Frontierby eninvs

Language: EN · RU

← Company

US_AAPL 2024-03-30 Q2 — report review

Status: OK; Currency: USD; Amounts unit: millions; Forms:

Report published: 2024-05-03

Full financial report: Link

To recalculate statement detection and previews from the PDF, use this link The default link runs in the background: a status panel shows phase, elapsed time, rough ETA, CUDA vs CPU, and OOM hints, then loads the finished report. Heavy mode with refresh does this automatically so reverse proxies do not return 502. Add &sync=1 only for one long blocking request (not recommended). You can use ?refresh=1, ?recalc=1, ?nocache=1, or ?recompute=1 on the URL. (block in the browser until done: synchronous refresh)

Default view is fast (metric table + statement page numbers only) so reverse proxies do not time out. Use ?heavy=1 when you need embedded page images and Camelot tables.

Metric mapping (value → extracted evidence)

Metric values use dashboard units where applicable; evidence is the stored snippet from the PDF text layer or OCR used during extraction.

MetricValueEvidence / page extract
Revenue90 753
Operating profit27 900
D&A2 836Row: derived: same-row components · dashboard=2,836.000 mln — derived: same-row components
EBITDA30 736
Net profit23 636
Cash32 695
Debt short12 759
Debt long91 831
Net debt37 440Components: short debt 12 759 + long debt 91 831 + other financial liab. 0 + NCI 0 − cash 32 695 = net debt 71 895.Row: debt_short + debt_long + other_financial_liabilities + non_controlling_interest − cash (from row components) · dashboard=37,440.000 mln — debt_short + debt_long + other_financial_liabilities + non_controlling_interest − cash (from row components)
Operating CF22 690
Investing CF-310
Assets337 411
Equity74 194

Consistency checks · Failed

Balance sheet identity (A = L + E)Implied total liabilities (TA − TE) = 263,217; known debt components fit within that envelope.
Net debt formulaStored net_debt (37,440) ≠ derived from components (71,895); diff -34,455 (47.9%).
EBITDA = OP + D&AEBITDA (30,736) ≈ OP (27,900) + D&A (2,836) = 30,736.
Net profit vs operating profitNet profit (23,636) sits within a plausible band vs operating profit (27,900).
Cash ≤ total assetsCash (32,695) ≤ total assets (337,411).

Structured statements (SEC US-GAAP)

P&L (US-GAAP, duration)

Line itemXBRL tagValue (USD mln)
RevenueRevenueFromContractWithCustomerExcludingAssessedTax90 753
Gross profitGrossProfit42 271
Operating expensesOperatingExpenses14 371
Research and developmentResearchAndDevelopmentExpense7 903
Selling, general and administrativeSellingGeneralAndAdministrativeExpense6 468
Operating income (loss)OperatingIncomeLoss27 900
Income tax expense (benefit)IncomeTaxExpenseBenefit4 422
Net income (loss)NetIncomeLoss23 636
Depreciation & amortizationDepreciationDepletionAndAmortization2 836
EBITDA (OP + D&A)OperatingIncomeLoss+DepreciationDepletionAndAmortization30 736

Balance sheet (US-GAAP, point in time)

Line itemXBRL tagValue (USD mln)
Total assetsAssets337 411
Cash and equivalentsCashAndCashEquivalentsAtCarryingValue32 695
Receivables (net)AccountsReceivableNetCurrent21 837
Inventory (net)InventoryNet6 232
PP&E (net)PropertyPlantAndEquipmentNet43 546
Total liabilitiesLiabilities263 217
Long-term debtLongTermDebtNoncurrent91 831
Stockholders' equityStockholdersEquity74 194
Current / short-term debt (sum of tags)DebtCurrent+…12 759

Cash flow (US-GAAP, duration)

Line itemXBRL tagValue (USD mln)
Operating cash flowNetCashProvidedByUsedInOperatingActivities22 690
Investing cash flowNetCashProvidedByUsedInInvestingActivities-310
Financing cash flowNetCashProvidedByUsedInFinancingActivities-30 433
Capex (PP&E purchases)PaymentsToAcquirePropertyPlantAndEquipment1 996
Dividends paidPaymentsOfDividends3 710
Share repurchasesPaymentsForRepurchaseOfCommonStock23 205

Source: data.sec.gov company facts. Quarterly cash-flow lines use the same incremental YTD logic as dashboard totals. Not all filers tag every line; tags are US-GAAP labels from the API.

Statement pages (discovery)

FormPages
P&L
BS
CF

Statement previews & reconstructed tables

Page previews unavailable (missing PDF, no discovery pages, or PDF renderer not available).

Formulas used