Frontierby eninvs

Language: EN · RU

← Company

US_NVDA 2023-04-30 Q1 — report review

Status: OK; Currency: USD; Amounts unit: millions; Forms:

Report published: 2023-05-26

Full financial report: Link

To recalculate statement detection and previews from the PDF, use this link The default link runs in the background: a status panel shows phase, elapsed time, rough ETA, CUDA vs CPU, and OOM hints, then loads the finished report. Heavy mode with refresh does this automatically so reverse proxies do not return 502. Add &sync=1 only for one long blocking request (not recommended). You can use ?refresh=1, ?recalc=1, ?nocache=1, or ?recompute=1 on the URL. (block in the browser until done: synchronous refresh)

Default view is fast (metric table + statement page numbers only) so reverse proxies do not time out. Use ?heavy=1 when you need embedded page images and Camelot tables.

Metric mapping (value → extracted evidence)

Metric values use dashboard units where applicable; evidence is the stored snippet from the PDF text layer or OCR used during extraction.

MetricValueEvidence / page extract
Revenue7 192
Operating profit2 140
D&A384Row: derived: same-row components · dashboard=384.000 mln — derived: same-row components
EBITDA2 524
Net profit2 043
Cash5 079
Debt short1 437
Debt long9 704
Net debt-4 179Components: short debt 1 437 + long debt 9 704 + other financial liab. 0 + NCI 0 − cash 5 079 = net debt 6 062.Row: derived debt_short+debt_long-cash=7312.0 · dashboard=-4,179.000 mln — derived debt_short+debt_long-cash=7312.0
Operating CF2 911
Investing CF-841
Assets44 460
Equity24 520

Consistency checks · Failed

Balance sheet identity (A = L + E)Implied total liabilities (TA − TE) = 19,940; known debt components fit within that envelope.
Net debt formulaStored net_debt (-4,179) ≠ derived from components (6,062); diff -10,241 (168.9%).
EBITDA = OP + D&AEBITDA (2,524) ≈ OP (2,140) + D&A (384) = 2,524.
Net profit vs operating profitNet profit (2,043) sits within a plausible band vs operating profit (2,140).
Cash ≤ total assetsCash (5,079) ≤ total assets (44,460).

Structured statements (SEC US-GAAP)

P&L (US-GAAP, duration)

Line itemXBRL tagValue (USD mln)
RevenueRevenues7 192
Cost of revenueCostOfRevenue2 544
Gross profitGrossProfit4 648
Operating expensesOperatingExpenses2 508
Research and developmentResearchAndDevelopmentExpense1 875
Selling, general and administrativeSellingGeneralAndAdministrativeExpense633
Operating income (loss)OperatingIncomeLoss2 140
Interest expenseInterestExpense66
Income tax expense (benefit)IncomeTaxExpenseBenefit166
Net income (loss)NetIncomeLoss2 043
Depreciation & amortizationDepreciationDepletionAndAmortization384
EBITDA (OP + D&A)OperatingIncomeLoss+DepreciationDepletionAndAmortization2 524

Balance sheet (US-GAAP, point in time)

Line itemXBRL tagValue (USD mln)
Total assetsAssets44 460
Cash and equivalentsCashAndCashEquivalentsAtCarryingValue5 079
Receivables (net)AccountsReceivableNetCurrent4 080
Inventory (net)InventoryNet4 611
PP&E (net)PropertyPlantAndEquipmentNet3 740
GoodwillGoodwill4 430
Total liabilitiesLiabilities19 940
Long-term debtLongTermDebtNoncurrent9 704
Stockholders' equityStockholdersEquity24 520
Current / short-term debt (sum of tags)DebtCurrent+…2 687

Cash flow (US-GAAP, duration)

Line itemXBRL tagValue (USD mln)
Operating cash flowNetCashProvidedByUsedInOperatingActivities2 911
Investing cash flowNetCashProvidedByUsedInInvestingActivities-841
Financing cash flowNetCashProvidedByUsedInFinancingActivities-380
Dividends paidPaymentsOfDividends99
Share repurchasesPaymentsForRepurchaseOfCommonStock0

Source: data.sec.gov company facts. Quarterly cash-flow lines use the same incremental YTD logic as dashboard totals. Not all filers tag every line; tags are US-GAAP labels from the API.

Statement pages (discovery)

FormPages
P&L
BS
CF

Statement previews & reconstructed tables

Page previews unavailable (missing PDF, no discovery pages, or PDF renderer not available).

Formulas used