Frontierby eninvs

Language: EN · RU

← Company

US_MCD 2026-03-31 Q1 — report review

Status: OK; Currency: USD; Amounts unit: millions; Forms:

Report published: 2026-05-07

Full financial report: Link

To recalculate statement detection and previews from the PDF, use this link The default link runs in the background: a status panel shows phase, elapsed time, rough ETA, CUDA vs CPU, and OOM hints, then loads the finished report. Heavy mode with refresh does this automatically so reverse proxies do not return 502. Add &sync=1 only for one long blocking request (not recommended). You can use ?refresh=1, ?recalc=1, ?nocache=1, or ?recompute=1 on the URL. (block in the browser until done: synchronous refresh)

Default view is fast (metric table + statement page numbers only) so reverse proxies do not time out. Use ?heavy=1 when you need embedded page images and Camelot tables.

Metric mapping (value → extracted evidence)

Metric values use dashboard units where applicable; evidence is the stored snippet from the PDF text layer or OCR used during extraction.

MetricValueEvidence / page extract
Revenue6 517
Operating profit2 953
D&A566Row: SEC companyfacts total D&A (corrected; was understated) · dashboard=566.000 mln — SEC companyfacts total D&A (corrected; was understated)
EBITDA3 519Row: operating_profit + corrected D&A · dashboard=3,519.000 mln — operating_profit + corrected D&A
Net profit1 983
Cash1 170
Debt short707
Debt long40 105
Net debt39 642Components: short debt 707 + long debt 40 105 + other financial liab. 0 + NCI 0 − cash 1 170 = net debt 39 642.Row: derived: same-row components · dashboard=39,642.000 mln — derived: same-row components
Operating CF2 412
Investing CF-777
Assets60 037
Equity-1 286

Consistency checks · All checks passed

Balance sheet identity (A = L + E)Implied total liabilities (TA − TE) = 61,323; known debt components fit within that envelope.
Net debt formulanet_debt 39,642 matches |debt_short|+|debt_long|+|other|+|NCI|−|cash| = 39,642.
EBITDA = OP + D&AEBITDA (3,519) ≈ OP (2,953) + D&A (566) = 3,519.
Net profit vs operating profitNet profit (1,983) sits within a plausible band vs operating profit (2,953).
Cash ≤ total assetsCash (1,170) ≤ total assets (60,037).

Structured statements (SEC US-GAAP)

P&L (US-GAAP, duration)

Line itemXBRL tagValue (USD mln)
RevenueRevenues6 517
Costs and expensesCostsAndExpenses3 564
Selling, general and administrativeSellingGeneralAndAdministrativeExpense759
Operating income (loss)OperatingIncomeLoss2 953
Interest expenseInterestExpense400
Income tax expense (benefit)IncomeTaxExpenseBenefit559
Net income (loss)NetIncomeLoss1 983
Depreciation & amortizationDepreciationDepletionAndAmortization111
EBITDA (OP + D&A)OperatingIncomeLoss+DepreciationDepletionAndAmortization3 064

Balance sheet (US-GAAP, point in time)

Line itemXBRL tagValue (USD mln)
Total assetsAssets60 037
Cash and equivalentsCashAndCashEquivalentsAtCarryingValue1 170
Inventory (net)InventoryNet61
PP&E (net)PropertyPlantAndEquipmentNet28 245
GoodwillGoodwill3 349
Long-term debtLongTermDebtNoncurrent40 105
Stockholders' equityStockholdersEquity-1 286
Current / short-term debt (sum of tags)DebtCurrent+…707

Cash flow (US-GAAP, duration)

Line itemXBRL tagValue (USD mln)
Operating cash flowNetCashProvidedByUsedInOperatingActivities2 412
Investing cash flowNetCashProvidedByUsedInInvestingActivities-777
Financing cash flowNetCashProvidedByUsedInFinancingActivities-1 225
Capex (PP&E purchases)PaymentsToAcquirePropertyPlantAndEquipment682
Share repurchasesPaymentsForRepurchaseOfCommonStock396

Source: data.sec.gov company facts. Quarterly cash-flow lines use the same incremental YTD logic as dashboard totals. Not all filers tag every line; tags are US-GAAP labels from the API.

Statement pages (discovery)

FormPages
P&L
BS
CF

Statement previews & reconstructed tables

Page previews unavailable (missing PDF, no discovery pages, or PDF renderer not available).

Formulas used