Frontierby eninvs

Language: EN · RU

← Company

US_MCD 2024-06-30 Q2 — report review

Status: OK; Currency: USD; Amounts unit: millions; Forms:

Report published: 2024-08-08

Full financial report: Link

To recalculate statement detection and previews from the PDF, use this link The default link runs in the background: a status panel shows phase, elapsed time, rough ETA, CUDA vs CPU, and OOM hints, then loads the finished report. Heavy mode with refresh does this automatically so reverse proxies do not return 502. Add &sync=1 only for one long blocking request (not recommended). You can use ?refresh=1, ?recalc=1, ?nocache=1, or ?recompute=1 on the URL. (block in the browser until done: synchronous refresh)

Default view is fast (metric table + statement page numbers only) so reverse proxies do not time out. Use ?heavy=1 when you need embedded page images and Camelot tables.

Metric mapping (value → extracted evidence)

Metric values use dashboard units where applicable; evidence is the stored snippet from the PDF text layer or OCR used during extraction.

MetricValueEvidence / page extract
Revenue6 490
Operating profit2 920
D&A502Row: SEC companyfacts total D&A (corrected; was understated) · dashboard=502.000 mln — SEC companyfacts total D&A (corrected; was understated)
EBITDA3 422Row: operating_profit + corrected D&A · dashboard=3,422.000 mln — operating_profit + corrected D&A
Net profit2 022
Cash792
Debt short655
Debt long38 524
Net debt38 387Components: short debt 655 + long debt 38 524 + other financial liab. 0 + NCI 0 − cash 792 = net debt 38 387.Row: derived: same-row components · dashboard=38,387.000 mln — derived: same-row components
Operating CF1 689
Investing CF-846
Assets53 801
Equity-4 824

Consistency checks · All checks passed

Balance sheet identity (A = L + E)Implied total liabilities (TA − TE) = 58,625; known debt components fit within that envelope.
Net debt formulanet_debt 38,387 matches |debt_short|+|debt_long|+|other|+|NCI|−|cash| = 38,387.
EBITDA = OP + D&AEBITDA (3,422) ≈ OP (2,920) + D&A (502) = 3,422.
Net profit vs operating profitNet profit (2,022) sits within a plausible band vs operating profit (2,920).
Cash ≤ total assetsCash (792) ≤ total assets (53,801).

Structured statements (SEC US-GAAP)

P&L (US-GAAP, duration)

Line itemXBRL tagValue (USD mln)
RevenueRevenues6 490
Costs and expensesCostsAndExpenses3 570
Selling, general and administrativeSellingGeneralAndAdministrativeExpense691
Operating income (loss)OperatingIncomeLoss2 920
Interest expenseInterestExpense373
Income tax expense (benefit)IncomeTaxExpenseBenefit533
Net income (loss)NetIncomeLoss2 022
Depreciation & amortizationDepreciationDepletionAndAmortization101
EBITDA (OP + D&A)OperatingIncomeLoss+DepreciationDepletionAndAmortization3 021

Balance sheet (US-GAAP, point in time)

Line itemXBRL tagValue (USD mln)
Total assetsAssets53 801
Cash and equivalentsCashAndCashEquivalentsAtCarryingValue792
Inventory (net)InventoryNet46
PP&E (net)PropertyPlantAndEquipmentNet24 811
GoodwillGoodwill3 048
Long-term debtLongTermDebtNoncurrent38 524
Stockholders' equityStockholdersEquity-4 824
Current / short-term debt (sum of tags)DebtCurrent+…655

Cash flow (US-GAAP, duration)

Line itemXBRL tagValue (USD mln)
Operating cash flowNetCashProvidedByUsedInOperatingActivities1 689
Investing cash flowNetCashProvidedByUsedInInvestingActivities-846
Financing cash flowNetCashProvidedByUsedInFinancingActivities-869
Capex (PP&E purchases)PaymentsToAcquirePropertyPlantAndEquipment628
Share repurchasesPaymentsForRepurchaseOfCommonStock934

Source: data.sec.gov company facts. Quarterly cash-flow lines use the same incremental YTD logic as dashboard totals. Not all filers tag every line; tags are US-GAAP labels from the API.

Statement pages (discovery)

FormPages
P&L
BS
CF

Statement previews & reconstructed tables

Page previews unavailable (missing PDF, no discovery pages, or PDF renderer not available).

Formulas used