Frontierby eninvs

Language: EN · RU

← Company

US_GE 2025-06-30 Q2 — report review

Status: OK; Currency: USD; Amounts unit: millions; Forms:

Report published: 2025-07-21

Full financial report: Link

To recalculate statement detection and previews from the PDF, use this link The default link runs in the background: a status panel shows phase, elapsed time, rough ETA, CUDA vs CPU, and OOM hints, then loads the finished report. Heavy mode with refresh does this automatically so reverse proxies do not return 502. Add &sync=1 only for one long blocking request (not recommended). You can use ?refresh=1, ?recalc=1, ?nocache=1, or ?recompute=1 on the URL. (block in the browser until done: synchronous refresh)

Default view is fast (metric table + statement page numbers only) so reverse proxies do not time out. Use ?heavy=1 when you need embedded page images and Camelot tables.

Metric mapping (value → extracted evidence)

Metric values use dashboard units where applicable; evidence is the stored snippet from the PDF text layer or OCR used during extraction.

MetricValueEvidence / page extract
Revenue11 023
Operating profit2 389
D&A218Row: SEC companyfacts total D&A (corrected; was understated) · dashboard=218.000 mln — SEC companyfacts total D&A (corrected; was understated)
EBITDA2 607Row: operating_profit + corrected D&A · dashboard=2,607.000 mln — operating_profit + corrected D&A
Net profit2 028
Cash10 861
Debt short2 176
Debt long16 998
Net debt8 313Components: short debt 2 176 + long debt 16 998 + other financial liab. 0 + NCI 0 − cash 10 861 = net debt 8 313.Row: derived: same-row components · dashboard=8,313.000 mln — derived: same-row components
Operating CF2 246
Investing CF-535
Assets125 256
Equity19 135

Consistency checks · All checks passed

Balance sheet identity (A = L + E)Implied total liabilities (TA − TE) = 106,121; known debt components fit within that envelope.
Net debt formulanet_debt 8,313 matches |debt_short|+|debt_long|+|other|+|NCI|−|cash| = 8,313.
EBITDA = OP + D&AEBITDA (2,607) ≈ OP (2,389) + D&A (218) = 2,607.
Net profit vs operating profitNet profit (2,028) sits within a plausible band vs operating profit (2,389).
Cash ≤ total assetsCash (10,861) ≤ total assets (125,256).

Structured statements (SEC US-GAAP)

P&L (US-GAAP, duration)

Line itemXBRL tagValue (USD mln)
RevenueRevenues11 023
Costs and expensesCostsAndExpenses8 932
Research and developmentResearchAndDevelopmentExpense359
Selling, general and administrativeSellingGeneralAndAdministrativeExpense1 020
Operating income (loss)IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest2 389
Income tax expense (benefit)IncomeTaxExpenseBenefit388
Net income (loss)NetIncomeLoss2 028

Balance sheet (US-GAAP, point in time)

Line itemXBRL tagValue (USD mln)
Total assetsAssets125 256
Cash and equivalentsCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents10 861
Inventory (net)InventoryNet11 297
GoodwillGoodwill9 006
Total liabilitiesLiabilities105 911
Long-term debtLongTermDebtAndCapitalLeaseObligations16 998
Stockholders' equityStockholdersEquity19 135
Current / short-term debt (sum of tags)DebtCurrent+…2 201

Cash flow (US-GAAP, duration)

Line itemXBRL tagValue (USD mln)
Operating cash flowNetCashProvidedByUsedInOperatingActivities2 246
Investing cash flowNetCashProvidedByUsedInInvestingActivities-535
Financing cash flowNetCashProvidedByUsedInFinancingActivities-3 206
Share repurchasesPaymentsForRepurchaseOfCommonStock1 745

Source: data.sec.gov company facts. Quarterly cash-flow lines use the same incremental YTD logic as dashboard totals. Not all filers tag every line; tags are US-GAAP labels from the API.

Statement pages (discovery)

FormPages
P&L
BS
CF

Statement previews & reconstructed tables

Page previews unavailable (missing PDF, no discovery pages, or PDF renderer not available).

Formulas used