Frontierby eninvs

Language: EN · RU

← Company

US_AVGO 2026-02-01 Q1 — report review

Status: OK; Currency: USD; Amounts unit: millions; Forms:

Report published: 2026-03-11

Full financial report: Link

To recalculate statement detection and previews from the PDF, use this link The default link runs in the background: a status panel shows phase, elapsed time, rough ETA, CUDA vs CPU, and OOM hints, then loads the finished report. Heavy mode with refresh does this automatically so reverse proxies do not return 502. Add &sync=1 only for one long blocking request (not recommended). You can use ?refresh=1, ?recalc=1, ?nocache=1, or ?recompute=1 on the URL. (block in the browser until done: synchronous refresh)

Default view is fast (metric table + statement page numbers only) so reverse proxies do not time out. Use ?heavy=1 when you need embedded page images and Camelot tables.

Metric mapping (value → extracted evidence)

Metric values use dashboard units where applicable; evidence is the stored snippet from the PDF text layer or OCR used during extraction.

MetricValueEvidence / page extract
Revenue19 311
Operating profit8 563
D&A2 119Row: derived: same-row components · dashboard=2,119.000 mln — derived: same-row components
EBITDA10 682
Net profit7 349
Cash14 174
Debt short2 252
Debt long63 805
Net debt51 883Components: short debt 2 252 + long debt 63 805 + other financial liab. 0 + NCI 0 − cash 14 174 = net debt 51 883.Row: derived: same-row components · dashboard=51,883.000 mln — derived: same-row components
Operating CF8 260
Investing CF-115
Assets169 903
Equity79 872

Consistency checks · All checks passed

Balance sheet identity (A = L + E)Implied total liabilities (TA − TE) = 90,031; known debt components fit within that envelope.
Net debt formulanet_debt 51,883 matches |debt_short|+|debt_long|+|other|+|NCI|−|cash| = 51,883.
EBITDA = OP + D&AEBITDA (10,682) ≈ OP (8,563) + D&A (2,119) = 10,682.
Net profit vs operating profitNet profit (7,349) sits within a plausible band vs operating profit (8,563).
Cash ≤ total assetsCash (14,174) ≤ total assets (169,903).

Structured statements (SEC US-GAAP)

P&L (US-GAAP, duration)

Line itemXBRL tagValue (USD mln)
RevenueRevenueFromContractWithCustomerExcludingAssessedTax19 311
Cost of revenueCostOfRevenue6 154
Gross profitGrossProfit13 157
Operating expensesOperatingExpenses4 594
Research and developmentResearchAndDevelopmentExpense2 965
Selling, general and administrativeSellingGeneralAndAdministrativeExpense1 019
Operating income (loss)OperatingIncomeLoss8 563
Interest expenseInterestExpense801
Income tax expense (benefit)IncomeTaxExpenseBenefit846
Net income (loss)ProfitLoss7 349

Balance sheet (US-GAAP, point in time)

Line itemXBRL tagValue (USD mln)
Total assetsAssets169 903
Cash and equivalentsCashAndCashEquivalentsAtCarryingValue14 174
Receivables (net)AccountsReceivableNetCurrent8 460
Inventory (net)InventoryNet2 962
PP&E (net)PropertyPlantAndEquipmentNet2 599
GoodwillGoodwill97 801
Total liabilitiesLiabilities90 031
Long-term debtLongTermDebtNoncurrent63 805
Stockholders' equityStockholdersEquityIncludingPortionAttributableToNoncontrollingInterest79 872
Current / short-term debt (sum of tags)DebtCurrent+…4 504

Cash flow (US-GAAP, duration)

Line itemXBRL tagValue (USD mln)
Operating cash flowNetCashProvidedByUsedInOperatingActivities8 260
Investing cash flowNetCashProvidedByUsedInInvestingActivities-115
Financing cash flowNetCashProvidedByUsedInFinancingActivities-10 149
Capex (PP&E purchases)PaymentsToAcquirePropertyPlantAndEquipment250
Dividends paidPaymentsOfDividends3 086
Share repurchasesPaymentsForRepurchaseOfCommonStock7 850

Source: data.sec.gov company facts. Quarterly cash-flow lines use the same incremental YTD logic as dashboard totals. Not all filers tag every line; tags are US-GAAP labels from the API.

Statement pages (discovery)

FormPages
P&L
BS
CF

Statement previews & reconstructed tables

Page previews unavailable (missing PDF, no discovery pages, or PDF renderer not available).

Formulas used