Frontierby eninvs

Language: EN · RU

← Company

US_TJX 2025-02-01 FY — report review

Status: OK; Currency: USD; Amounts unit: millions; Forms:

Report published: 2025-04-02

Full financial report: Link

To recalculate statement detection and previews from the PDF, use this link The default link runs in the background: a status panel shows phase, elapsed time, rough ETA, CUDA vs CPU, and OOM hints, then loads the finished report. Heavy mode with refresh does this automatically so reverse proxies do not return 502. Add &sync=1 only for one long blocking request (not recommended). You can use ?refresh=1, ?recalc=1, ?nocache=1, or ?recompute=1 on the URL. (block in the browser until done: synchronous refresh)

Default view is fast (metric table + statement page numbers only) so reverse proxies do not time out. Use ?heavy=1 when you need embedded page images and Camelot tables.

Metric mapping (value → extracted evidence)

Metric values use dashboard units where applicable; evidence is the stored snippet from the PDF text layer or OCR used during extraction.

MetricValueEvidence / page extract
Revenue56 360
Operating profit6 483
D&A1 104Row: derived: same-row components · dashboard=1,104.000 mln — derived: same-row components
EBITDA7 587
Net profit4 864
Cash5 335
Debt short1 636
Debt long2 866
Net debt-833Components: short debt 1 636 + long debt 2 866 + other financial liab. 0 + NCI 0 − cash 5 335 = net debt -833.Row: derived: same-row components · dashboard=-833.000 mln — derived: same-row components
Operating CF6 116
Investing CF-2 477
Assets31 749
Equity8 393

Consistency checks · All checks passed

Balance sheet identity (A = L + E)Implied total liabilities (TA − TE) = 23,356; known debt components fit within that envelope.
Net debt formulanet_debt -833 matches |debt_short|+|debt_long|+|other|+|NCI|−|cash| = -833.
EBITDA = OP + D&AEBITDA (7,587) ≈ OP (6,483) + D&A (1,104) = 7,587.
Net profit vs operating profitNet profit (4,864) sits within a plausible band vs operating profit (6,483).
Cash ≤ total assetsCash (5,335) ≤ total assets (31,749).

Structured statements (SEC US-GAAP)

P&L (US-GAAP, duration)

Line itemXBRL tagValue (USD mln)
RevenueRevenueFromContractWithCustomerIncludingAssessedTax56 360
Selling, general and administrativeSellingGeneralAndAdministrativeExpense10 946
Operating income (loss)IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest6 483
Interest expenseInterestExpense78
Income tax expense (benefit)IncomeTaxExpenseBenefit1 619
Net income (loss)NetIncomeLoss4 864
Depreciation & amortizationDepreciationDepletionAndAmortization1 104
EBITDA (OP + D&A)OperatingIncomeLoss+DepreciationDepletionAndAmortization7 587

Balance sheet (US-GAAP, point in time)

Line itemXBRL tagValue (USD mln)
Total assetsAssets31 749
Cash and equivalentsCashAndCashEquivalentsAtCarryingValue5 335
Receivables (net)AccountsReceivableNetCurrent549
Inventory (net)InventoryNet6 421
PP&E (net)PropertyPlantAndEquipmentNet7 346
GoodwillGoodwill94
Long-term debtLongTermDebtNoncurrent2 866
Stockholders' equityStockholdersEquity8 393
Current / short-term debt (sum of tags)DebtCurrent+…1 636

Cash flow (US-GAAP, duration)

Line itemXBRL tagValue (USD mln)
Operating cash flowNetCashProvidedByUsedInOperatingActivities6 116
Investing cash flowNetCashProvidedByUsedInInvestingActivities-2 477
Financing cash flowNetCashProvidedByUsedInFinancingActivities-3 838
Capex (PP&E purchases)PaymentsToAcquirePropertyPlantAndEquipment1 918
Share repurchasesPaymentsForRepurchaseOfCommonStock2 513

Source: data.sec.gov company facts. Quarterly cash-flow lines use the same incremental YTD logic as dashboard totals. Not all filers tag every line; tags are US-GAAP labels from the API.

Statement pages (discovery)

FormPages
P&L
BS
CF

Statement previews & reconstructed tables

Page previews unavailable (missing PDF, no discovery pages, or PDF renderer not available).

Formulas used