Status: PARTIAL — incomplete — unset metrics listed below; Currency: PHP; Amounts unit: millions; Forms: ✓ ✓ —
Report published: Not stored for this period — set financial_report_date on the row (EDGAR filingDate, KASE change_date, or manual_catalog).
Full financial report: Link
To recalculate statement detection and previews from the PDF, use this link The default link runs in the background: a status panel shows phase, elapsed time, rough ETA, CUDA vs CPU, and OOM hints, then loads the finished report. Heavy mode with refresh does this automatically so reverse proxies do not return 502. Add &sync=1 only for one long blocking request (not recommended). You can use ?refresh=1, ?recalc=1, ?nocache=1, or ?recompute=1 on the URL. (block in the browser until done: synchronous refresh)
Default view is fast (metric table + statement page numbers only) so reverse proxies do not time out. Use ?heavy=1 when you need embedded page images and Camelot tables.
Metric values use dashboard units where applicable; evidence is the stored snippet from the PDF text layer or OCR used during extraction.
| Metric | Value | Evidence / page extract |
|---|---|---|
| Revenue | 654 777 | Row: revenue (mln PHP, batch apply) · dashboard=654,776.998 mln — [DeepSeek] revenue (mln PHP, batch apply) |
| Operating profit | 151 825.77 | Row: operating_profit (mln PHP, batch apply) · dashboard=151,825.768 mln — [DeepSeek] operating_profit (mln PHP, batch apply) |
| D&A | — | — |
| EBITDA | 151 825.77 | Row: computed as operating_profit + D&A (D&A not split out in source → 0) · dashboard=151,825.768 mln — computed as operating_profit + D&A (D&A not split out in source → 0) |
| Net profit | 114 652.91 | Row: net_profit (mln PHP, batch apply) · dashboard=114,652.906 mln — [DeepSeek] net_profit (mln PHP, batch apply) |
| Cash | — | — |
| Debt short | 0 | Row: unsplit total placed in debt_long; short=0 · dashboard=0.000 mln — [debt_backfill] unsplit total placed in debt_long; short=0 |
| Debt long | 499 833.07 | Row: interpolated between 2024-09-30 (502000) and 2025-12-31 (491236) (estimate) · dashboard=499,833.068 mln — [debt_backfill] interpolated between 2024-09-30 (502000) and 2025-12-31 (491236) (estimate) |
| Net debt | 499 833.07 | Components: short debt 0 + long debt 499 833.07 + other financial liab. 0 + NCI 0 − cash 0 = net debt 499 833.07.Row: debt_long + nci - cash (mln) · dashboard=499,833.068 mln — [debt_backfill] debt_long + nci - cash (mln) |
| Operating CF | — | — |
| Investing CF | — | — |
| Assets | 1 699 052.18 | Row: total_assets (mln PHP, batch apply) · dashboard=1,699,052.182 mln — [DeepSeek] total_assets (mln PHP, batch apply) |
| Equity | 866 424.79 | Row: total_equity (mln PHP, batch apply) · dashboard=866,424.791 mln — [DeepSeek] total_equity (mln PHP, batch apply) |
| ✓ | Balance sheet identity (A = L + E) | TA (1,699,052) ≈ TL (832,627) + TE (866,425); residual +0 within 1%. |
| ✓ | Net debt formula | net_debt 499,833 matches |debt_short|+|debt_long|+|other|+|NCI|−|cash| = 499,833. |
| ✓ | Net profit vs operating profit | Net profit (114,653) sits within a plausible band vs operating profit (151,826). |
| Form | Pages |
|---|---|
| P&L | — |
| BS | — |
| CF | — |
Page previews unavailable (missing PDF, no discovery pages, or PDF renderer not available).