Re-runs extraction for each period with period-end year from max(2023, current year − 2) through the current year, oldest first (up to three reporting years). This can take a long time.
Sector: Financial Services
RU_MBNK
Shares: connector/market_inputs
| Period | Issues |
|---|---|
| 2023-03-31 Q1 | ✓OK |
| 2023-06-30 Q2 | ✓OK |
| 2023-09-30 9M | ✓OK |
| 2023-09-30 Q3 | ✗Errors 1 |
| 2023-12-31 FY | ✓OK |
| 2023-12-31 Q4 | ✓OK |
| 2024-03-31 Q1 | ✓OK |
| 2024-06-30 Q2 | ✓OK |
| 2024-09-30 9M | ✓OK |
| 2024-09-30 Q3 | ✓OK |
| 2024-12-31 FY | ✓OK |
| 2024-12-31 Q4 | ✓OK |
| 2025-03-31 Q1 | ✓OK |
| 2025-06-30 Q2 | ✓OK |
| 2025-09-30 Q3 | ✓OK |
| 2025-12-31 FY | ✓OK |
| 2025-12-31 Q4 | ✓OK |
| 2026-03-31 Q1 | ✓OK |
Monetary columns are in M USD, one decimal; scale (K/M/B/T) keeps values readable. For the period (default) shows P&L and cash flow for that row’s reporting window: quarterly amounts when the feed uses quarter-duration facts (typical US 10-Q revenue and income), quarterly cash flows after stripping YTD where only cumulative tags exist, and an implied Q4 on 31 Dec FY rows (P&L: FY minus Q1–Q3; operating / investing cash flow: FY 12m minus 9M YTD to 30 Sep when sourced from SEC builder evidence) so they match 10-Q scale. Some issuers still use cumulative YTD minus the prior row in the same calendar year. As reported shows values stored on each row (e.g. full-year on FY). Balance sheet is always as reported. Source JSON may use millions etc.; conversion uses amounts_unit per row.
| Date | Period | Status | Net interest incomeM USD | Net profitM USD | AssetsM USD | EquityM USD | ROE (annualized) | Source |
|---|---|---|---|---|---|---|---|---|
| 2026-03-31 | Q1 2026 (3M) | OK | 200.5 y/y 64.9% | 35.2 y/y 157.9% | 10760.0 y/y 22.2% | 1518.3 y/y 15.5% | 9.3% | Report (PDF) |
| 2025-12-31 | Q4 2025 (3M) | OK | 205.1 y/y 54.5% | 69.7 y/y 882.4% | 10581.7 y/y 25.2% | 1498.0 y/y 14.9% | 13.8% | Report (PDF) |
| 2025-09-30 | Q3 2025 (3M) | OK | 168.7 y/y 6.8% | 84.1 y/y 46.6% | 11067.6 y/y 42.2% | 1440.9 y/y 11.0% | 8.2% | Report (PDF) |
| 2025-06-30 | Q2 2025 (3M) | OK | 149.8 y/y -4.4% | 35.0 y/y -36.2% | 10553.5 y/y 55.6% | 1311.8 y/y 4.6% | 10.7% | Report (PDF) |
| 2025-03-31 | Q1 2025 (3M) | OK | 121.6 y/y -10.2% | 13.6 y/y -74.9% | 8805.9 y/y 29.0% | 1314.6 y/y 24.8% | 4.2% | Report (PDF) |
| 2024-12-31 | Q4 2024 (3M) | OK | 132.7 y/y -61.6% | 7.1 y/y -94.0% | 8449.4 y/y 25.5% | 1303.4 y/y 30.4% | 13.3% | Report (PDF) |
| 2024-09-30 | Q3 2024 (3M) | OK | 158.0 y/y — | 57.4 y/y — | 7783.2 y/y — | 1298.7 y/y — | 6.0% | Report (PDF) |
| 2024-06-30 | Q2 2024 (3M) | OK | 156.7 y/y 20.4% | 54.8 y/y 30.0% | 6781.4 y/y 0.0% | 1254.0 y/y -11.0% | 19.0% | Report (PDF) |
| 2024-03-31 | Q1 2024 (3M) | OK | 135.4 y/y 16.5% | 54.2 y/y 34.8% | 6825.3 y/y — | 1053.0 y/y — | 21.1% | Report (PDF) |
| 2023-12-31 | Q4 2023 (3M) | OK | 345.2 y/y — | 117.4 y/y — | 6733.5 y/y — | 999.9 y/y — | — | Report (PDF) |
| 2023-09-30 | Q3 2023 (3M) | OK | -88.3 y/y — | -25.0 y/y — | — y/y — | — y/y — | — | Report (PDF) |
| 2023-06-30 | Q2 2023 (3M) | OK | 130.1 y/y — | 42.2 y/y — | 6781.4 y/y — | 1408.3 y/y — | — | Report (PDF) |
| 2023-03-31 | Q1 2023 (3M) | OK | 116.2 y/y — | 40.2 y/y — | — y/y — | — y/y — | — | — |
Dividend-model upside: -26%
The payout is forecast from smoothed profit × payout ratio, capped by free cash flow (developers exempt — escrow) and floored at the recent actual dividend (companies hold payouts while profitable). Fair yield = key rate + the historical yield-spread to the rate (so growers that historically traded below the rate score higher). Upside = fair price / current − 1.
| 1 · Forecast dividend (per policy) | |
| Smoothed net profit (median YTD-ann./LTM/FY) | 14 bn RUB |
| Payout ratio | 25% |
| Recent actual dividend (3-yr median) | 89.31 ₽ |
| = Forecast dividend per share | 96.49 ₽ |
| 2 · Fair yield (spread to key rate) | |
| CBR key rate | 14.5% |
| Historical yield spread to rate (3-yr median) | -9.2 pp |
| = Fair dividend yield (bank floor ≈ rate−3.5) | 11.0% |
| 3 · Valuation → upside | |
| Current price | 1191.50 ₽ |
| Forecast dividend yield | 8.1% |
| Fair price (dividend-based) | 877 ₽ |
Forecast, not investment advice. Earnings annualization and policy assumptions are estimates.
No dividend rows found for this issuer.
Reporting forms detected in loaded periods: ✓ ✓ — (Balance sheet / Profit or loss (P&L) / Cash flows)