Frontierby eninvs

Language: EN · RU

← Company

US_AMAT 2023-07-30 Q3 — report review

Status: OK; Currency: USD; Amounts unit: millions; Forms:

Report published: 2023-08-24

Full financial report: Link

To recalculate statement detection and previews from the PDF, use this link The default link runs in the background: a status panel shows phase, elapsed time, rough ETA, CUDA vs CPU, and OOM hints, then loads the finished report. Heavy mode with refresh does this automatically so reverse proxies do not return 502. Add &sync=1 only for one long blocking request (not recommended). You can use ?refresh=1, ?recalc=1, ?nocache=1, or ?recompute=1 on the URL. (block in the browser until done: synchronous refresh)

Default view is fast (metric table + statement page numbers only) so reverse proxies do not time out. Use ?heavy=1 when you need embedded page images and Camelot tables.

Metric mapping (value → extracted evidence)

Metric values use dashboard units where applicable; evidence is the stored snippet from the PDF text layer or OCR used during extraction.

MetricValueEvidence / page extract
Revenue6 425
Operating profit1 802
D&A136Row: derived: same-row components · dashboard=136.000 mln — derived: same-row components
EBITDA1 938
Net profit1 560
Cash6 025
Debt short298
Debt long5 460
Net debt-777Components: short debt 298 + long debt 5 460 + other financial liab. 0 + NCI 0 − cash 6 025 = net debt -267.Row: derived: same-row components · dashboard=-777.000 mln — derived: same-row components
Operating CF2 583
Investing CF-425
Assets30 410
Equity15 093

Consistency checks · Failed

Balance sheet identity (A = L + E)Implied total liabilities (TA − TE) = 15,317; known debt components fit within that envelope.
Net debt formulaStored net_debt (-777) ≠ derived from components (-267); diff -510 (65.6%).
EBITDA = OP + D&AEBITDA (1,938) ≈ OP (1,802) + D&A (136) = 1,938.
Net profit vs operating profitNet profit (1,560) sits within a plausible band vs operating profit (1,802).
Cash ≤ total assetsCash (6,025) ≤ total assets (30,410).

Structured statements (SEC US-GAAP)

P&L (US-GAAP, duration)

Line itemXBRL tagValue (USD mln)
RevenueRevenueFromContractWithCustomerExcludingAssessedTax6 425
Gross profitGrossProfit2 976
Operating expensesOperatingExpenses1 174
Research and developmentResearchAndDevelopmentExpense767
Operating income (loss)OperatingIncomeLoss1 802
Interest expenseInterestExpense60
Income tax expense (benefit)IncomeTaxExpenseBenefit246
Net income (loss)NetIncomeLoss1 560
Depreciation & amortizationDepreciationAndAmortization136
EBITDA (OP + D&A)OperatingIncomeLoss+DepreciationDepletionAndAmortization1 938

Balance sheet (US-GAAP, point in time)

Line itemXBRL tagValue (USD mln)
Total assetsAssets30 410
Cash and equivalentsCashAndCashEquivalentsAtCarryingValue6 025
Receivables (net)AccountsReceivableNetCurrent5 230
Inventory (net)InventoryNet5 809
PP&E (net)PropertyPlantAndEquipmentNet2 604
GoodwillGoodwill3 732
Total liabilitiesLiabilities15 317
Long-term debtLongTermDebtNoncurrent5 460
Stockholders' equityStockholdersEquity15 093
Current / short-term debt (sum of tags)DebtCurrent+…298

Cash flow (US-GAAP, duration)

Line itemXBRL tagValue (USD mln)
Operating cash flowNetCashProvidedByUsedInOperatingActivities2 583
Investing cash flowNetCashProvidedByUsedInInvestingActivities-425
Financing cash flowNetCashProvidedByUsedInFinancingActivities-720
Capex (PP&E purchases)PaymentsToAcquirePropertyPlantAndEquipment255
Dividends paidPaymentsOfDividends268
Share repurchasesPaymentsForRepurchaseOfCommonStock439

Source: data.sec.gov company facts. Quarterly cash-flow lines use the same incremental YTD logic as dashboard totals. Not all filers tag every line; tags are US-GAAP labels from the API.

Statement pages (discovery)

FormPages
P&L
BS
CF

Statement previews & reconstructed tables

Page previews unavailable (missing PDF, no discovery pages, or PDF renderer not available).

Formulas used