is updated automatically so the company page stays in sync.
Full financial report: Link
To recalculate statement detection and previews from the PDF, use this link The default link runs in the background: a status panel shows phase, elapsed time, rough ETA, CUDA vs CPU, and OOM hints, then loads the finished report. Heavy mode with refresh does this automatically so reverse proxies do not return 502. Add &sync=1 only for one long blocking request (not recommended). You can use ?refresh=1, ?recalc=1, ?nocache=1, or ?recompute=1 on the URL. (block in the browser until done: synchronous refresh)
Default view is fast (metric table + statement page numbers only) so reverse proxies do not time out. Use ?heavy=1 when you need embedded page images and Camelot tables.
Metric values use dashboard units where applicable; evidence is the stored snippet from the PDF text layer or OCR used during extraction.
| Metric | Value | Evidence / page extract |
|---|---|---|
| Revenue | 2 013.37 | Row: revenue (mln USD, batch apply) · dashboard=2,013.370 mln — [DeepSeek] revenue (mln USD, batch apply) |
| Operating profit | 1 092.3 | Row: operating_profit (mln USD, batch apply) · dashboard=1,092.302 mln — [DeepSeek] operating_profit (mln USD, batch apply) |
| D&A | 224.19 | Row: da (mln USD, batch apply) · dashboard=224.192 mln — [DeepSeek] da (mln USD, batch apply) |
| EBITDA | 1 316.49 | Row: ebitda (mln USD, batch apply) · dashboard=1,316.494 mln — [DeepSeek] ebitda (mln USD, batch apply) |
| Net profit | 694.65 | Row: net_profit (mln USD, batch apply) · dashboard=694.652 mln — [DeepSeek] net_profit (mln USD, batch apply) |
| Cash | 1 032.21 | Row: cash (mln USD, batch apply) · dashboard=1,032.209 mln — [DeepSeek] cash (mln USD, batch apply) |
| Debt short | 619.58 | Row: debt_short (mln USD, batch apply) · dashboard=619.580 mln — [DeepSeek] debt_short (mln USD, batch apply) |
| Debt long | 2 038.05 | Row: debt_long (mln USD, batch apply) · dashboard=2,038.047 mln — [DeepSeek] debt_long (mln USD, batch apply) |
| Net debt | 1 625.42 | Components: short debt 619.58 + long debt 2 038.05 + other financial liab. 0 + NCI 0 − cash 1 032.21 = net debt 1 625.42.Row: net_debt (mln USD, batch apply) · dashboard=1,625.418 mln — [DeepSeek] net_debt (mln USD, batch apply) |
| Operating CF | 1 147.78 | Row: operating_cash_flow (mln USD, batch apply) · dashboard=1,147.776 mln — [DeepSeek] operating_cash_flow (mln USD, batch apply) |
| Investing CF | -239.33 | Row: investing_cash_flow (mln USD, batch apply) · dashboard=-239.332 mln — [DeepSeek] investing_cash_flow (mln USD, batch apply) |
| Assets | 7 515.32 | Row: total_assets (mln USD, batch apply) · dashboard=7,515.317 mln — [DeepSeek] total_assets (mln USD, batch apply) |
| Equity | 1 718.31 | Row: total_equity (mln USD, batch apply) · dashboard=1,718.313 mln — [DeepSeek] total_equity (mln USD, batch apply) |
| ✓ | Balance sheet identity (A = L + E) | TA (7,515) ≈ TL (5,797) + TE (1,718); residual +0 within 1%. |
| ✓ | Net debt formula | net_debt 1,625 matches |debt_short|+|debt_long|+|other|+|NCI|−|cash| = 1,625. |
| ✓ | EBITDA = OP + D&A | EBITDA (1,316) ≈ OP (1,092) + D&A (224) = 1,316. |
| ✓ | Net profit vs operating profit | Net profit (695) sits within a plausible band vs operating profit (1,092). |
| ✓ | Cash ≤ total assets | Cash (1,032) ≤ total assets (7,515). |
| Form | Pages |
|---|---|
| P&L | — |
| BS | — |
| CF | — |
Page previews unavailable (missing PDF, no discovery pages, or PDF renderer not available).