Frontierby eninvs

Language: EN · RU

← Company

PH_JGS 2025-06-30 H1 — report review

Status: PARTIAL — incomplete — unset metrics listed below; Currency: PHP; Amounts unit: millions; Forms:

Report published: Not stored for this period — set financial_report_date on the row (EDGAR filingDate, KASE change_date, or manual_catalog).

Full financial report: Link

To recalculate statement detection and previews from the PDF, use this link The default link runs in the background: a status panel shows phase, elapsed time, rough ETA, CUDA vs CPU, and OOM hints, then loads the finished report. Heavy mode with refresh does this automatically so reverse proxies do not return 502. Add &sync=1 only for one long blocking request (not recommended). You can use ?refresh=1, ?recalc=1, ?nocache=1, or ?recompute=1 on the URL. (block in the browser until done: synchronous refresh)

Default view is fast (metric table + statement page numbers only) so reverse proxies do not time out. Use ?heavy=1 when you need embedded page images and Camelot tables.

Metric mapping (value → extracted evidence)

Metric values use dashboard units where applicable; evidence is the stored snippet from the PDF text layer or OCR used during extraction.

MetricValueEvidence / page extract
Revenue194 012.44Row: revenue (mln PHP, batch apply) · dashboard=194,012.439 mln — [DeepSeek] revenue (mln PHP, batch apply)
Operating profit31 284.55Row: operating_profit (mln PHP, batch apply) · dashboard=31,284.550 mln — [DeepSeek] operating_profit (mln PHP, batch apply)
D&A
EBITDA31 284.55Row: computed as operating_profit + D&A (D&A not split out in source → 0) · dashboard=31,284.550 mln — computed as operating_profit + D&A (D&A not split out in source → 0)
Net profit24 617.73Row: net_profit (mln PHP, batch apply) · dashboard=24,617.726 mln — [DeepSeek] net_profit (mln PHP, batch apply)
Cash50 486.01Row: cash & equivalents from balance sheet (reported) · dashboard=50,486.012 mln — [bs_debt_parse] cash & equivalents from balance sheet (reported)
Debt short0
Debt long303 577.07Row: interest-bearing debt from balance sheet (reported) · dashboard=303,577.070 mln — [bs_debt_parse] interest-bearing debt from balance sheet (reported)
Net debt253 091.06Components: short debt 0 + long debt 303 577.07 + other financial liab. 0 + NCI 0 − cash 50 486.01 = net debt 253 091.06.Row: debt_short + debt_long + other_financial_liabilities + non_controlling_interest − cash (from row components) · dashboard=253,091.058 mln — debt_short + debt_long + other_financial_liabilities + non_controlling_interest − cash (from row components)
Operating CF
Investing CF
Assets1 048 144.24Row: total_assets (mln PHP, batch apply) · dashboard=1,048,144.242 mln — [DeepSeek] total_assets (mln PHP, batch apply)
Equity496 259.23Row: total_equity (mln PHP, batch apply) · dashboard=496,259.232 mln — [DeepSeek] total_equity (mln PHP, batch apply)

Consistency checks · All checks passed

Balance sheet identity (A = L + E)TA (1,048,144) ≈ TL (551,885) + TE (496,259); residual -0 within 1%.
Net debt formulanet_debt 253,091 matches |debt_short|+|debt_long|+|other|+|NCI|−|cash| = 253,091.
Net profit vs operating profitNet profit (24,618) sits within a plausible band vs operating profit (31,285).
Cash ≤ total assetsCash (50,486) ≤ total assets (1,048,144).

Statement pages (discovery)

FormPages
P&L
BS
CF

Statement previews & reconstructed tables

Page previews unavailable (missing PDF, no discovery pages, or PDF renderer not available).

Formulas used