Frontierby eninvs

Language: EN · RU

← Company

AIRA 2023-06-30 H1 — report review

Status: OK; Currency: USD; Amounts unit: millions; Forms:

Report published: Not stored for this period — set financial_report_date on the row (EDGAR filingDate, KASE change_date, or manual_catalog).

Full financial report: Link

PDF (local): data/raw_pdfs/AIRA/2023-06-30_Q2_aa-fs-6m-2023-eng-final-signed-pdf.pdf

To recalculate statement detection and previews from the PDF, use this link The default link runs in the background: a status panel shows phase, elapsed time, rough ETA, CUDA vs CPU, and OOM hints, then loads the finished report. Heavy mode with refresh does this automatically so reverse proxies do not return 502. Add &sync=1 only for one long blocking request (not recommended). You can use ?refresh=1, ?recalc=1, ?nocache=1, or ?recompute=1 on the URL. (block in the browser until done: synchronous refresh)

Metric mapping (value → extracted evidence)

Metric values use dashboard units where applicable; evidence is the stored snippet from the PDF text layer or OCR used during extraction.

MetricValueEvidence / page extract
Revenue528.05Row: revenue (mln USD, batch apply) · dashboard=528.048 mln — [DeepSeek] revenue (mln USD, batch apply)
Operating profit55.83Row: operating_profit (mln USD, batch apply) · dashboard=55.830 mln — [DeepSeek] operating_profit (mln USD, batch apply)
D&A81.01Row: da (mln USD, batch apply) · dashboard=81.010 mln — [DeepSeek] da (mln USD, batch apply)
EBITDA136.84Row: computed as operating_profit + da · dashboard=136.840 mln — computed as operating_profit + da
Net profit23.5Row: net_profit (mln USD, batch apply) · dashboard=23.500 mln — [DeepSeek] net_profit (mln USD, batch apply)
Cash300.23Row: cash (mln USD, batch apply) · dashboard=300.234 mln — [DeepSeek] cash (mln USD, batch apply)
Debt short184.86Row: debt_short (mln USD, batch apply) · dashboard=184.863 mln — [DeepSeek] debt_short (mln USD, batch apply)
Debt long521.33Row: debt_long (mln USD, batch apply) · dashboard=521.327 mln — [DeepSeek] debt_long (mln USD, batch apply)
Net debt405.96Components: short debt 184.86 + long debt 521.33 + other financial liab. 0 + NCI 0 − cash 300.23 = net debt 405.96.Row: net_debt (mln USD, batch apply) · dashboard=405.956 mln — [DeepSeek] net_debt (mln USD, batch apply)
Operating CF183.04Row: operating_cash_flow (mln USD, batch apply) · dashboard=183.039 mln — [DeepSeek] operating_cash_flow (mln USD, batch apply)
Investing CF-25.28Row: investing_cash_flow (mln USD, batch apply) · dashboard=-25.276 mln — [DeepSeek] investing_cash_flow (mln USD, batch apply)
Assets1 316.04Row: total_assets (mln USD, batch apply) · dashboard=1,316.044 mln — [DeepSeek] total_assets (mln USD, batch apply)
Equity162.74Row: total_equity (mln USD, batch apply) · dashboard=162.736 mln — [DeepSeek] total_equity (mln USD, batch apply)

Consistency checks · All checks passed

Balance sheet identity (A = L + E)TA (1,316) ≈ TL (1,153) + TE (163); residual +0 within 1%.
Net debt formulanet_debt 406 matches |debt_short|+|debt_long|+|other|+|NCI|−|cash| = 406.
EBITDA = OP + D&AEBITDA (137) ≈ OP (56) + D&A (81) = 137.
Net profit vs operating profitNet profit (24) sits within a plausible band vs operating profit (56).
Cash ≤ total assetsCash (300) ≤ total assets (1,316).

Statement pages (discovery)

FormPages
P&L5
BS7
CF9, 10

Statement previews & reconstructed tables

Highlights Yellow row = matched stored evidence label; orange cell = exact number used for that metric (hover row for details). Revenue Operating profit D&A EBITDA Net profit cash debt_short debt_long Assets Equity Operating CF Investing CF

Green / amber / red bars on the label column mark subtotal rows where summed detail lines match the reported total (heuristic). The table under each reconstructed grid lists every check (Σ detail vs reported, status).

P&L

Extracted metrics for this form (this period row)

MetricValue
Revenue528.05
Operating profit55.83
EBITDA136.84
Net profit23.5
D&A81.01
P&L — PDF page 5
PDF page scan — P&L — 5
P&L PDF page 5

No Camelot table — OCR (v8) below.

GPU v8 OCR — page 5 (34 rows). Blank amount cells are normal for section headers and line-wrapped captions; 0 from OCR on those rows is not a reported financial zero. Amounts follow the PDF header (often thousands of currency).

#Joined labelColumn 2Column 3
0JOINT STOCK COMPANY AIR ASTANA
1CONDENSED CONSOLIDATED INTERIM STATEMENT OF PROFIT OR LOSS
2FOR THE SIX-MONTH PERIOD ENDED 30 JUNE 2023 (UNAUDITED)
3(in thousands of USD)
4Revenue and other income
5Passenger revenue512389397143
6Cargo and mail103419155
7Other income53183363
8Total528048409661
9Operating expenses
10Fuel-122967-83604
11Employee and crew costs*-89366-63412
12Depreciation and amortisation-76991-64939
13Engineering and maintenance-48939-49549
14Handling; landing- fees and route charges-46942-37256
15Passenger service-44124-34642
16Selling costs-19737-14507
17Insurance-5161-3239
18Information technology-3126-2882
19Consultancy; legal and professional services-2238-2072
20Taxes, other than income tax-2109-234
21Aircraft lease costs-2071-2491
22Property and office costs-1735-1222
23Impairment loss-9-8
24Other-6703-9.484
25Total operating expenses472.2182-369541
26Operating profit5583040120
27Finance income6.471458
28Finance costs-24170-19723
29Foreign exchange loss, net-308-8.497
30Profit before tax3082213358
31Income tax expense-2322-3.872
32Profit for the period235009486
33Basic and diluted earnings per share (in USD)1382558

BS

Extracted metrics for this form (this period row)

MetricValue
Cash300.23
Debt Short184.86
Debt Long521.33
Assets1 316.04
Equity162.74
Net debt405.96
BS — PDF page 7
PDF page scan — BS — 7
BS PDF page 7

Camelot table (pages 7, primary page 7).

#Joined labelLine itemNotes30 June 202331 December 2022
030 June 202330 June 2023
1Notes (unaudited) 31 December 2022Notes(unaudited)31 December 2022
2ASSETSASSETS
3Non-current assetsNon-current assets
4Property and equipment 10 794,393 817,585Property and equipment10794,393817,585
5Intangible assets 2,407 1,553Intangible assets2,4071,553
6Prepayments for non-current assets 14 17,428 15,517Prepayments for non-current assets1417,42815,517
7Guarantee deposits 12 30,578 29,520Guarantee deposits1230,57829,520
8Deferred tax assets 9 27,328 18,487Deferred tax assets927,32818,487
9Trade and other receivables 15 1,760 1,300Trade and other receivables151,7601,300
10873,894 883,962873,894883,962
11Current assetsCurrent assets
12Inventories 13 62,723 49,175Inventories1362,72349,175
13Prepayments 14 21,430 21,011Prepayments1421,43021,011
14Income tax prepaid 9,927 8,978Income tax prepaid9,9278,978
15Trade and other receivables 15 35,812 21,307Trade and other receivables1535,81221,307
16Other taxes prepaid 16 10,293 8,378Other taxes prepaid1610,2938,378
17Guarantee deposits 12 1,606 3,516Guarantee deposits121,6063,516
18Cash and bank balances 17 300,234 252,888Cash and bank balances17300,234252,888
19Other financial assets 18 125 1,660Other financial assets181251,660
20442,150 366,913442,150366,913
21Total assets 1,316,044 1,250,875Total assets1,316,0441,250,875
22EQUITY AND LIABILITIESEQUITY AND LIABILITIES
23EquityEquity
24Share capital 19 17,000 17,000Share capital1917,00017,000
25Functional currency transition reserve (9,324) (9,324)Functional currency transition reserve(9,324)(9,324)
26Reserve on hedging instruments, net of tax (21,654) (25,398)Reserve on hedging instruments, net of tax(21,654)(25,398)
27Retained earnings 176,714 169,990Retained earnings176,714169,990
28Total equity 162,736 152,268Total equity162,736152,268
29Non-current liabilitiesNon-current liabilities
30Loans 23 9,084 4,162Loans239,0844,162
31Lease liabilities 24 512,243 574,211Lease liabilities24512,243574,211
32Provision for aircraft maintenance 21 157,634 117,958Provision for aircraft maintenance21157,634117,958
33Other non-current liabilities 3,092 2,268Other non-current liabilities3,0922,268
34682,053 698,599682,053698,599
35Current liabilitiesCurrent liabilities
36Loans 23 27,173 7,934Loans2327,1737,934
37Lease liabilities 24 157,690 158,593Lease liabilities24157,690158,593
38Deferred revenue 20 133,419 80,152Deferred revenue20133,41980,152
39Provision for aircraft maintenance 21 62,832 71,685Provision for aircraft maintenance2162,83271,685
40Trade and other payables 22 90,141 81,405Trade and other payables2290,14181,405
41Other financial liabilities - 239Other financial liabilities-239
42471,255 400,008471,255400,008
43Total liabilities 1,153,308 1,098,607Total liabilities1,153,3081,098,607
44Total equity and liabilities 1,316,044 1,250,875Total equity and liabilities1,316,0441,250,875

No subtotal/total rows matched the built-in patterns on this table (or fewer than two detail lines above each candidate).

CF

Extracted metrics for this form (this period row)

MetricValue
Operating CF183.04
Investing CF-25.28
CF — PDF page 9
PDF page scan — CF — 9
CF PDF page 9

Camelot table (pages 9, primary page 9).

#Joined labelLine itemNotes30 June 202330 June 2022
0Six-month Six-monthSix-monthSix-month
1period ended period endedperiod endedperiod ended
230 June 2023 30 June 202230 June 202330 June 2022
3Notes (unaudited) (unaudited)Notes(unaudited)(unaudited)
Operating activities
4OPERATING ACTIVITIES:OPERATING ACTIVITIES:
5Profit before tax 30,822 13,358Profit before tax30,82213,358
6Adjustments for:Adjustments for:
7Depreciation and amortisation of property and equipment andDepreciation and amortisation of property and equipment and
8intangible assets 11 76,991 64,939intangible assets1176,99164,939
9Gain on sale of property, equipment and inventory (500) (691)Gain on sale of property, equipment and inventory(500)(691)
10Change in impairment allowance for prepayments, trade 12, 14,Change in impairment allowance for prepayments, trade12, 14,
11receivables, guarantee deposits and cash and bank balances 15,17 (92) (46)receivables, guarantee deposits and cash and bank balances15,17(92)(46)
12Change in write-down of obsolete and slow-movingChange in write-down of obsolete and slow-moving
13inventories 13 (205) 3,051inventories13(205)3,051
14Change in vacation accrual 22 883 (206)Change in vacation accrual22883(206)
15Change in provision for aircraft maintenance 7, 21 39,400 30,676Change in provision for aircraft maintenance7, 2139,40030,676
16Change in customer loyalty program provision 20 420 (128)Change in customer loyalty program provision20420(128)
17Foreign exchange loss, net 7,308 8,497Foreign exchange loss, net7,3088,497
18Finance income, excluding impairment 8 (6,120) (1,326)Finance income, excluding impairment8(6,120)(1,326)
19Finance costs, excluding impairment 8 23,964 19,637Finance costs, excluding impairment823,96419,637
20Operating cash flow before movements in working capital 172,871 137,761Operating cash flow before movements in working capital172,871137,761
21Change in trade and other accounts receivables (14,643) (20,495)Change in trade and other accounts receivables(14,643)(20,495)
22Change in prepayments (2,422) 12,064Change in prepayments(2,422)12,064
23Change in inventories (12,843) 112Change in inventories(12,843)112
24Change in trade and other payables and provision of aircraftChange in trade and other payables and provision of aircraft
25maintenance (459) 459maintenance(459)459
26Change in deferred revenue 52,847 54,509Change in deferred revenue52,84754,509
27Change in other financial assets 52 (6,279)Change in other financial assets52(6,279)
28Cash generated from operations 195,403 178,131Cash generated from operations195,403178,131

No subtotal/total rows matched the built-in patterns on this table (or fewer than two detail lines above each candidate).

CF — PDF page 10
PDF page scan — CF — 10
CF PDF page 10

Camelot table (pages 10, primary page 10).

#Joined labelLine itemNotes30 June 202330 June 2022
0Six-month Six-monthSix-monthSix-month
1period ended period endedperiod endedperiod ended
230 June 2023 30 June 202230 June 202330 June 2022
3Notes (unaudited) (unaudited)Notes(unaudited)(unaudited)
Financing activities
4FINANCING ACTIVITIES:FINANCING ACTIVITIES:
5Repayment of lease liabilities 24 (95,875) (70,761)Repayment of lease liabilities24(95,875)(70,761)
6Interest paid 24 (20,940) (19,669)Interest paid24(20,940)(19,669)
7Repayment of borrowings and additional financing from saleRepayment of borrowings and additional financing from sale
8and leaseback 24 (10,942) (83,453)and leaseback24(10,942)(83,453)
9Proceeds from borrowings 24 35,000 52,705Proceeds from borrowings2435,00052,705
10Dividends paid 19 (16,776) -Dividends paid19(16,776)-
11Net cash used in financing activities (109,533) (121,178)Net cash used in financing activities(109,533)(121,178)
12NET INCREASE IN CASH AND BANK BALANCES 48,230 29,849NET INCREASE IN CASH AND BANK BALANCES48,23029,849
13Effect of exchange rate changes on cash and bank balancesEffect of exchange rate changes on cash and bank balances
14held in foreign currencies (883) (303)held in foreign currencies(883)(303)
15Effects of movements in ECL on cash and bank balances (1) (2)Effects of movements in ECL on cash and bank balances(1)(2)
16CASH AND BANK BALANCES, at the beginning of theCASH AND BANK BALANCES, at the beginning of the
17period 17 252,888 226,357period17252,888226,357
18CASH AND BANK BALANCES, at the end of the period 17 300,234 255,901CASH AND BANK BALANCES, at the end of the period17300,234255,901

No subtotal/total rows matched the built-in patterns on this table (or fewer than two detail lines above each candidate).

Formulas used