Frontierby eninvs

Language: EN · RU

← Company

ASBN 2023-06-30 H1 — report review

Status: OK; Currency: KZT; Amounts unit: millions; Forms:

Report published: 2023-07-01

Full financial report: kase_fin_data_source_link_label

kase_fin_data_provenance_note

To recalculate statement detection and previews from the PDF, use this link The default link runs in the background: a status panel shows phase, elapsed time, rough ETA, CUDA vs CPU, and OOM hints, then loads the finished report. Heavy mode with refresh does this automatically so reverse proxies do not return 502. Add &sync=1 only for one long blocking request (not recommended). You can use ?refresh=1, ?recalc=1, ?nocache=1, or ?recompute=1 on the URL. (block in the browser until done: synchronous refresh)

Default view is fast (metric table + statement page numbers only) so reverse proxies do not time out. Use ?heavy=1 when you need embedded page images and Camelot tables.

Metric mapping (value → extracted evidence)

Metric values use dashboard units where applicable; evidence is the stored snippet from the PDF text layer or OCR used during extraction.

MetricValueEvidence / page extract
Revenue87 669Row: revenue (mln KZT, batch apply) · dashboard=87,669.000 mln — [DeepSeek] revenue (mln KZT, batch apply)
Operating profit56 892Row: operating_profit (mln KZT, batch apply) · dashboard=56,892.000 mln — [DeepSeek] operating_profit (mln KZT, batch apply)
D&A4 311Row: da (mln KZT, batch apply) · dashboard=4,311.000 mln — [DeepSeek] da (mln KZT, batch apply)
EBITDA61 203Row: ebitda (mln KZT, batch apply) · dashboard=61,203.000 mln — [DeepSeek] ebitda (mln KZT, batch apply)
Net profit58 149Row: net_profit (mln KZT, batch apply) · dashboard=58,149.000 mln — [DeepSeek] net_profit (mln KZT, batch apply)
Cash459 577Row: cash (mln KZT, batch apply) · dashboard=459,577.000 mln — [DeepSeek] cash (mln KZT, batch apply)
Debt short0Row: debt_short (mln KZT, batch apply) · dashboard=0.000 mln — [DeepSeek] debt_short (mln KZT, batch apply)
Debt long263 254Row: debt_long (mln KZT, batch apply) · dashboard=263,254.000 mln — [DeepSeek] debt_long (mln KZT, batch apply)
Net debt-196 323Components: short debt 0 + long debt 263 254 + other financial liab. 0 + NCI 0 − cash 459 577 = net debt -196 323.Row: net_debt (mln KZT, batch apply) · dashboard=-196,323.000 mln — [DeepSeek] net_debt (mln KZT, batch apply)
Operating CF110 797Row: operating_cash_flow (mln KZT, batch apply) · dashboard=110,797.000 mln — [DeepSeek] operating_cash_flow (mln KZT, batch apply)
Investing CF-49 988Row: investing_cash_flow (mln KZT, batch apply) · dashboard=-49,988.000 mln — [DeepSeek] investing_cash_flow (mln KZT, batch apply)
Assets2 881 885Row: total_assets (mln KZT, batch apply) · dashboard=2,881,885.000 mln — [DeepSeek] total_assets (mln KZT, batch apply)
Equity362 717Row: total_equity (mln KZT, batch apply) · dashboard=362,717.000 mln — [DeepSeek] total_equity (mln KZT, batch apply)

Consistency checks · All checks passed

Balance sheet identity (A = L + E)TA (2,881,885) ≈ TL (2,519,168) + TE (362,717); residual +0 within 1%.
Net debt formulanet_debt -196,323 matches |debt_short|+|debt_long|+|other|+|NCI|−|cash| = -196,323.
EBITDA = OP + D&AEBITDA (61,203) ≈ OP (56,892) + D&A (4,311) = 61,203.
Net profit vs operating profitNet profit (58,149) sits within a plausible band vs operating profit (56,892).
Cash ≤ total assetsCash (459,577) ≤ total assets (2,881,885).

Statement pages (discovery)

FormPages
P&L5, 6
BS7
CF8

Statement previews & reconstructed tables

Embedded PDF thumbnails and Camelot reconstruction are omitted in the default view to avoid gateway timeouts and huge HTML. Open full previews & tables (?heavy=1).

Formulas used