Status: OK; Currency: USD; Amounts unit: millions; Forms: ✓ ✓ ✓
Report published: Not stored for this period — set financial_report_date on the row (EDGAR filingDate, KASE change_date, or manual_catalog).
Full financial report: Link
PDF (local): data/raw_pdfs/AIRA/2024-03-31_Q1_aa-fs-3m-2024-eng-pdf.pdf
To recalculate statement detection and previews from the PDF, use this link The default link runs in the background: a status panel shows phase, elapsed time, rough ETA, CUDA vs CPU, and OOM hints, then loads the finished report. Heavy mode with refresh does this automatically so reverse proxies do not return 502. Add &sync=1 only for one long blocking request (not recommended). You can use ?refresh=1, ?recalc=1, ?nocache=1, or ?recompute=1 on the URL. (block in the browser until done: synchronous refresh)
Metric values use dashboard units where applicable; evidence is the stored snippet from the PDF text layer or OCR used during extraction.
| Metric | Value | Evidence / page extract |
|---|---|---|
| Revenue | 264.74 | — |
| Operating profit | -2.282 | — |
| D&A | 45.09 | Row: derived: same-row components · dashboard=45.095 mln — derived: same-row components |
| EBITDA | 42.81 | — |
| Net profit | -11.58 | — |
| Cash | 369.46 | — |
| Debt short | 176.07 | — |
| Debt long | 544.25 | — |
| Net debt | 350.86 | Components: short debt 176.07 + long debt 544.25 + other financial liab. 0 + NCI 0 − cash 369.46 = net debt 350.86.Row: debt_short + debt_long + other_financial_liabilities + non_controlling_interest − cash (from row components) · dashboard=350.862 mln — debt_short + debt_long + other_financial_liabilities + non_controlling_interest − cash (from row components) |
| Operating CF | 50.15 | — |
| Investing CF | -19.48 | — |
| Assets | 1 506.5 | — |
| Equity | 326.22 | — |
| ✓ | Balance sheet identity (A = L + E) | TA (1,506) ≈ TL (1,180) + TE (326); residual +0 within 1%. |
| ✓ | Net debt formula | net_debt 351 matches |debt_short|+|debt_long|+|other|+|NCI|−|cash| = 351. |
| ✓ | EBITDA = OP + D&A | EBITDA (43) ≈ OP (-2) + D&A (45) = 43. |
| ✓ | Net profit vs operating profit | Net profit (-12) sits within a plausible band vs operating profit (-2). |
| ✓ | Cash ≤ total assets | Cash (369) ≤ total assets (1,506). |
| Form | Pages |
|---|---|
| P&L | 3, 4 |
| BS | 6, 7 |
| CF | 7, 8, 9 |
Highlights Yellow row = matched stored evidence label; orange cell = exact number used for that metric (hover row for details). Revenue Operating profit D&A EBITDA Net profit cash debt_short debt_long Assets Equity Operating CF Investing CF
Green / amber / red bars on the label column mark subtotal rows where summed detail lines match the reported total (heuristic). The table under each reconstructed grid lists every check (Σ detail vs reported, status).
Extracted metrics for this form (this period row)
| Metric | Value |
|---|---|
| Revenue | 264.74 |
| Operating profit | -2.282 |
| EBITDA | 42.81 |
| Net profit | -11.58 |
| D&A | 45.09 |
No Camelot table — OCR (v8) below.
v8 OCR page 3: empty rows.
No Camelot table — OCR (v8) below.
| # | Joined label | Column 2 | Column 3 |
|---|---|---|---|
| 0 | JOINT STOCK COMPANY AIR ASTANA | ||
| 1 | CONDENSED CONSOLIDATED INTERIM STATEMENT OF PROFIT OR LOSS | ||
| 2 | FOR THE THREE-MONTH PERIOD ENDED 31 MARCH 2024 (UNAUDITED) | ||
| 3 | (in thousands of USD) | ||
| 4 | Revenue and other income | ||
| 5 | Passenger revenue | 257315 | 231936 |
| 6 | Cargo and mail | 5090 | 5275 |
| 7 | Other income | 2.334 | 1907 |
| 8 | Total revenue and other income | 264739 | 239118 |
| 9 | Operating expenses | ||
| 10 | Fuel and oil costs | -68615 | -57965 |
| 11 | Employee and crew cOStS | -51678 | -41793 |
| 12 | Depreciation and amortisation | -45095 | -37943 |
| 13 | Handling, landing fees and route charges | 28.146 | 22.878 |
| 14 | Passenger service | -25422 | 20699 |
| 15 | Engineering and maintenance | -24096 | 24.105 |
| 16 | Selling costs | -9292 | 9.973 |
| 17 | Consultancy, legal and professional services | -4196 | -1190 |
| 18 | Insurance | -3090 | -2545 |
| 19 | Information technology | -1818 | -1410 |
| 20 | Property and office costs | 0.253 | -901 |
| 21 | Taxes, other than income tax | 1.085 | 53 |
| 22 | Aircraft lease costs | -538 | -1072 |
| 23 | Impairment loss | -6 | -1 |
| 24 | Other | -2691 | -2510 |
| 25 | Total operating expenses | -267021 | -226038 |
| 26 | Operating (loss)profit before exceptional items | -2282 | 13080 |
| 27 | Finance income | 5113 | 2890 |
| 28 | Finance costs | -13639 | -12106 |
| 29 | Foreign exchange loss; net | 3.733 | -2681 |
| 30 | (Loss)profit before tax | -14541 | 1183 |
| 31 | Income tax expense | 2958 | -254 |
| 32 | (Loss)profit for the period | -41583 | 929 |
| 33 | Basie aud diluted (loss)earnings per share (n USD) | -0.035 | 0.003 |
Extracted metrics for this form (this period row)
| Metric | Value |
|---|---|
| Cash | 369.46 |
| Debt Short | 176.07 |
| Debt Long | 544.25 |
| Assets | 1 506.5 |
| Equity | 326.22 |
| Net debt | 350.86 |
| # | Joined label | Line item | Notes | 31 March 2024 | 31 December 2023 |
|---|---|---|---|---|---|
| 0 | 31 March 2024 | 31 March 2024 | |||
| 1 | Notes (unaudited) 31 December 2023 | Notes | (unaudited) | 31 December 2023 | |
| 2 | ASSETS | ASSETS | |||
| 3 | Non-current assets | Non-current assets | |||
| 4 | Property and equipment 10 859,844 853,320 | Property and equipment | 10 | 859,844 | 853,320 |
| 5 | Intangible assets 3,373 2,836 | Intangible assets | 3,373 | 2,836 | |
| 6 | Prepayments for non-current assets 14 29,448 18,451 | Prepayments for non-current assets | 14 | 29,448 | 18,451 |
| 7 | Guarantee deposits 12 31,294 33,302 | Guarantee deposits | 12 | 31,294 | 33,302 |
| 8 | Deferred tax assets 10 40,868 37,040 | Deferred tax assets | 10 | 40,868 | 37,040 |
| 9 | Trade and other receivables 16 1,249 1,343 | Trade and other receivables | 16 | 1,249 | 1,343 |
| 10 | 966,076 946,292 | 966,076 | 946,292 | ||
| 11 | Current assets | Current assets | |||
| 12 | Inventories 13 74,466 67,548 | Inventories | 13 | 74,466 | 67,548 |
| 13 | Prepayments 14 25,282 24,825 | Prepayments | 14 | 25,282 | 24,825 |
| 14 | Income tax prepaid 23,734 13,259 | Income tax prepaid | 23,734 | 13,259 | |
| 15 | Trade and other receivables 15 31,505 23,525 | Trade and other receivables | 15 | 31,505 | 23,525 |
| 16 | Other taxes prepaid 16 12,317 10,247 | Other taxes prepaid | 16 | 12,317 | 10,247 |
| 17 | Guarantee deposits 12 2,708 1,979 | Guarantee deposits | 12 | 2,708 | 1,979 |
| 18 | Cash and cash equivalents 17 369,463 274,006 | Cash and cash equivalents | 17 | 369,463 | 274,006 |
| 19 | Other financial assets 18 945 763 | Other financial assets | 18 | 945 | 763 |
| 20 | 540,420 416,152 | 540,420 | 416,152 | ||
| 21 | Total assets 1,506,496 1,362,444 | Total assets | 1,506,496 | 1,362,444 | |
| 22 | EQUITY AND LIABILITIES | EQUITY AND LIABILITIES | |||
| 23 | Equity | Equity | |||
| 24 | Share capital 19 138,112 17,000 | Share capital | 19 | 138,112 | 17,000 |
| 25 | Functional currency transition reserve (9,324) (9,324) | Functional currency transition reserve | (9,324) | (9,324) | |
| 26 | Other reserves 153 - | Other reserves | 153 | - | |
| 27 | Reserve on hedging instruments, net of tax (13,114) (16,292) | Reserve on hedging instruments, net of tax | (13,114) | (16,292) | |
| 28 | Retained earnings 210,392 221,975 | Retained earnings | 210,392 | 221,975 | |
| 29 | Total equity 326,219 213,359 | Total equity | 326,219 | 213,359 | |
| 30 | Non-current liabilities | Non-current liabilities | |||
| 31 | Lease liabilities 24 544,253 543,896 | Lease liabilities | 24 | 544,253 | 543,896 |
| 32 | Provision for aircraft maintenance 21 165,185 148,618 | Provision for aircraft maintenance | 21 | 165,185 | 148,618 |
| 33 | Employee benefits 858 623 | Employee benefits | 858 | 623 | |
| 34 | 710,296 693,137 | 710,296 | 693,137 | ||
| 35 | Current liabilities | Current liabilities | |||
| 36 | Loans 23 311 412 | Loans | 23 | 311 | 412 |
| 37 | Lease liabilities 24 175,761 174,997 | Lease liabilities | 24 | 175,761 | 174,997 |
| 38 | Deferred revenue 20 103,312 84,368 | Deferred revenue | 20 | 103,312 | 84,368 |
| 39 | Provision for aircraft maintenance 21 104,903 105,170 | Provision for aircraft maintenance | 21 | 104,903 | 105,170 |
| 40 | Trade and other payables 22 85,694 91,001 | Trade and other payables | 22 | 85,694 | 91,001 |
| 41 | 469,981 455,948 | 469,981 | 455,948 | ||
| 42 | Total liabilities 1,180,277 1,149,085 | Total liabilities | 1,180,277 | 1,149,085 | |
| 43 | Total equity and liabilities 1,506,496 1,362,444 | Total equity and liabilities | 1,506,496 | 1,362,444 | |
| 44 | Book value per common share (in USD)* 0.906 12,383.706 | Book value per common share (in USD)* | 0.906 | 12,383.706 |
No subtotal/total rows matched the built-in patterns on this table (or fewer than two detail lines above each candidate).
| # | Joined label | 1 January 2023 | Notes Share capital | currency → translation | Reserve on → hedging | Retained → earnings | Other → reserves | Total equity |
|---|---|---|---|---|---|---|---|---|
| 0 | currency Reserve on | currency | Reserve on | |||||
| 1 | translation hedging Retained Other | translation | hedging | Retained | Other | |||
| 2 | Notes Share capital reserve instruments earnings reserves Total equity | Notes Share capital | reserve | instruments | earnings | reserves | Total equity | |
| 3 | At 1 January 2023 17,000 (9,324) (25,398) 169,990 - 152,268 | At 1 January 2023 | 17,000 | (9,324) | (25,398) | 169,990 | - | 152,268 |
| 4 | Profit for the period (unaudited) - - - 929 - 929 | Profit for the period (unaudited) | - | - | - | 929 | - | 929 |
| 5 | Other comprehensive income: Realised loss on cash flow hedging 1,413 1,413 | Other comprehensive income: Realised loss on cash flow hedging | 1,413 | 1,413 | ||||
| 6 | instruments and effective portion of changes in fair value of fuel | instruments and effective portion of changes in fair value of fuel | ||||||
| 7 | call options, net of tax (unaudited) - - - - | call options, net of tax (unaudited) | - | - | - | - | ||
| 8 | Total comprehensive income for the period (unaudited) - - 1,413 929 - 2,342 | Total comprehensive income for the period (unaudited) | - | - | 1,413 | 929 | - | 2,342 |
| 9 | Dividends declared (unaudited) (16,776) - (16,776) | Dividends declared (unaudited) | (16,776) | - | (16,776) | |||
| 10 | At 31 March 2023 (unaudited) 17,000 (9,324) (23,985) 154,143 - 137,834 | At 31 March 2023 (unaudited) | 17,000 | (9,324) | (23,985) | 154,143 | - | 137,834 |
| 11 | At 1 January 2024 17,000 (9,324) (16,292) 221,975 - 213,359 | At 1 January 2024 | 17,000 | (9,324) | (16,292) | 221,975 | - | 213,359 |
| 12 | Loss for the period (unaudited) - - - (11,583) - (11,583) | Loss for the period (unaudited) | - | - | - | (11,583) | - | (11,583) |
| 13 | Other comprehensive income: Realised loss on cash flow hedging | Other comprehensive income: Realised loss on cash flow hedging | ||||||
| 14 | instruments and effective portion of changes in fair value of fuel | instruments and effective portion of changes in fair value of fuel | ||||||
| 15 | call options, net of tax (unaudited) - - 3,178 - - 3,178 | call options, net of tax (unaudited) | - | - | 3,178 | - | - | 3,178 |
| 16 | Total comprehensive income/(loss) for the period (unaudited) - - 3,178 (11,583) - (8,405) | Total comprehensive income/(loss) for the period (unaudited) | - | - | 3,178 | (11,583) | - | (8,405) |
| 17 | Issue of shares 121,112 - - - - 121,112 | Issue of shares | 121,112 | - | - | - | - | 121,112 |
| 18 | Issue costs - - - - (1,343) (1,343) | Issue costs | - | - | - | - | (1,343) | (1,343) |
| 19 | Equity settled share-based payments - - - - 1,496 1,496 | Equity settled share-based payments | - | - | - | - | 1,496 | 1,496 |
| 20 | At 31 March 2024 (unaudited) 138,112 (9,324) (13,114) 210,392 153 326,219 | At 31 March 2024 (unaudited) | 138,112 | (9,324) | (13,114) | 210,392 | 153 | 326,219 |
No subtotal/total rows matched the built-in patterns on this table (or fewer than two detail lines above each candidate).
Extracted metrics for this form (this period row)
| Metric | Value |
|---|---|
| Operating CF | 50.15 |
| Investing CF | -19.48 |
Tables and checks run on 2 of 3 PDF pages for this form (timeout budget). Raise REPORT_REVIEW_HEAVY_RECON_PAGES for more.
| # | Joined label | 1 January 2023 | Notes Share capital | currency → translation | Reserve on → hedging | Retained → earnings | Other → reserves | Total equity |
|---|---|---|---|---|---|---|---|---|
| 0 | currency Reserve on | currency | Reserve on | |||||
| 1 | translation hedging Retained Other | translation | hedging | Retained | Other | |||
| 2 | Notes Share capital reserve instruments earnings reserves Total equity | Notes Share capital | reserve | instruments | earnings | reserves | Total equity | |
| 3 | At 1 January 2023 17,000 (9,324) (25,398) 169,990 - 152,268 | At 1 January 2023 | 17,000 | (9,324) | (25,398) | 169,990 | - | 152,268 |
| 4 | Profit for the period (unaudited) - - - 929 - 929 | Profit for the period (unaudited) | - | - | - | 929 | - | 929 |
| 5 | Other comprehensive income: Realised loss on cash flow hedging 1,413 1,413 | Other comprehensive income: Realised loss on cash flow hedging | 1,413 | 1,413 | ||||
| 6 | instruments and effective portion of changes in fair value of fuel | instruments and effective portion of changes in fair value of fuel | ||||||
| 7 | call options, net of tax (unaudited) - - - - | call options, net of tax (unaudited) | - | - | - | - | ||
| 8 | Total comprehensive income for the period (unaudited) - - 1,413 929 - 2,342 | Total comprehensive income for the period (unaudited) | - | - | 1,413 | 929 | - | 2,342 |
| 9 | Dividends declared (unaudited) (16,776) - (16,776) | Dividends declared (unaudited) | (16,776) | - | (16,776) | |||
| 10 | At 31 March 2023 (unaudited) 17,000 (9,324) (23,985) 154,143 - 137,834 | At 31 March 2023 (unaudited) | 17,000 | (9,324) | (23,985) | 154,143 | - | 137,834 |
| 11 | At 1 January 2024 17,000 (9,324) (16,292) 221,975 - 213,359 | At 1 January 2024 | 17,000 | (9,324) | (16,292) | 221,975 | - | 213,359 |
| 12 | Loss for the period (unaudited) - - - (11,583) - (11,583) | Loss for the period (unaudited) | - | - | - | (11,583) | - | (11,583) |
| 13 | Other comprehensive income: Realised loss on cash flow hedging | Other comprehensive income: Realised loss on cash flow hedging | ||||||
| 14 | instruments and effective portion of changes in fair value of fuel | instruments and effective portion of changes in fair value of fuel | ||||||
| 15 | call options, net of tax (unaudited) - - 3,178 - - 3,178 | call options, net of tax (unaudited) | - | - | 3,178 | - | - | 3,178 |
| 16 | Total comprehensive income/(loss) for the period (unaudited) - - 3,178 (11,583) - (8,405) | Total comprehensive income/(loss) for the period (unaudited) | - | - | 3,178 | (11,583) | - | (8,405) |
| 17 | Issue of shares 121,112 - - - - 121,112 | Issue of shares | 121,112 | - | - | - | - | 121,112 |
| 18 | Issue costs - - - - (1,343) (1,343) | Issue costs | - | - | - | - | (1,343) | (1,343) |
| 19 | Equity settled share-based payments - - - - 1,496 1,496 | Equity settled share-based payments | - | - | - | - | 1,496 | 1,496 |
| 20 | At 31 March 2024 (unaudited) 138,112 (9,324) (13,114) 210,392 153 326,219 | At 31 March 2024 (unaudited) | 138,112 | (9,324) | (13,114) | 210,392 | 153 | 326,219 |
No subtotal/total rows matched the built-in patterns on this table (or fewer than two detail lines above each candidate).
| # | Joined label | Line item | Notes | 31 March 2024 | 31 March 2023 |
|---|---|---|---|---|---|
| 0 | period ended period ended | period ended | period ended | ||
| 1 | 31 March 2024 31 March 2023 | 31 March 2024 | 31 March 2023 | ||
| 2 | Notes (unaudited) (unaudited) | Notes | (unaudited) | (unaudited) | |
| Operating activities | |||||
| 3 | OPERATING ACTIVITIES: | OPERATING ACTIVITIES: | |||
| 4 | (Loss)/profit before tax (14,541) 1,183 | (Loss)/profit before tax | (14,541) | 1,183 | |
| 5 | Adjustments for: | Adjustments for: | |||
| 6 | Depreciation and amortisation of property and equipment and 37,943 | Depreciation and amortisation of property and equipment and | 37,943 | ||
| 7 | intangible assets 11 45,095 | intangible assets | 11 | 45,095 | |
| 8 | Gain on sale of property, equipment and inventory (211) (302) | Gain on sale of property, equipment and inventory | (211) | (302) | |
| 9 | Change in impairment allowance for prepayments, trade 12, 14, (1,982) | Change in impairment allowance for prepayments, trade | 12, 14, | (1,982) | |
| 10 | receivables, guarantee deposits and cash and bank balances 15,17 (108) | receivables, guarantee deposits and cash and bank balances | 15,17 | (108) | |
| 11 | Change in write-down of obsolete and slow-moving (177) | Change in write-down of obsolete and slow-moving | (177) | ||
| 12 | inventories 13 (188) | inventories | 13 | (188) | |
| 13 | Change in vacation accrual 22 1,046 349 | Change in vacation accrual | 22 | 1,046 | 349 |
| 14 | Change in provision for aircraft maintenance 7, 21 23,258 21,631 | Change in provision for aircraft maintenance | 7, 21 | 23,258 | 21,631 |
| 15 | Change in customer loyalty program provision 20 433 (133) | Change in customer loyalty program provision | 20 | 433 | (133) |
| 16 | Foreign exchange loss, net 3,733 2,681 | Foreign exchange loss, net | 3,733 | 2,681 | |
| 17 | Finance income, excluding impairment (4,756) (2,856) | Finance income, excluding impairment | (4,756) | (2,856) | |
| 18 | Finance costs, excluding impairment 13,638 10,813 | Finance costs, excluding impairment | 13,638 | 10,813 | |
| 19 | Equity-settled share-based payment 19 1,496 - | Equity-settled share-based payment | 19 | 1,496 | - |
| 20 | Operating cash flow before movements in working capital 68,895 69,150 | Operating cash flow before movements in working capital | 68,895 | 69,150 | |
| 21 | Change in trade and other accounts receivables (7,965) (2,069) | Change in trade and other accounts receivables | (7,965) | (2,069) | |
| 22 | Change in prepayments (2,656) (3,823) | Change in prepayments | (2,656) | (3,823) | |
| 23 | Change in inventories (6,555) (10,608) | Change in inventories | (6,555) | (10,608) | |
| 24 | Change in trade and other payables and provision of aircraft (14,035) (13,682) | Change in trade and other payables and provision of aircraft | (14,035) | (13,682) | |
| 25 | maintenance | maintenance | |||
| 26 | Change in deferred revenue 18,511 23,939 | Change in deferred revenue | 18,511 | 23,939 | |
| 27 | Change in other financial assets 546 (995) | Change in other financial assets | 546 | (995) | |
| 28 | Cash generated from operations 56,741 61,912 | Cash generated from operations | 56,741 | 61,912 | |
| 29 | Income tax paid (11,333) (11,876) | Income tax paid | (11,333) | (11,876) | |
| 30 | Interest received 4,744 2,617 | Interest received | 4,744 | 2,617 | |
| 31 | Net cash generated from operating activities 50,152 52,653 | Net cash generated from operating activities | 50,152 | 52,653 | |
| Investing activities | |||||
| 32 | INVESTING ACTIVITIES: | INVESTING ACTIVITIES: | |||
| 33 | Purchase of property and equipment (18,342) (15,244) | Purchase of property and equipment | (18,342) | (15,244) | |
| 34 | Proceeds from disposal of property and equipment 334 1,169 | Proceeds from disposal of property and equipment | 334 | 1,169 | |
| 35 | Purchase of intangible assets (741) (588) | Purchase of intangible assets | (741) | (588) | |
| 36 | Bank and Guarantee deposits placed (1,238) (754) | Bank and Guarantee deposits placed | (1,238) | (754) | |
| 37 | Bank and Guarantee deposits withdrawn 502 2,815 | Bank and Guarantee deposits withdrawn | 502 | 2,815 | |
| 38 | Net cash used in investing activities (19,485) (12,602) | Net cash used in investing activities | (19,485) | (12,602) | |
Subtotals vs summed lines (heuristic)
For each recognised total/subtotal row, amounts in the detected reporting column are summed over preceding detail rows until another subtotal or a lookback limit. This mirrors coarse PHP-style checks; it is not a full chart-of-accounts reconciliation.
| Row | Label (trimmed) | Σ detail | Reported | |Δ|/scale | Status |
|---|---|---|---|---|---|
| 31 | Net cash generated from operating activities 50,152 52,653 | 175,819 | 50,152 | 0.7148 | Mismatch (23 lines) |
| 38 | Net cash used in investing activities (19,485) (12,602) | -19,485 | -19,485 | 0.0000 | OK (5 lines) |