Frontierby eninvs

Language: EN · RU

← Company

PH_SECB 2025-12-31 FY — report review

Status: OK; Currency: PHP; Amounts unit: millions; Forms:

Report published: Not stored for this period — set financial_report_date on the row (EDGAR filingDate, KASE change_date, or manual_catalog).

Full financial report: Link

To recalculate statement detection and previews from the PDF, use this link The default link runs in the background: a status panel shows phase, elapsed time, rough ETA, CUDA vs CPU, and OOM hints, then loads the finished report. Heavy mode with refresh does this automatically so reverse proxies do not return 502. Add &sync=1 only for one long blocking request (not recommended). You can use ?refresh=1, ?recalc=1, ?nocache=1, or ?recompute=1 on the URL. (block in the browser until done: synchronous refresh)

Default view is fast (metric table + statement page numbers only) so reverse proxies do not time out. Use ?heavy=1 when you need embedded page images and Camelot tables.

Metric mapping (value → extracted evidence)

Metric values use dashboard units where applicable; evidence is the stored snippet from the PDF text layer or OCR used during extraction.

MetricValueEvidence / page extract
Revenue66 932.41Row: revenue (mln PHP, batch apply) · dashboard=66,932.411 mln — [DeepSeek] revenue (mln PHP, batch apply)
Operating profit14 845.35Row: operating_profit (mln PHP, batch apply) · dashboard=14,845.353 mln — [DeepSeek] operating_profit (mln PHP, batch apply)
D&A4 623.42Row: da (mln PHP, batch apply) · dashboard=4,623.420 mln — [DeepSeek] da (mln PHP, batch apply)
EBITDA19 468.77Row: ebitda (mln PHP, batch apply) · dashboard=19,468.773 mln — [DeepSeek] ebitda (mln PHP, batch apply)
Net profit11 627.59Row: net_profit (mln PHP, batch apply) · dashboard=11,627.592 mln — [DeepSeek] net_profit (mln PHP, batch apply)
Cash70 474.04Row: cash (mln PHP, batch apply) · dashboard=70,474.042 mln — [DeepSeek] cash (mln PHP, batch apply)
Debt short0Row: debt_short (mln PHP, batch apply) · dashboard=0.000 mln — [DeepSeek] debt_short (mln PHP, batch apply)
Debt long64 001.31Row: debt_long (mln PHP, batch apply) · dashboard=64,001.309 mln — [DeepSeek] debt_long (mln PHP, batch apply)
Net debt-6 472.73Components: short debt 0 + long debt 64 001.31 + other financial liab. 0 + NCI 0 − cash 70 474.04 = net debt -6 472.73.Row: net_debt (mln PHP, batch apply) · dashboard=-6,472.733 mln — [DeepSeek] net_debt (mln PHP, batch apply)
Operating CF119 096.48Row: operating_cash_flow (mln PHP, batch apply) · dashboard=119,096.482 mln — [DeepSeek] operating_cash_flow (mln PHP, batch apply)
Investing CF-6 627.38Row: investing_cash_flow (mln PHP, batch apply) · dashboard=-6,627.381 mln — [DeepSeek] investing_cash_flow (mln PHP, batch apply)
Assets1 194 759.25Row: total_assets (mln PHP, batch apply) · dashboard=1,194,759.253 mln — [DeepSeek] total_assets (mln PHP, batch apply)
Equity154 229.83Row: total_equity (mln PHP, batch apply) · dashboard=154,229.828 mln — [DeepSeek] total_equity (mln PHP, batch apply)

Consistency checks · All checks passed

Balance sheet identity (A = L + E)TA (1,194,759) ≈ TL (1,040,529) + TE (154,230); residual +0 within 1%.
Net debt formulanet_debt -6,473 matches |debt_short|+|debt_long|+|other|+|NCI|−|cash| = -6,473.
EBITDA = OP + D&AEBITDA (19,469) ≈ OP (14,845) + D&A (4,623) = 19,469.
Net profit vs operating profitNet profit (11,628) sits within a plausible band vs operating profit (14,845).
Cash ≤ total assetsCash (70,474) ≤ total assets (1,194,759).

Statement pages (discovery)

FormPages
P&L
BS
CF

Statement previews & reconstructed tables

Page previews unavailable (missing PDF, no discovery pages, or PDF renderer not available).

Formulas used