Status: OK — неполно — см. пустые метрики ниже; Currency: USD; Amounts unit: millions; Forms: ✓ ✓ ✓
Дата публикации отчёта: Не сохранена для этого периода — укажите financial_report_date в строке (EDGAR filingDate, KASE change_date или manual_catalog).
Full financial report: Ссылка
PDF (local): data/raw_pdfs/AIRA/2024-09-30_Q3_aa-fs-9m-2024-eng-9m-2024-pdf.pdf
Чтобы заново выполнить поиск форм и превью из PDF, откройте эту ссылку Основная ссылка запускает пересчёт в фоне: панель статуса, затем готовая страница. Тяжёлый режим с refresh по умолчанию тоже в фоне (иначе прокси даёт 502). &sync=1 — только для одного долгого синхронного ответа (не рекомендуется). Можно ?refresh=1, ?recalc=1, ?nocache=1 или ?recompute=1. (дождаться в браузере: синхронное обновление)
Значения метрик приведены к единицам дашборда, где это применимо; в колонке evidence — сохранённый фрагмент из текстового слоя PDF или OCR на этапе извлечения.
| Metric | Value | Evidence / page extract |
|---|---|---|
| Выручка | 900.61 | Row: Total revenue and other income; 749,672; 213,588; (62,654) · dashboard=900.606 mln · pages 13 — [PL page 13] Total revenue and other income | 749,672 | 213,588 | (62,654) | 900,606 |
| Опер. прибыль | 107.87 | Row: operating_profit (mln USD, batch apply) · dashboard=107.873 mln — [DeepSeek] operating_profit (mln USD, batch apply) |
| Аморт. и износ | 142.61 | Row: da (mln USD, batch apply) · dashboard=142.606 mln — [DeepSeek] da (mln USD, batch apply) |
| EBITDA | 250.48 | Row: ebitda (mln USD, batch apply) · dashboard=250.479 mln — [DeepSeek] ebitda (mln USD, batch apply) |
| Чистая прибыль | -0.21 | Row: Property and office costs; (2,440); (210); (2,650) (after income tax row) · dashboard=-0.210 mln · pages 13 — [PL page 13] Property and office costs | (2,440) | (210) | - | (2,650) (after income tax row) |
| Cash | 473.88 | Row: cash (mln USD, batch apply) · dashboard=473.881 mln — [DeepSeek] cash (mln USD, batch apply) |
| Debt short | — | Row: nullified outlier 5491 (~30x median ~180, TE+debt>TA) — [manual] nullified outlier 5491 (~30x median ~180, TE+debt>TA) |
| Debt long | 0 | Row: debt_long (mln USD, batch apply) · dashboard=0.000 mln — [DeepSeek] debt_long (mln USD, batch apply) |
| Чистый долг | -473.88 | Компоненты: краткосрочный долг 0 + долгосрочный 0 + прочие фин. обязательства 0 + доля НКУ 0 − денежные средства 473.88 = чистый долг -473.88.Row: net_debt (mln USD, batch apply) · dashboard=-473.881 mln — [DeepSeek] net_debt (mln USD, batch apply) |
| Операц. ДДС | 305.39 | Row: operating_cash_flow (mln USD, batch apply) · dashboard=305.388 mln — [DeepSeek] operating_cash_flow (mln USD, batch apply) |
| Инвест. ДДС | -42.2 | Row: investing_cash_flow (mln USD, batch apply) · dashboard=-42.202 mln — [DeepSeek] investing_cash_flow (mln USD, batch apply) |
| Активы | 1 762.69 | Row: total_assets (mln USD, batch apply) · dashboard=1,762.686 mln — [DeepSeek] total_assets (mln USD, batch apply) |
| Капитал | 390.25 | Row: total_equity (mln USD, batch apply) · dashboard=390.247 mln — [DeepSeek] total_equity (mln USD, batch apply) |
| ✓ | Балансовое тождество (A = L + E) | TA (1,763) ≈ TL (1,372) + TE (390); residual +0 within 1%. |
| ✓ | Формула чистого долга | net_debt -474 matches |debt_short|+|debt_long|+|other|+|NCI|−|cash| = -474. |
| ✓ | EBITDA = OP + D&A | EBITDA (250) ≈ OP (108) + D&A (143) = 250. |
| ✓ | Чистая прибыль vs операционная | Net profit (-0) sits within a plausible band vs operating profit (108). |
| ✓ | Денежные средства ≤ активов | Cash (474) ≤ total assets (1,763). |
| Form | Pages |
|---|---|
| P&L | 13 |
| BS | 14 |
| CF | 14 |
Подсветка Жёлтая строка — совпадение с evidence; оранжевая ячейка — точное число, взятое для метрики (наведите на строку). Выручка Опер. прибыль Аморт. и износ EBITDA Чистая прибыль cash debt_short debt_long Активы Капитал Операц. ДДС Инвест. ДДС
Зелёная / янтарная / красная полоса у подписи строки — итог/субитог, где сумма детальных строк сравнивается с числом в отчёте (эвристика). Под каждой таблицей — список проверок (Σ строк vs отчёт, статус).
Извлечённые метрики по этой форме (строка периода)
| Показатель | Значение |
|---|---|
| Выручка | 900.61 |
| Опер. прибыль | 107.87 |
| EBITDA | 250.48 |
| Чистая прибыль | -0.21 |
| Аморт. и износ | 142.61 |
| # | Joined label | Line item | 2023 | 2023 | Inter-group → elimination | Total |
|---|---|---|---|---|---|---|
| 0 | Nine-month Nine-month | Nine-month | Nine-month | |||
| 1 | period ended period ended | period ended | period ended | |||
| 2 | 30 September 30 September | 30 September | 30 September | |||
| 3 | 2023 2023 | 2023 | 2023 | |||
| 4 | ’000 USD (unaudited) (unaudited) | ’000 USD | (unaudited) | (unaudited) | ||
| 5 | Condensed consolidated interim Inter-group | Condensed consolidated interim | Inter-group | |||
| 6 | statement of profit or loss Air Astana FlyArystan elimination Total | statement of profit or loss | Air Astana | FlyArystan | elimination | Total |
| 7 | Revenue and other income | Revenue and other income | ||||
| 8 | Passenger revenue 666,562 211,367 - 877,929 | Passenger revenue | 666,562 | 211,367 | - | 877,929 |
| 9 | Lease 62,423 231 (62,654) - | Lease | 62,423 | 231 | (62,654) | - |
| 10 | Cargo and mail revenue 14,507 1,174 - 15,681 | Cargo and mail revenue | 14,507 | 1,174 | - | 15,681 |
| 11 | Other income 6,180 816 - 6,996 | Other income | 6,180 | 816 | - | 6,996 |
| 12 | Total revenue and other income 749,672 213,588 (62,654) 900,606 | Total revenue and other income | 749,672 | 213,588 | (62,654) | 900,606 |
| 13 | Operating expenses | Operating expenses | ||||
| 14 | Fuel and oil costs (156,743) (52,048) - (208,791) | Fuel and oil costs | (156,743) | (52,048) | - | (208,791) |
| 15 | Employee and crew costs (110,619) (33,024) - (143,643) | Employee and crew costs | (110,619) | (33,024) | - | (143,643) |
| 16 | Depreciation and amortisation (116,326) (30,924) 28,821 (118,429) | Depreciation and amortisation | (116,326) | (30,924) | 28,821 | (118,429) |
| 17 | Passenger service (65,078) (10,817) - (75,895) | Passenger service | (65,078) | (10,817) | - | (75,895) |
| 18 | Engineering and maintenance (76,563) (32,167) 25,576 (83,154) | Engineering and maintenance | (76,563) | (32,167) | 25,576 | (83,154) |
| 19 | Handling, landing fees and route | Handling, landing fees and route | ||||
| 20 | charges (60,599) (16,828) - (77,427) | charges | (60,599) | (16,828) | - | (77,427) |
| 21 | Selling costs (27,351) (2,981) - (30,332) | Selling costs | (27,351) | (2,981) | - | (30,332) |
| 22 | Aircraft lease costs (1,647) (1,625) 1,009 (2,263) | Aircraft lease costs | (1,647) | (1,625) | 1,009 | (2,263) |
| 23 | Consultancy, legal and professional | Consultancy, legal and professional | ||||
| 24 | services (3,502) (99) - (3,601) | services | (3,502) | (99) | - | (3,601) |
| 25 | Insurance (5,701) (2,369) - (8,070) | Insurance | (5,701) | (2,369) | - | (8,070) |
| 26 | Information technology (3,729) (1,154) - (4,883) | Information technology | (3,729) | (1,154) | - | (4,883) |
| 27 | Taxes, other than income tax (2,885) - - (2,885) | Taxes, other than income tax | (2,885) | - | - | (2,885) |
| 28 | Property and office costs (2,440) (210) - (2,650) | Property and office costs | (2,440) | (210) | - | (2,650) |
| 29 | Other (8,954) (754) - (9,708) | Other | (8,954) | (754) | - | (9,708) |
| 30 | Total operating expenses (642,137) (185,000) 55,406 (771,731) | Total operating expenses | (642,137) | (185,000) | 55,406 | (771,731) |
| 31 | Operating profit 107,535 28,588 (7,248) 128,875 | Operating profit | 107,535 | 28,588 | (7,248) | 128,875 |
| 32 | 6. REVENUE AND OTHER INCOME | 6. REVENUE AND OTHER INCOME |
No subtotal/total rows matched the built-in patterns on this table (or fewer than two detail lines above each candidate).
Извлечённые метрики по этой форме (строка периода)
| Показатель | Значение |
|---|---|
| Cash | 473.88 |
| Debt Short | — |
| Debt Long | 0 |
| Активы | 1 762.69 |
| Капитал | 390.25 |
| Чистый долг | -473.88 |
| # | Joined label | Line item | 2024 | Column 3 |
|---|---|---|---|---|
| 0 | Gain on disposal of spare parts and other assets 3,000 3,376 | Gain on disposal of spare parts and other assets | 3,000 | 3,376 |
| 1 | Income from ground services 1,318 1,094 | Income from ground services | 1,318 | 1,094 |
| 2 | Other 1,207 1,377 | Other | 1,207 | 1,377 |
| 3 | 12,165 6,996 | 12,165 | 6,996 | |
| 4 | The Group purchased a spare engine in June 2024 which was immediately sold as part of a sale and | The Group purchased a spare engine in June 2024 which was immediately sold as part of a sale and | ||
| 5 | leaseback transaction. The Group measured the right-of-use asset arising from the leaseback at the | leaseback transaction. The Group measured the right-of-use asset arising from the leaseba | ||
| 6 | proportion of the previous carrying amount of the asset that relates to the right-of-use retained by the | proportion of the previous carrying amount of the asset that relates to the right-of-use retained by | ||
| 7 | Group. Accordingly, the Group recognized a net gain of USD 5,196 thousand which represents the | Group. Accordingly, the Group recognized a net gain of USD 5,196 thousand which represe | ||
| 8 | excess of the sale proceeds over lease liabilities and the changes in engine’s related assets. The Group | excess of the sale proceeds over lease liabilities and the changes in engine’s related assets. The G | ||
| 9 | has sold a spare engine for the total amount of USD 18,750 thousand and recognised a right-of-use asset | has sold a spare engine for the total amount of USD 18,750 thousand and recognised a right-of-use as | ||
| 10 | of USD 5,491 thousand and lease liabilities of USD 9,814 thousand. Under the lease agreement the | of USD 5,491 thousand and lease liabilities of USD 9,814 thousand. Under the lease agreeme | ||
| 11 | Group has leased back the spare engine for eight years with monthly payments. The Group has | Group has leased back the spare engine for eight years with monthly payments. The Grou | ||
| 12 | recognised USD 9,519 thousand as net proceeds from the sale and leaseback transaction in investing | recognised USD 9,519 thousand as net proceeds from the sale and leaseback transaction in investing | ||
| 13 | activities in the consolidated statement of cash flows. | activities in the consolidated statement of cash flows. | ||
| 14 | During the nine-months periods ended 30 September 2024 and 30 September 2023, passenger, cargo | During the nine-months periods ended 30 September 2024 and 30 September 2023, passenger, cargo | ||
| 15 | and mail revenue, representing total revenue from contracts with customers, were generated from the | and mail revenue, representing total revenue from contracts with customers, were generated from the | ||
| 16 | following destinations in each operating segment: | following destinations in each operating segment: |
No subtotal/total rows matched the built-in patterns on this table (or fewer than two detail lines above each candidate).
Извлечённые метрики по этой форме (строка периода)
| Показатель | Значение |
|---|---|
| Операц. ДДС | 305.39 |
| Инвест. ДДС | -42.2 |
| # | Joined label | Line item | 2024 | Column 3 |
|---|---|---|---|---|
| 0 | Gain on disposal of spare parts and other assets 3,000 3,376 | Gain on disposal of spare parts and other assets | 3,000 | 3,376 |
| 1 | Income from ground services 1,318 1,094 | Income from ground services | 1,318 | 1,094 |
| 2 | Other 1,207 1,377 | Other | 1,207 | 1,377 |
| 3 | 12,165 6,996 | 12,165 | 6,996 | |
| 4 | The Group purchased a spare engine in June 2024 which was immediately sold as part of a sale and | The Group purchased a spare engine in June 2024 which was immediately sold as part of a sale and | ||
| 5 | leaseback transaction. The Group measured the right-of-use asset arising from the leaseback at the | leaseback transaction. The Group measured the right-of-use asset arising from the leaseba | ||
| 6 | proportion of the previous carrying amount of the asset that relates to the right-of-use retained by the | proportion of the previous carrying amount of the asset that relates to the right-of-use retained by | ||
| 7 | Group. Accordingly, the Group recognized a net gain of USD 5,196 thousand which represents the | Group. Accordingly, the Group recognized a net gain of USD 5,196 thousand which represe | ||
| 8 | excess of the sale proceeds over lease liabilities and the changes in engine’s related assets. The Group | excess of the sale proceeds over lease liabilities and the changes in engine’s related assets. The G | ||
| 9 | has sold a spare engine for the total amount of USD 18,750 thousand and recognised a right-of-use asset | has sold a spare engine for the total amount of USD 18,750 thousand and recognised a right-of-use as | ||
| 10 | of USD 5,491 thousand and lease liabilities of USD 9,814 thousand. Under the lease agreement the | of USD 5,491 thousand and lease liabilities of USD 9,814 thousand. Under the lease agreeme | ||
| 11 | Group has leased back the spare engine for eight years with monthly payments. The Group has | Group has leased back the spare engine for eight years with monthly payments. The Grou | ||
| 12 | recognised USD 9,519 thousand as net proceeds from the sale and leaseback transaction in investing | recognised USD 9,519 thousand as net proceeds from the sale and leaseback transaction in investing | ||
| 13 | activities in the consolidated statement of cash flows. | activities in the consolidated statement of cash flows. | ||
| 14 | During the nine-months periods ended 30 September 2024 and 30 September 2023, passenger, cargo | During the nine-months periods ended 30 September 2024 and 30 September 2023, passenger, cargo | ||
| 15 | and mail revenue, representing total revenue from contracts with customers, were generated from the | and mail revenue, representing total revenue from contracts with customers, were generated from the | ||
| 16 | following destinations in each operating segment: | following destinations in each operating segment: |
No subtotal/total rows matched the built-in patterns on this table (or fewer than two detail lines above each candidate).