Frontierby eninvs

Language: EN · RU

← Region

Robinsons Land Corporation PHP

Update

Sector: Real Estate

PH_RLC

Price chart

16.56 PHPDay 1.60%

Key metrics

Net debt (table and EV/EBITDA): |short-term borrowings| + |long-term borrowings| + |other financial liabilities| when extracted + |non-controlling interest| when extracted − |cash and equivalents|; amounts in millions of the reporting currency.

Market

Price
16.56 PHP · 1.60%
Market cap
79.6 bn PHP

Growth

Δ revenue y/y
11.3%
Δ EBITDA y/y
5.0%

Multiples

P/E (LTM)
4.8x
P/B (FY)
0.5x
P/E (ann.)
4.5x
EV/EBITDA (LTM)
3.8x
EV/EBITDA (ann.)
3.7x

Cash return

Dividend yield
6.1%
FCF yield (LTM)
32.2%

Value creation

fundamental value/yr, % of market cap
Value created / year
+38.3%
↓ details

Liquidity

Daily turnover
—

Shares: connector/market_inputs

Amounts: USD (converted) · As reported
Converted modes use NBK / ECB-linked rates: balance sheet date for BS items, period average for P&L and cash flow (see filing row evidence). As reported keeps each row in its filing currency.

🔍 Sanity check — subtotal consistency (Level-1 + Level-2) OK: 0 / Warn: 6 / Err: 1 / Autofix applied: 0
Port of PHP subtotal-total + sign-flip detection logic
PeriodIssues
2024-06-30 H1⚠Warn 1
2024-09-30 9M⚠Warn 1
2024-12-31 FY⚠Warn 1
2025-03-31 Q1⚠Warn 1
2025-06-30 H1⚠Warn 1
2025-09-30 9M✗Errors 2Warn 1
2026-03-31 Q1⚠Warn 1
✓ All checks pass · ⚠ Has warnings (review) · ✗ Has errors (needs fix) · ✓* Autofix applied (see evidence)

Financial dynamics

Monetary columns are in B PHP, one decimal; scale (K/M/B/T) keeps values readable. For the period (default) shows P&L and cash flow for that row’s reporting window: quarterly amounts when the feed uses quarter-duration facts (typical US 10-Q revenue and income), quarterly cash flows after stripping YTD where only cumulative tags exist, and an implied Q4 on 31 Dec FY rows (P&L: FY minus Q1–Q3; operating / investing cash flow: FY 12m minus 9M YTD to 30 Sep when sourced from SEC builder evidence) so they match 10-Q scale. Some issuers still use cumulative YTD minus the prior row in the same calendar year. As reported shows values stored on each row (e.g. full-year on FY). Balance sheet is always as reported. Source JSON may use millions etc.; conversion uses amounts_unit per row.

DatePeriodStatusRevenueB PHPOperating profitB PHPD&AB PHPEBITDAB PHPNet profitB PHPOperating CFB PHPCapex + M&AB PHPAssetsB PHPEquityB PHPROE (annualized)Net debtB PHPSource
2026-03-31Q1 2026 (3M)PARTIAL12.3
y/y 11.3%
5.0
y/y 4.0%
1.6
y/y 8.2%
6.6
y/y 5.0%
4.4
y/y 9.5%
7.2-2.1286.4
y/y 8.3%
195.0
y/y 18.3%
9.4%17.8Link
2025-09-30Q3 2025 (3M)PARTIAL12.6
y/y 13.3%
5.0
y/y 7.2%
1.5
y/y 7.6%
6.5
y/y 7.3%
4.0
y/y 4.0%
6.2—273.2
y/y 8.4%
181.2
y/y 15.7%
9.1%31.7Link
2025-06-30Q2 2025 (3M)PARTIAL12.0
y/y 8.0%
4.7
y/y 1.2%
1.5
y/y 8.2%
6.3
y/y 2.8%
4.0
y/y -1.1%
6.20.6264.7
y/y 6.5%
170.5
y/y 10.8%
9.6%39.4Link
2025-03-31Q1 2025 (3M)PARTIAL11.0
y/y —
4.8
y/y —
1.5
y/y —
6.3
y/y —
4.0
y/y —
5.2-2.4264.5
y/y —
164.8
y/y —
9.9%41.3Link
2024-12-31Q4 2024 (3M)PARTIAL11.5
y/y —
4.1
y/y —
—
y/y —
-0.1
y/y —
3.7
y/y —
——261.8
y/y —
161.5
y/y —
9.6%39.2Link
2024-09-30Q3 2024 (3M)PARTIAL10.1
y/y —
4.1
y/y —
1.4
y/y —
5.5
y/y —
3.5
y/y —
6.0-6.4252.2
y/y —
156.7
y/y —
10.0%39.1Link
2024-06-30Q2 2024 (3M)PARTIAL21.3
y/y —
9.4
y/y —
2.8
y/y —
12.2
y/y —
8.1
y/y —
7.6-6.6248.5
y/y —
153.9
y/y —
—43.5Link
Data quality — review suggested

Revenue & EBITDA

RevenueEBITDA

Quarterly values ($ mln)

-5 00005 00010 00015 00020 0002024 H12024 q32024 q42025 q12025 q22025 q32026 q1

Year-over-year change

0%10%20%2024 H12024 q32024 q42025 q12025 q22025 q32026 q1

Cash flow

FCF ($ mln)

-2 00002 0004 0006 0008 00010 0002024 H12024 q32024 q42025 q12025 q22025 q32026 q1

Net debt / cash ($ mln)

010 00020 00030 00040 0002024 q22024 q32024 q42025 q12025 q22025 q32026 q1

Fundamental value creation

Value the company creates per year, as a % of market cap

Value created per year: +37.7%

How this was calculated
1. EBITDA growth (latest quarter YoY, annualised)
[EBITDA latest qtr − EBITDA year-ago qtr] × annualisation X (2026-03-31 vs 2025-03-31)
= (6 593 − 6 280) × 2.67
837
2. Current EV/EBITDA (LTM)
(Market cap + Net debt) ÷ EBITDA (LTM)
= (79 573 + 17 831) ÷ 17 612
5.5x
3. Target multiple
(Current EV/EBITDA + 10) ÷ 2
= (5.5 + 10) ÷ 2
7.8x
4. Cash flow (balance method, LTM)
Net-debt reduction + dividends + buybacks − equity issuance
= 23 480 + 0 + 0 − 0
23 480
5. Value created per year
(EBITDA growth × Target multiple + Cash flow − Dilution) ÷ Market cap
= (837 × 7.8 + 23 480) ÷ 79 573
+37.7%

Amounts in millions of the reporting currency. EBITDA growth is the latest quarter vs the same quarter a year ago, annualised.

Caveats:

Dividends

No dividend rows found for this issuer (checked: Yahoo Finance (ex-div)).

Investor reporting (IR): https://www.robinsonsland.com/investor-relations#disclosures

Reporting forms detected in loaded periods: ✓ ✓ ✓ (Balance sheet / Profit or loss (P&L) / Cash flows)