Frontierby eninvs

Language: EN · RU

← Company

US_NVDA 2024-04-28 Q1 — report review

Status: OK; Currency: USD; Amounts unit: millions; Forms:

Report published: 2024-05-29

Full financial report: Link

To recalculate statement detection and previews from the PDF, use this link The default link runs in the background: a status panel shows phase, elapsed time, rough ETA, CUDA vs CPU, and OOM hints, then loads the finished report. Heavy mode with refresh does this automatically so reverse proxies do not return 502. Add &sync=1 only for one long blocking request (not recommended). You can use ?refresh=1, ?recalc=1, ?nocache=1, or ?recompute=1 on the URL. (block in the browser until done: synchronous refresh)

Default view is fast (metric table + statement page numbers only) so reverse proxies do not time out. Use ?heavy=1 when you need embedded page images and Camelot tables.

Metric mapping (value → extracted evidence)

Metric values use dashboard units where applicable; evidence is the stored snippet from the PDF text layer or OCR used during extraction.

MetricValueEvidence / page extract
Revenue26 044
Operating profit16 909
D&A410Row: derived: same-row components · dashboard=410.000 mln — derived: same-row components
EBITDA17 319
Net profit14 881
Cash7 587
Debt short1 496
Debt long8 460
Net debt-21 482Components: short debt 1 496 + long debt 8 460 + other financial liab. 0 + NCI 0 − cash 7 587 = net debt 2 369.Row: derived debt_short+debt_long-cash=3619.0 · dashboard=-21,482.000 mln — derived debt_short+debt_long-cash=3619.0
Operating CF15 345
Investing CF-5 693
Assets77 072
Equity49 142

Consistency checks · Failed

Balance sheet identity (A = L + E)Implied total liabilities (TA − TE) = 27,930; known debt components fit within that envelope.
Net debt formulaStored net_debt (-21,482) ≠ derived from components (2,369); diff -23,851 (111.0%).
EBITDA = OP + D&AEBITDA (17,319) ≈ OP (16,909) + D&A (410) = 17,319.
Net profit vs operating profitNet profit (14,881) sits within a plausible band vs operating profit (16,909).
Cash ≤ total assetsCash (7,587) ≤ total assets (77,072).

Structured statements (SEC US-GAAP)

P&L (US-GAAP, duration)

Line itemXBRL tagValue (USD mln)
RevenueRevenues26 044
Cost of revenueCostOfRevenue5 638
Gross profitGrossProfit20 406
Operating expensesOperatingExpenses3 497
Research and developmentResearchAndDevelopmentExpense2 720
Selling, general and administrativeSellingGeneralAndAdministrativeExpense777
Operating income (loss)OperatingIncomeLoss16 909
Interest expenseInterestExpense64
Income tax expense (benefit)IncomeTaxExpenseBenefit2 398
Net income (loss)NetIncomeLoss14 881
Depreciation & amortizationDepreciationDepletionAndAmortization410
EBITDA (OP + D&A)OperatingIncomeLoss+DepreciationDepletionAndAmortization17 319

Balance sheet (US-GAAP, point in time)

Line itemXBRL tagValue (USD mln)
Total assetsAssets77 072
Cash and equivalentsCashAndCashEquivalentsAtCarryingValue7 587
Receivables (net)AccountsReceivableNetCurrent12 365
Inventory (net)InventoryNet5 864
PP&E (net)PropertyPlantAndEquipmentNet4 006
GoodwillGoodwill4 453
Total liabilitiesLiabilities27 930
Long-term debtLongTermDebtNoncurrent8 460
Stockholders' equityStockholdersEquity49 142
Current / short-term debt (sum of tags)DebtCurrent+…2 746

Cash flow (US-GAAP, duration)

Line itemXBRL tagValue (USD mln)
Operating cash flowNetCashProvidedByUsedInOperatingActivities15 345
Investing cash flowNetCashProvidedByUsedInInvestingActivities-5 693
Financing cash flowNetCashProvidedByUsedInFinancingActivities-9 345
Dividends paidPaymentsOfDividends98
Share repurchasesPaymentsForRepurchaseOfCommonStock7 740

Source: data.sec.gov company facts. Quarterly cash-flow lines use the same incremental YTD logic as dashboard totals. Not all filers tag every line; tags are US-GAAP labels from the API.

Statement pages (discovery)

FormPages
P&L
BS
CF

Statement previews & reconstructed tables

Page previews unavailable (missing PDF, no discovery pages, or PDF renderer not available).

Formulas used