Re-runs extraction for each period with period-end year from max(2023, current year − 2) through the current year, oldest first (up to three reporting years). This can take a long time.
Williston Basin–focused independent E&P (Bakken / Three Forks oil development).
Sector: United States — oil & gas exploration & production
US_EP_CHRD
No intraday sparkline from the default exchange feed; Yahoo or day change may still appear below when available.
No price chart.
Net debt (table and EV/EBITDA): |short-term borrowings| + |long-term borrowings| + |other financial liabilities| when extracted + |non-controlling interest| when extracted − |cash and equivalents|; amounts in millions of the reporting currency.
Shares: sec_companyfacts/1486159
| Period | Issues |
|---|---|
| 2023-09-30 Q3 | ⚠Warn 1 |
| 2023-12-31 FY | ⚠Warn 1 |
| 2024-03-31 Q1 | ⚠Warn 1 |
| 2024-06-30 Q2 | ⚠Warn 1 |
| 2024-09-30 Q3 | ⚠Warn 1 |
| 2024-12-31 FY | ⚠Warn 1 |
| 2025-03-31 Q1 | ⚠Warn 1 |
| 2025-06-30 Q2 | ✗Errors 2Warn 3 |
| 2025-09-30 Q3 | ⚠Warn 1 |
| 2025-12-31 FY | ⚠Warn 1 |
| 2026-03-31 Q1 | ⚠Warn 1 |
Monetary columns are in M USD, one decimal; scale (K/M/B/T) keeps values readable. For the period (default) shows P&L and cash flow for that row’s reporting window: quarterly amounts when the feed uses quarter-duration facts (typical US 10-Q revenue and income), quarterly cash flows after stripping YTD where only cumulative tags exist, and an implied Q4 on 31 Dec FY rows (P&L: FY minus Q1–Q3; operating / investing cash flow: FY 12m minus 9M YTD to 30 Sep when sourced from SEC builder evidence) so they match 10-Q scale. Some issuers still use cumulative YTD minus the prior row in the same calendar year. As reported shows values stored on each row (e.g. full-year on FY). Balance sheet is always as reported. Source JSON may use millions etc.; conversion uses amounts_unit per row.
| Date | Period | Status | RevenueM USD | Operating profitM USD | D&AM USD | EBITDAM USD | Net profitM USD | Operating CFM USD | Capex + M&AM USD | AssetsM USD | EquityM USD | ROE (annualized) | Net debtM USD | Source |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2026-03-31 | Q1 2026 (3M) | OK | 1665.6 y/y 37.1% | 333.2 y/y -1.4% | 384.2 y/y 9.8% | 717.4 y/y 4.3% | 108.6 y/y -50.6% | 507.5 | -324.4 | 13236.9 y/y 1.4% | 8046.3 y/y -6.6% | 5.4% | 1265.8 | Link |
| 2025-12-31 | FY 2025 (12M) | OK | 1169.4 y/y -19.6% | 91.9 y/y -65.4% | 368.4 y/y 5.0% | 460.3 y/y -25.3% | 84.4 y/y -59.9% | 405.0 | -755.6 | 13074.3 y/y 0.3% | 8080.0 y/y -7.2% | 0.6% | 1306.9 | Link |
| 2025-09-30 | Q3 2025 (3M) | OK | 1312.1 y/y -9.5% | 170.8 y/y -37.4% | 374.9 y/y 4.1% | 545.7 y/y -13.8% | 130.1 y/y -42.3% | 559.0 | -372.6 | 13097.3 y/y 0.5% | 8073.9 y/y -8.0% | 2.1% | 874.2 | Link |
| 2025-06-30 | Q2 2025 (3M) | OK | 1180.6 y/y -6.4% | -403.2 y/y -239.5% | 377.0 y/y 65.4% | -26.2 y/y -105.1% | -389.9 y/y -282.7% | 419.8 | -385.5 | 12546.6 y/y -4.6% | 8096.2 y/y -8.4% | -18.7% | 907.8 | Link |
| 2025-03-31 | Q1 2025 (3M) | OK | 1215.0 y/y 12.0% | 338.0 y/y 23.8% | 349.8 y/y 107.1% | 687.8 y/y 55.7% | 219.8 y/y 10.3% | 656.9 | -292.3 | 13058.6 y/y 85.9% | 8618.7 y/y 69.8% | 10.2% | 795.1 | Link |
| 2024-12-31 | FY 2024 (12M) | OK | 1454.7 y/y — | 265.2 y/y — | 350.7 y/y — | 616.0 y/y — | 210.6 y/y — | 566.5 | -259.7 | 13032.0 y/y 88.2% | 8702.3 y/y 71.4% | 9.7% | 844.9 | Link |
| 2024-09-30 | Q3 2024 (3M) | OK | 1450.5 y/y 29.1% | 272.9 y/y -22.6% | 360.2 y/y 124.7% | 633.1 y/y 23.4% | 225.3 y/y 7.8% | 663.2 | -343.5 | 13034.2 y/y 88.6% | 8776.9 y/y 77.6% | 3.4% | 855.3 | Link |
| 2024-06-30 | Q2 2024 (3M) | OK | 1260.7 y/y — | 289.0 y/y — | 227.9 y/y — | 516.9 y/y — | 213.4 y/y — | 460.9 | -945.7 | 13147.3 y/y — | 8841.1 y/y — | 12.3% | 874.3 | Link |
| 2024-03-31 | Q1 2024 (3M) | OK | 1085.3 y/y — | 272.9 y/y — | 168.9 y/y — | 441.8 y/y — | 199.4 y/y — | 406.7 | -204.9 | 7025.5 y/y — | 5075.2 y/y — | 15.7% | 113.7 | Link |
| 2023-12-31 | FY 2023 (12M) | OK | — y/y — | — y/y — | — y/y — | — y/y — | — y/y — | 543.3 | — | 6926.1 y/y — | 5076.6 y/y — | 20.4% | 92.1 | Link |
| 2023-09-30 | Q3 2023 (3M) | OK | 1123.4 y/y — | 352.7 y/y — | 160.3 y/y — | 513.0 y/y — | 209.1 y/y — | 399.5 | -254.0 | 6912.5 y/y — | 4941.0 y/y — | — | 144.1 | Link |
Quarterly values ($ mln)
Year-over-year change
Net debt / cash ($ mln)
FY blocks below combine SEC XBRL tags (revenue & selected expense lines), plus production / reserves notes sourced to Form 10-K or company filings where cited.
Production and proved reserves in the FY blocks are keyed from supplemental 10-K tables after each filing is wired in. Automated SEC revenue/expense tags for the newest FY often appear before operational volumes and reserves for that same year.
Reserves life (R/P): 10.4 yr
| FY end | Crude oil equivalent (net, Mboe/d) | Proved reserves (net, MMboe) | Proved developed (net, MMboe) | Proved undeveloped (net, MMboe) |
|---|---|---|---|---|
| 2024-12-31 | 233.4 | 883 | — | — |
| 2023-12-31 | 173.4 | 636.2 | — | — |
Model: apply spot-vs-LTM commodity price moves to LTM revenue mix (oil/gas/NGL). Purchased products scale with revenue; remaining cash expenses inflate (PPI proxy). Fair value: EBITDA at trailing ~3y average commodity prices, conservative used EBITDA (average of spot and 3y-avg when spot is higher), × 3y average EV/EBITDA − net debt.
| Line item | Value |
|---|---|
| 1 · Reported baseline LTM or latest FY revenue/EBITDA and revenue mix. | |
| LTM revenue (last 4 quarters) | 5 373 USDm |
| LTM EBITDA (last 4 quarters) | 1 925 USDm |
| Baseline cash costs (revenue − EBITDA) | 3 449 USDm |
| Revenue mix: oil / gas / NGL / other | 91.0% / 5.5% / 3.5% / 0.0% |
| · Crude oil | 3 547 USDm (91.0% of implied) |
| · Natural gas | 213 USDm (5.5% of implied) |
| · NGLs | 138 USDm (3.5% of implied) |
| 2 · Commodity prices Spot move = last ÷ LTM average. 3y-avg-price EBITDA uses trailing ~3y mean ÷ LTM average. | |
| Oil — spot & 3y avg vs LTM | spot 95.96 · LTM avg 72.44 · 3y avg — → spot move +32.5% |
| Gas — spot & 3y avg vs LTM | spot 3.15 · LTM avg 3.41 · 3y avg — → spot move -7.6% |
| NGL — spot & 3y avg vs LTM | spot 5 862.50 · LTM avg 4 970.46 · 3y avg — → spot move +17.9% |
| 3 · Cash cost model Purchased products scale with revenue; other costs inflate. | |
| Purchased products / revenue | 0.0% |
| PPI inflation multiplier (12m) | 1.055 |
| → Projected purchased cost (at spot revenue) | 0 USDm |
| → Projected other cash cost (inflated) | 3 638 USDm |
| 4 · Spot forward P&L Headline spot cards use §4. | |
| = Projected spot revenue | 6 972 USDm |
| = Spot EBITDA | 3 334 USDm |
| = EBITDA at 3y avg commodity prices | 1 810 USDm |
| 5 · Valuation vs spot Current EV vs spot EBITDA. | |
| Enterprise value (current) | — |
| EV ÷ Spot EBITDA | — |
| 6 · Fair value & upside Conservative used EBITDA × 3y average EV/EBITDA → fair market cap. | |
| EBITDA at 3y avg commodity prices | 1 810 USDm |
| = Conservative used EBITDA | 2 572 USDm |
| Fair market cap (3y avg EV/EBITDA × used EBITDA − net debt) | — |
Flow: baseline → commodity prices → expense model → spot P&L → fair value (used EBITDA × 3y avg EV/EBITDA − net debt). Hover for formulas.
| Line item | Amount |
|---|
Sources
Volumes and per-unit realized sales prices come from the issuer's latest Form 10-K production-and-pricing table. Implied product revenue = volume × price; mix shares feed the spot 12-month forecast above.
FY2025 10-K Item 1 'Production, price and cost history' (chrd-20251231.htm). Prices 'without derivative settlements'.
| Product | Annual volume | Avg realized price | Implied revenue (USDm) | Share of implied revenue |
|---|---|---|---|---|
| Crude oil | 56.5 MMBbls | 62.78 USD/bbl | 3,547.1 | 91.0% |
| Natural gas | 151,903 MMcf | 1.40 USD/Mcf | 212.7 | 5.5% |
| NGLs | 19.1 MMBbls | 7.22 USD/bbl | 138.3 | 3.5% |
| Total (implied product revenue) | 3,898 | 100.0% |
| Line item | Amount | |
|---|---|---|
| Oil & gas producing activities (Reg. S-X results of operations) | 3,897.1 | USD mln |
| Other revenue (incl. marketing, derivatives & eliminations vs. producing-activities subtotal) | 980 | USD mln |
| Line item | Amount | |
|---|---|---|
| Lease & well expenses (LOE) | 98.8 | USD mln |
| Depreciation, depletion & amortization | 1,470.2 | USD mln |
| General & administrative | 126.3 | USD mln |
| Impairment — oil & gas properties | 539.3 | USD mln |
| Income tax expense (benefit) | 199 | USD mln |
| Total costs and expenses (consolidated) | 4,688.4 | USD mln |
Primary SEC filing for this FY (HTML)
| Line item | Amount |
|---|---|
| Crude oil equivalent (net, Mboe/d) | 233.4 |
| Proved reserves (net, MMboe) | 883 |
| Line item | Amount | |
|---|---|---|
| Oil & gas producing activities (Reg. S-X results of operations) | 3,836.1 | USD mln |
| Other revenue (incl. marketing, derivatives & eliminations vs. producing-activities subtotal) | 1,414.9 | USD mln |
| Line item | Amount | |
|---|---|---|
| Lease & well expenses (LOE) | 102.7 | USD mln |
| Depreciation, depletion & amortization | 1,107.8 | USD mln |
| General & administrative | 205.6 | USD mln |
| Impairment — oil & gas properties | 9.8 | USD mln |
| Income tax expense (benefit) | 263.8 | USD mln |
| Total costs and expenses (consolidated) | 4,168.1 | USD mln |
Primary SEC filing for this FY (HTML)
| Line item | Amount |
|---|---|
| Crude oil equivalent (net, Mboe/d) | 173.4 |
| Proved reserves (net, MMboe) | 636.2 |
| Line item | Amount | |
|---|---|---|
| Oil & gas producing activities (Reg. S-X results of operations) | 3,132.4 | USD mln |
| Other revenue (incl. marketing, derivatives & eliminations vs. producing-activities subtotal) | 764.2 | USD mln |
| Line item | Amount | |
|---|---|---|
| Lease & well expenses (LOE) | 80.6 | USD mln |
| Depreciation, depletion & amortization | 598.6 | USD mln |
| General & administrative | 126.3 | USD mln |
| Interest expense | 28.6 | USD mln |
| Impairment — oil & gas properties | 29 | USD mln |
| Income tax expense (benefit) | 315.2 | USD mln |
| Total costs and expenses (consolidated) | 2,620.7 | USD mln |
Primary SEC filing for this FY (HTML)
No dividend rows found for this issuer (checked: Yahoo Finance (ex-div)).
Investor reporting (IR): https://ir.chordenergy.com/
Reporting forms detected in loaded periods: ✓ ✓ ✓ (Balance sheet / Profit or loss (P&L) / Cash flows)