Status: OK — неполно — см. пустые метрики ниже; Currency: USD; Amounts unit: millions; Forms: ✓ ✓ ✓
Дата публикации отчёта: Не сохранена для этого периода — укажите financial_report_date в строке (EDGAR filingDate, KASE change_date или manual_catalog).
Full financial report: Отчёт (PDF)
PDF (local): /home/ubuntu/projects/frontier/data/raw_pdfs/AIRA/2024-06-30_H1_aa-fs-6m-2024-eng-final-for-issue-unlocked.pdf
Чтобы заново выполнить поиск форм и превью из PDF, откройте эту ссылку Основная ссылка запускает пересчёт в фоне: панель статуса, затем готовая страница. Тяжёлый режим с refresh по умолчанию тоже в фоне (иначе прокси даёт 502). &sync=1 — только для одного долгого синхронного ответа (не рекомендуется). Можно ?refresh=1, ?recalc=1, ?nocache=1 или ?recompute=1. (дождаться в браузере: синхронное обновление)
Значения метрик приведены к единицам дашборда, где это применимо; в колонке evidence — сохранённый фрагмент из текстового слоя PDF или OCR на этапе извлечения.
| Metric | Value | Evidence / page extract |
|---|---|---|
| Выручка | — | Row: revenue (mln USD, batch apply) — [DeepSeek] revenue (mln USD, batch apply) |
| Опер. прибыль | 6.722 | Row: operating_profit (mln USD, batch apply) · dashboard=6.722 mln — [DeepSeek] operating_profit (mln USD, batch apply) |
| Аморт. и износ | 94.59 | Row: da (mln USD, batch apply) · dashboard=94.590 mln — [DeepSeek] da (mln USD, batch apply) |
| EBITDA | 101.31 | Row: computed as operating_profit + da · dashboard=101.312 mln — computed as operating_profit + da |
| Чистая прибыль | — | Row: net_profit (mln USD, batch apply) — [DeepSeek] net_profit (mln USD, batch apply) |
| Cash | 418.19 | Row: cash (mln USD, batch apply) · dashboard=418.190 mln — [DeepSeek] cash (mln USD, batch apply) |
| Debt short | 0 | Row: debt_short (mln USD, batch apply) · dashboard=0.000 mln — [DeepSeek] debt_short (mln USD, batch apply) |
| Debt long | 0 | Row: debt_long (mln USD, batch apply) · dashboard=0.000 mln — [DeepSeek] debt_long (mln USD, batch apply) |
| Чистый долг | -418.19 | Компоненты: краткосрочный долг 0 + долгосрочный 0 + прочие фин. обязательства 0 + доля НКУ 0 − денежные средства 418.19 = чистый долг -418.19.Row: net_debt (mln USD, batch apply) · dashboard=-418.190 mln — [DeepSeek] net_debt (mln USD, batch apply) |
| Операц. ДДС | 184.21 | Row: operating_cash_flow (mln USD, batch apply) · dashboard=184.206 mln — [DeepSeek] operating_cash_flow (mln USD, batch apply) |
| Инвест. ДДС | -45.92 | Row: investing_cash_flow (mln USD, batch apply) · dashboard=-45.921 mln — [DeepSeek] investing_cash_flow (mln USD, batch apply) |
| Активы | 1 687.42 | Row: total_assets (mln USD, batch apply) · dashboard=1,687.424 mln — [DeepSeek] total_assets (mln USD, batch apply) |
| Капитал | 342.35 | Row: total_equity (mln USD, batch apply) · dashboard=342.346 mln — [DeepSeek] total_equity (mln USD, batch apply) |
| ✓ | Балансовое тождество (A = L + E) | TA (1,687) ≈ TL (1,345) + TE (342); residual +0 within 1%. |
| ✓ | Формула чистого долга | net_debt -418 matches |debt_short|+|debt_long|+|other|+|NCI|−|cash| = -418. |
| ✓ | EBITDA = OP + D&A | EBITDA (101) ≈ OP (7) + D&A (95) = 101. |
| ✓ | Денежные средства ≤ активов | Cash (418) ≤ total assets (1,687). |
| ✗ | Изменение долга против предыдущего периода | Total interest-bearing debt fell 100% (720 → 0) but financing cash flow (0) is far smaller — extraction likely missed a debt line on this period. |
| Form | Pages |
|---|---|
| P&L | 14 |
| BS | 15 |
| CF | 15 |
Подсветка Жёлтая строка — совпадение с evidence; оранжевая ячейка — точное число, взятое для метрики (наведите на строку). Выручка Опер. прибыль Аморт. и износ EBITDA Чистая прибыль cash debt_short debt_long Активы Капитал Операц. ДДС Инвест. ДДС
Зелёная / янтарная / красная полоса у подписи строки — итог/субитог, где сумма детальных строк сравнивается с числом в отчёте (эвристика). Под каждой таблицей — список проверок (Σ строк vs отчёт, статус).
Извлечённые метрики по этой форме (строка периода)
| Показатель | Значение |
|---|---|
| Выручка | — |
| Опер. прибыль | 6.722 |
| EBITDA | 101.31 |
| Чистая прибыль | — |
| Аморт. и износ | 94.59 |
| # | Joined label | Line item | 30 June 2023 | 30 June 2023 | Inter-group → elimination | Total |
|---|---|---|---|---|---|---|
| 0 | Six-month Six-month | Six-month | Six-month | |||
| 1 | period ended period ended | period ended | period ended | |||
| 2 | 30 June 2023 30 June 2023 | 30 June 2023 | 30 June 2023 | |||
| 3 | ’000 USD (unaudited) (unaudited) | ’000 USD | (unaudited) | (unaudited) | ||
| 4 | Condensed consolidated interim Inter-group | Condensed consolidated interim | Inter-group | |||
| 5 | statement of profit or loss Air Astana FlyArystan elimination Total | statement of profit or loss | Air Astana | FlyArystan | elimination | Total |
| 6 | Revenue and other income | Revenue and other income | ||||
| 7 | Passenger revenue 398,309 114,080 - 512,389 | Passenger revenue | 398,309 | 114,080 | - | 512,389 |
| 8 | Cargo and mail 9,603 738 - 10,341 | Cargo and mail | 9,603 | 738 | - | 10,341 |
| 9 | Other income 4,598 720 - 5,318 | Other income | 4,598 | 720 | - | 5,318 |
| 10 | Lease 38,281 - (38,281) - | Lease | 38,281 | - | (38,281) | - |
| 11 | Total revenue and other income 450,791 115,538 (38,281) 528,048 | Total revenue and other income | 450,791 | 115,538 | (38,281) | 528,048 |
| 12 | Operating expenses | Operating expenses | ||||
| 13 | Fuel and oil costs (94,103) (28,864) - (122,967) | Fuel and oil costs | (94,103) | (28,864) | - | (122,967) |
| 14 | Employee and crew costs (70,275) (19,091) - (89,366) | Employee and crew costs | (70,275) | (19,091) | - | (89,366) |
| 15 | Depreciation and amortisation (75,690) (19,963) 18,662 (76,991) | Depreciation and amortisation | (75,690) | (19,963) | 18,662 | (76,991) |
| 16 | Engineering and maintenance (44,768) (18,978) 14,807 (48,939) | Engineering and maintenance | (44,768) | (18,978) | 14,807 | (48,939) |
| 17 | Handling, landing fees and route | Handling, landing fees and route | ||||
| 18 | charges (37,178) (9,764) - (46,942) | charges | (37,178) | (9,764) | - | (46,942) |
| 19 | Passenger service (38,089) (6,035) - (44,124) | Passenger service | (38,089) | (6,035) | - | (44,124) |
| 20 | Selling costs (17,599) (2,138) - (19,737) | Selling costs | (17,599) | (2,138) | - | (19,737) |
| 21 | Insurance (3,718) (1,443) - (5,161) | Insurance | (3,718) | (1,443) | - | (5,161) |
| 22 | Information technology (2,417) (709) - (3,126) | Information technology | (2,417) | (709) | - | (3,126) |
| 23 | Consultancy, legal and professional | Consultancy, legal and professional | ||||
| 24 | services (2,164) (74) - (2,238) | services | (2,164) | (74) | - | (2,238) |
| 25 | Aircraft lease costs (1,272) (1,207) 408 (2,071) | Aircraft lease costs | (1,272) | (1,207) | 408 | (2,071) |
| 26 | Property and office costs (1,611) (124) - (1,735) | Property and office costs | (1,611) | (124) | - | (1,735) |
| 27 | Other (8,395) (426) - (8,821) | Other | (8,395) | (426) | - | (8,821) |
| 28 | Total operating expenses (397,279) (108,816) 33,877 (472,218) | Total operating expenses | (397,279) | (108,816) | 33,877 | (472,218) |
| 29 | Operating profit 53,512 6,722 (4,404) 55,830 | Operating profit | 53,512 | 6,722 | (4,404) | 55,830 |
| 30 | 6. REVENUE AND OTHER INCOME | 6. REVENUE AND OTHER INCOME |
No subtotal/total rows matched the built-in patterns on this table (or fewer than two detail lines above each candidate).
Извлечённые метрики по этой форме (строка периода)
| Показатель | Значение |
|---|---|
| Cash | 418.19 |
| Debt Short | 0 |
| Debt Long | 0 |
| Активы | 1 687.42 |
| Капитал | 342.35 |
| Чистый долг | -418.19 |
No Camelot table — OCR (v8) below.
| # | Joined label | Column 2 | Column 3 | Column 4 |
|---|---|---|---|---|
| 0 | JOINT STOCK COMPANY AIR ASTANA | |||
| 1 | Notes to the condensed consolidated interim financial information for the six-month period ended 30 June 2024 | |||
| 2 | Six-month Six-month | |||
| 3 | period ended period ended | |||
| 4 | '000 USD 30 June 2024 30 June 2023 | |||
| 5 | Other income (unaudited) (unaudited) | |||
| 6 | Incidental income 6,969 899 | |||
| 7 | Income from ground services 853 709 | |||
| 8 | Gain 0n disposal of spare parts and other assets 377 2,757 | |||
| 9 | Other 766 953 | |||
| 10 | 8,965 5,318 | |||
| 11 | The Group purchased a spare engine in June 2024 which was immediately sold as part of a sale and | |||
| 12 | leaseback transaction. The Group measured the right-of-use asset arising from the leaseback at the | |||
| 13 | proportion of the previous carrying amount of the asset that relates to the right-of-use retained by the | |||
| 14 | Group. Accordingly, the Group recognized a net gain of USD 5,196 thousand which represents the | |||
| 15 | excess of the sale proceeds over lease liabilities and the changes in engine's related assets_ The Group | |||
| 16 | has sold a spare engine for the total amount of USD 18,750 thousand and recognised a right-of-use asset | |||
| 17 | of USD 5,491 thousand and lease liabilities of USD 9,814 thousand Under the lease agreement the | |||
| 18 | Group has leased back the spare engine for eight years with monthly payments_ The Group has | |||
| 19 | recognised USD 9,231 thousand as the purchase of the engine for the sale and leaseback transaction in | |||
| 20 | investing activities in the consolidated statement of cash flows. | |||
| 21 | During the six-months periods ended 30 June 2024 ad 30 June 2023, passenger; cargo and mail | |||
| 22 | revenue, representing total revenue from contracts with customers, were generated from the following | |||
| 23 | destinations in each operating segment: | |||
| 24 | Operating segments | |||
| 25 | Domestic | 116904 | 115423 | 232327 |
| 26 | Asia and Middle East | 181195 | 13004 | 194199 |
| 27 | Europe | 99214 | 5211 | 104425 |
| 28 | CIS | 31400 | 10654 | 42054 |
| 29 | Total revenue from passenger, cargo and | |||
| 30 | 428713 | 144292 | 573005 | |
| 31 | '000 USD | |||
| 32 | Domestic | 113015 | 84692 | 197707 |
| 33 | Asia and Middle East | 153152 | 8050 | 161202 |
| 34 | Europe | 107804 | 9368 | 117172 |
| 35 | CIS | 33941 | 12708 | 46649 |
| 36 | Total revenue from passenger, cargo and | |||
| 37 | 407912 | 114818 | 522730 |
Извлечённые метрики по этой форме (строка периода)
| Показатель | Значение |
|---|---|
| Операц. ДДС | 184.21 |
| Инвест. ДДС | -45.92 |
No Camelot table — OCR (v8) below.
| # | Joined label | Column 2 | Column 3 | Column 4 |
|---|---|---|---|---|
| 0 | JOINT STOCK COMPANY AIR ASTANA | |||
| 1 | Notes to the condensed consolidated interim financial information for the six-month period ended 30 June 2024 | |||
| 2 | Six-month Six-month | |||
| 3 | period ended period ended | |||
| 4 | '000 USD 30 June 2024 30 June 2023 | |||
| 5 | Other income (unaudited) (unaudited) | |||
| 6 | Incidental income 6,969 899 | |||
| 7 | Income from ground services 853 709 | |||
| 8 | Gain 0n disposal of spare parts and other assets 377 2,757 | |||
| 9 | Other 766 953 | |||
| 10 | 8,965 5,318 | |||
| 11 | The Group purchased a spare engine in June 2024 which was immediately sold as part of a sale and | |||
| 12 | leaseback transaction. The Group measured the right-of-use asset arising from the leaseback at the | |||
| 13 | proportion of the previous carrying amount of the asset that relates to the right-of-use retained by the | |||
| 14 | Group. Accordingly, the Group recognized a net gain of USD 5,196 thousand which represents the | |||
| 15 | excess of the sale proceeds over lease liabilities and the changes in engine's related assets_ The Group | |||
| 16 | has sold a spare engine for the total amount of USD 18,750 thousand and recognised a right-of-use asset | |||
| 17 | of USD 5,491 thousand and lease liabilities of USD 9,814 thousand Under the lease agreement the | |||
| 18 | Group has leased back the spare engine for eight years with monthly payments_ The Group has | |||
| 19 | recognised USD 9,231 thousand as the purchase of the engine for the sale and leaseback transaction in | |||
| 20 | investing activities in the consolidated statement of cash flows. | |||
| 21 | During the six-months periods ended 30 June 2024 ad 30 June 2023, passenger; cargo and mail | |||
| 22 | revenue, representing total revenue from contracts with customers, were generated from the following | |||
| 23 | destinations in each operating segment: | |||
| 24 | Operating segments | |||
| 25 | Domestic | 116904 | 115423 | 232327 |
| 26 | Asia and Middle East | 181195 | 13004 | 194199 |
| 27 | Europe | 99214 | 5211 | 104425 |
| 28 | CIS | 31400 | 10654 | 42054 |
| 29 | Total revenue from passenger, cargo and | |||
| 30 | 428713 | 144292 | 573005 | |
| 31 | '000 USD | |||
| 32 | Domestic | 113015 | 84692 | 197707 |
| 33 | Asia and Middle East | 153152 | 8050 | 161202 |
| 34 | Europe | 107804 | 9368 | 117172 |
| 35 | CIS | 33941 | 12708 | 46649 |
| 36 | Total revenue from passenger, cargo and | |||
| 37 | 407912 | 114818 | 522730 |