Frontierby eninvs

Language: EN · RU

← Company

US_GOOGL 2026-03-31 Q1 — report review

Status: OK; Currency: USD; Amounts unit: millions; Forms:

Report published: 2026-04-30

Full financial report: Link

To recalculate statement detection and previews from the PDF, use this link The default link runs in the background: a status panel shows phase, elapsed time, rough ETA, CUDA vs CPU, and OOM hints, then loads the finished report. Heavy mode with refresh does this automatically so reverse proxies do not return 502. Add &sync=1 only for one long blocking request (not recommended). You can use ?refresh=1, ?recalc=1, ?nocache=1, or ?recompute=1 on the URL. (block in the browser until done: synchronous refresh)

Default view is fast (metric table + statement page numbers only) so reverse proxies do not time out. Use ?heavy=1 when you need embedded page images and Camelot tables.

Metric mapping (value → extracted evidence)

Metric values use dashboard units where applicable; evidence is the stored snippet from the PDF text layer or OCR used during extraction.

MetricValueEvidence / page extract
Revenue109 896
Operating profit39 696
D&A6 660Row: derived: same-row components · dashboard=6,660.000 mln — derived: same-row components
EBITDA46 356
Net profit62 578
Cash38 063
Debt short5 353
Debt long77 501
Net debt-43 986Components: short debt 5 353 + long debt 77 501 + other financial liab. 0 + NCI 0 − cash 38 063 = net debt 44 791.Row: derived: same-row components · dashboard=-43,986.000 mln — derived: same-row components
Operating CF45 790
Investing CF-63 389
Assets703 919
Equity478 746

Consistency checks · Failed

Balance sheet identity (A = L + E)Implied total liabilities (TA − TE) = 225,173; known debt components fit within that envelope.
Net debt formulaStored net_debt (-43,986) ≠ derived from components (44,791); diff -88,777 (198.2%).
EBITDA = OP + D&AEBITDA (46,356) ≈ OP (39,696) + D&A (6,660) = 46,356.
Net profit vs operating profitNet profit (62,578) > 1.5× operating profit (39,696) — implies a large non-operating gain (asset disposal, FX, one-off). Check the column mapping if no such item is reported.
Cash ≤ total assetsCash (38,063) ≤ total assets (703,919).

Structured statements (SEC US-GAAP)

P&L (US-GAAP, duration)

Line itemXBRL tagValue (USD mln)
RevenueRevenues109 896
Cost of revenueCostOfRevenue41 271
Costs and expensesCostsAndExpenses70 200
Research and developmentResearchAndDevelopmentExpense17 032
Operating income (loss)OperatingIncomeLoss39 696
Income tax expense (benefit)IncomeTaxExpenseBenefit14 834
Net income (loss)NetIncomeLoss62 578

Balance sheet (US-GAAP, point in time)

Line itemXBRL tagValue (USD mln)
Total assetsAssets703 919
Cash and equivalentsCashAndCashEquivalentsAtCarryingValue38 063
Receivables (net)AccountsReceivableNetCurrent62 999
PP&E (net)PropertyPlantAndEquipmentAndFinanceLeaseRightOfUseAssetAfterAccumulatedDepreciationAndAmortization281 020
GoodwillGoodwill57 774
Total liabilitiesLiabilities225 173
Long-term debtLongTermDebtNoncurrent77 501
Stockholders' equityStockholdersEquity478 746
Current / short-term debt (sum of tags)DebtCurrent+…5 353

Cash flow (US-GAAP, duration)

Line itemXBRL tagValue (USD mln)
Operating cash flowNetCashProvidedByUsedInOperatingActivities45 790
Investing cash flowNetCashProvidedByUsedInInvestingActivities-63 389
Financing cash flowNetCashProvidedByUsedInFinancingActivities25 077
Capex (PP&E purchases)PaymentsToAcquirePropertyPlantAndEquipment35 674
Dividends paidPaymentsOfDividends2 542
Share repurchasesPaymentsForRepurchaseOfCommonStock0

Source: data.sec.gov company facts. Quarterly cash-flow lines use the same incremental YTD logic as dashboard totals. Not all filers tag every line; tags are US-GAAP labels from the API.

Statement pages (discovery)

FormPages
P&L
BS
CF

Statement previews & reconstructed tables

Page previews unavailable (missing PDF, no discovery pages, or PDF renderer not available).

Formulas used