Frontierby eninvs

Language: EN · RU

← Company

US_TJX 2023-01-28 FY — report review

Status: OK; Currency: USD; Amounts unit: millions; Forms:

Report published: 2023-03-29

Full financial report: Link

To recalculate statement detection and previews from the PDF, use this link The default link runs in the background: a status panel shows phase, elapsed time, rough ETA, CUDA vs CPU, and OOM hints, then loads the finished report. Heavy mode with refresh does this automatically so reverse proxies do not return 502. Add &sync=1 only for one long blocking request (not recommended). You can use ?refresh=1, ?recalc=1, ?nocache=1, or ?recompute=1 on the URL. (block in the browser until done: synchronous refresh)

Default view is fast (metric table + statement page numbers only) so reverse proxies do not time out. Use ?heavy=1 when you need embedded page images and Camelot tables.

Metric mapping (value → extracted evidence)

Metric values use dashboard units where applicable; evidence is the stored snippet from the PDF text layer or OCR used during extraction.

MetricValueEvidence / page extract
Revenue49 936
Operating profit4 636
D&A887Row: derived: same-row components · dashboard=887.000 mln — derived: same-row components
EBITDA5 523
Net profit3 498
Cash5 477
Debt short2 110
Debt long2 859
Net debt-508Components: short debt 2 110 + long debt 2 859 + other financial liab. 0 + NCI 0 − cash 5 477 = net debt -508.Row: derived: same-row components · dashboard=-508.000 mln — derived: same-row components
Operating CF4 084
Investing CF-1 470
Assets28 349
Equity6 364

Consistency checks · All checks passed

Balance sheet identity (A = L + E)Implied total liabilities (TA − TE) = 21,985; known debt components fit within that envelope.
Net debt formulanet_debt -508 matches |debt_short|+|debt_long|+|other|+|NCI|−|cash| = -508.
EBITDA = OP + D&AEBITDA (5,523) ≈ OP (4,636) + D&A (887) = 5,523.
Net profit vs operating profitNet profit (3,498) sits within a plausible band vs operating profit (4,636).
Cash ≤ total assetsCash (5,477) ≤ total assets (28,349).

Structured statements (SEC US-GAAP)

P&L (US-GAAP, duration)

Line itemXBRL tagValue (USD mln)
RevenueRevenueFromContractWithCustomerIncludingAssessedTax49 936
Selling, general and administrativeSellingGeneralAndAdministrativeExpense8 927
Operating income (loss)IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest4 636
Interest expenseInterestExpense91
Income tax expense (benefit)IncomeTaxExpenseBenefit1 138
Net income (loss)NetIncomeLoss3 498
Depreciation & amortizationDepreciationDepletionAndAmortization887
EBITDA (OP + D&A)OperatingIncomeLoss+DepreciationDepletionAndAmortization5 523

Balance sheet (US-GAAP, point in time)

Line itemXBRL tagValue (USD mln)
Total assetsAssets28 349
Cash and equivalentsCashAndCashEquivalentsAtCarryingValue5 477
Receivables (net)AccountsReceivableNetCurrent563
Inventory (net)InventoryNet5 819
PP&E (net)PropertyPlantAndEquipmentNet5 783
GoodwillGoodwill97
Long-term debtLongTermDebtNoncurrent2 859
Stockholders' equityStockholdersEquity6 364
Current / short-term debt (sum of tags)DebtCurrent+…2 110

Cash flow (US-GAAP, duration)

Line itemXBRL tagValue (USD mln)
Operating cash flowNetCashProvidedByUsedInOperatingActivities4 084
Investing cash flowNetCashProvidedByUsedInInvestingActivities-1 470
Financing cash flowNetCashProvidedByUsedInFinancingActivities-3 306
Capex (PP&E purchases)PaymentsToAcquirePropertyPlantAndEquipment1 457
Share repurchasesPaymentsForRepurchaseOfCommonStock2 255

Source: data.sec.gov company facts. Quarterly cash-flow lines use the same incremental YTD logic as dashboard totals. Not all filers tag every line; tags are US-GAAP labels from the API.

Statement pages (discovery)

FormPages
P&L
BS
CF

Statement previews & reconstructed tables

Page previews unavailable (missing PDF, no discovery pages, or PDF renderer not available).

Formulas used