Frontierby eninvs

Language: EN · RU

← Company

US_GE 2024-09-30 Q3 — report review

Status: OK; Currency: USD; Amounts unit: millions; Forms:

Report published: 2024-10-22

Full financial report: Link

To recalculate statement detection and previews from the PDF, use this link The default link runs in the background: a status panel shows phase, elapsed time, rough ETA, CUDA vs CPU, and OOM hints, then loads the finished report. Heavy mode with refresh does this automatically so reverse proxies do not return 502. Add &sync=1 only for one long blocking request (not recommended). You can use ?refresh=1, ?recalc=1, ?nocache=1, or ?recompute=1 on the URL. (block in the browser until done: synchronous refresh)

Default view is fast (metric table + statement page numbers only) so reverse proxies do not time out. Use ?heavy=1 when you need embedded page images and Camelot tables.

Metric mapping (value → extracted evidence)

Metric values use dashboard units where applicable; evidence is the stored snippet from the PDF text layer or OCR used during extraction.

MetricValueEvidence / page extract
Revenue9 842
Operating profit1 893
D&A224Row: SEC companyfacts total D&A (corrected; was understated) · dashboard=224.000 mln — SEC companyfacts total D&A (corrected; was understated)
EBITDA2 117Row: operating_profit + corrected D&A · dashboard=2,117.000 mln — operating_profit + corrected D&A
Net profit1 852
Cash13 724
Debt short1 974
Debt long18 240
Net debt6 490Components: short debt 1 974 + long debt 18 240 + other financial liab. 0 + NCI 0 − cash 13 724 = net debt 6 490.Row: derived: same-row components · dashboard=6,490.000 mln — derived: same-row components
Operating CF1 508
Investing CF1 491
Assets126 698
Equity18 874

Consistency checks · All checks passed

Balance sheet identity (A = L + E)Implied total liabilities (TA − TE) = 107,824; known debt components fit within that envelope.
Net debt formulanet_debt 6,490 matches |debt_short|+|debt_long|+|other|+|NCI|−|cash| = 6,490.
EBITDA = OP + D&AEBITDA (2,117) ≈ OP (1,893) + D&A (224) = 2,117.
Net profit vs operating profitNet profit (1,852) sits within a plausible band vs operating profit (1,893).
Cash ≤ total assetsCash (13,724) ≤ total assets (126,698).

Structured statements (SEC US-GAAP)

P&L (US-GAAP, duration)

Line itemXBRL tagValue (USD mln)
RevenueRevenues9 842
Costs and expensesCostsAndExpenses8 970
Research and developmentResearchAndDevelopmentExpense331
Selling, general and administrativeSellingGeneralAndAdministrativeExpense1 330
Operating income (loss)IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest1 893
Income tax expense (benefit)IncomeTaxExpenseBenefit198
Net income (loss)NetIncomeLoss1 852

Balance sheet (US-GAAP, point in time)

Line itemXBRL tagValue (USD mln)
Total assetsAssets126 698
Cash and equivalentsCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents13 724
Inventory (net)InventoryNet9 718
GoodwillGoodwill8 754
Total liabilitiesLiabilities107 595
Long-term debtLongTermDebtAndCapitalLeaseObligations18 240
Stockholders' equityStockholdersEquity18 874
Current / short-term debt (sum of tags)DebtCurrent+…1 974

Cash flow (US-GAAP, duration)

Line itemXBRL tagValue (USD mln)
Operating cash flowNetCashProvidedByUsedInOperatingActivities1 508
Investing cash flowNetCashProvidedByUsedInInvestingActivities1 491
Financing cash flowNetCashProvidedByUsedInFinancingActivities-1 459
Share repurchasesPaymentsForRepurchaseOfCommonStock1 536

Source: data.sec.gov company facts. Quarterly cash-flow lines use the same incremental YTD logic as dashboard totals. Not all filers tag every line; tags are US-GAAP labels from the API.

Statement pages (discovery)

FormPages
P&L
BS
CF

Statement previews & reconstructed tables

Page previews unavailable (missing PDF, no discovery pages, or PDF renderer not available).

Formulas used