Frontierby eninvs

Язык: EN · RU

← Компания

CCBN 2024-06-30 H1 — report review

Status: OK; Currency: KZT; Amounts unit: millions; Forms:

Дата публикации отчёта: Не сохранена для этого периода — укажите financial_report_date в строке (EDGAR filingDate, KASE change_date или manual_catalog).

Full financial report: Отчёт (PDF)

PDF (local): /home/ubuntu/projects/frontier/data/raw_pdfs/CCBN/2024-06-30_H1_consolidated-interim-condensed-financial-statements-for-the-.pdf

Чтобы заново выполнить поиск форм и превью из PDF, откройте эту ссылку Основная ссылка запускает пересчёт в фоне: панель статуса, затем готовая страница. Тяжёлый режим с refresh по умолчанию тоже в фоне (иначе прокси даёт 502). &sync=1 — только для одного долгого синхронного ответа (не рекомендуется). Можно ?refresh=1, ?recalc=1, ?nocache=1 или ?recompute=1. (дождаться в браузере: синхронное обновление)

Сопоставление метрик (значение → evidence)

Значения метрик приведены к единицам дашборда, где это применимо; в колонке evidence — сохранённый фрагмент из текстового слоя PDF или OCR на этапе извлечения.

MetricValueEvidence / page extract
Выручка165 527Row: revenue (mln KZT, batch apply) · dashboard=165,527.000 mln — [DeepSeek] revenue (mln KZT, batch apply)
Опер. прибыль104 692Row: operating_profit (mln KZT, batch apply) · dashboard=104,692.000 mln — [DeepSeek] operating_profit (mln KZT, batch apply)
Аморт. и износ5 832Row: da (mln KZT, batch apply) · dashboard=5,832.000 mln — [DeepSeek] da (mln KZT, batch apply)
EBITDA110 524Row: ebitda (mln KZT, batch apply) · dashboard=110,524.000 mln — [DeepSeek] ebitda (mln KZT, batch apply)
Чистая прибыль85 844Row: net_profit (mln KZT, batch apply) · dashboard=85,844.000 mln — [DeepSeek] net_profit (mln KZT, batch apply)
Cash1 203 944Row: cash (mln KZT, batch apply) · dashboard=1,203,944.000 mln — [DeepSeek] cash (mln KZT, batch apply)
Debt short0Row: debt_short (mln KZT, batch apply) · dashboard=0.000 mln — [DeepSeek] debt_short (mln KZT, batch apply)
Debt long134 435Row: debt_long (mln KZT, batch apply) · dashboard=134,435.000 mln — [DeepSeek] debt_long (mln KZT, batch apply)
Чистый долг-1 068 883Компоненты: краткосрочный долг 0 + долгосрочный 134 435 + прочие фин. обязательства 0 + доля НКУ 626 − денежные средства 1 203 944 = чистый долг -1 068 883.Row: net_debt (mln KZT, batch apply) · dashboard=-1,068,883.000 mln — [DeepSeek] net_debt (mln KZT, batch apply)
Операц. ДДС52 918Row: operating_cash_flow (mln KZT, batch apply) · dashboard=52,918.000 mln — [DeepSeek] operating_cash_flow (mln KZT, batch apply)
Инвест. ДДС-218 728Row: investing_cash_flow (mln KZT, batch apply) · dashboard=-218,728.000 mln — [DeepSeek] investing_cash_flow (mln KZT, batch apply)
Активы5 843 820Row: total_assets (mln KZT, batch apply) · dashboard=5,843,820.000 mln — [DeepSeek] total_assets (mln KZT, batch apply)
Капитал504 289Row: total_equity (mln KZT, batch apply) · dashboard=504,289.000 mln — [DeepSeek] total_equity (mln KZT, batch apply)

Проверки финансовой согласованности · Все проверки пройдены

Балансовое тождество (A = L + E)TA (5,843,820) ≈ TL (5,339,531) + TE (504,289); residual +0 within 1%.
Формула чистого долгаnet_debt -1,068,883 matches |debt_short|+|debt_long|+|other|+|NCI|−|cash| = -1,068,883.
EBITDA = OP + D&AEBITDA (110,524) ≈ OP (104,692) + D&A (5,832) = 110,524.
Чистая прибыль vs операционнаяNet profit (85,844) sits within a plausible band vs operating profit (104,692).
Денежные средства ≤ активовCash (1,203,944) ≤ total assets (5,843,820).

Statement pages (discovery)

FormPages
P&L3, 4
BS6
CF9, 10

Превью страниц и восстановленные таблицы

Подсветка Жёлтая строка — совпадение с evidence; оранжевая ячейка — точное число, взятое для метрики (наведите на строку). Выручка Опер. прибыль Аморт. и износ EBITDA Чистая прибыль cash debt_short debt_long Активы Капитал Операц. ДДС Инвест. ДДС

Зелёная / янтарная / красная полоса у подписи строки — итог/субитог, где сумма детальных строк сравнивается с числом в отчёте (эвристика). Под каждой таблицей — список проверок (Σ строк vs отчёт, статус).

P&L

Извлечённые метрики по этой форме (строка периода)

ПоказательЗначение
Выручка165 527
Опер. прибыль104 692
EBITDA110 524
Чистая прибыль85 844
Аморт. и износ5 832
P&L — PDF page 3
Скан страницы PDF — P&L — 3
P&L PDF page 3

No Camelot table — OCR (v8) below.

GPU v8 OCR — page 3 (33 rows). Blank amount cells are normal for section headers and line-wrapped captions; 0 from OCR on those rows is not a reported financial zero. Amounts follow the PDF header (often thousands of currency).

#Joined labelColumn 2Column 3Column 4Column 5
0JOINT-STOCK COMPANY BANK CENTERCREDIT
1CONSOLIDATED INTERIM CONDENSED STATEMENT OF PROFIT AND LOSS FOR SIX MONTHS
2ENDED 30 JUNE 2024
3(in millions of Kazakhstani tenge_exceptfor earnings per share expressed_in tenge)
4Interest income calculaled using
5the effective interest rate method174025122323334299237524
6Other interest income131078924511600
7Interest expense-87648-61742-171223-125804
8Net interest income before
9provision for expected credit
10losses on interest-bearing assets8768761.7165527113320
11Expected credit loss allowance
12on Joans tD customcrs and banks-468598.954-35142-27830
13Net interest Income708285241643038585490
14Fee and commission income19333228253970440877
15Fee and commission expense9.9920.605-19044-17413
16Net fee and commission income9341132202066023764
17Net gain on financial instruments
18at fair value through profit or Joss3209245585044932
19Net gain on sale and repayment
20of financial assets measured at
21fair value through other
22comprchensive income4664401302617
23Net foreign exchange gain18692123852898923442
24Expected credit loss allowance
25on other financia] assets and due
26from banks-4848-2175-4973-2818
27Provision for credit related
28commitments-577-105131748-10019
29[Impairment loss on other non -
30financial assets121-692-720
31Other (expenses) income-3525400-1579-513
32Net non-interest income2287917.145465338685
P&L — PDF page 4
Скан страницы PDF — P&L — 4
P&L PDF page 4

No Camelot table — OCR (v8) below.

GPU v8 OCR — page 4 (16 rows). Blank amount cells are normal for section headers and line-wrapped captions; 0 from OCR on those rows is not a reported financial zero. Amounts follow the PDF header (often thousands of currency).

#Joined labelColumn 2Column 3Column 4Column 5
0JOINT-STOCK COMPANY BANK CENTERCREDIT
1CONSOLIDATED INTERIM CONDENSED STATEMENT OF PROFIT AND LOSS FOR SIX MONTHS
2ENDED 30 JUNE 2024
3(inmillions of_Kazakhstani tenge_except for earnings per _share expressed in tenge)
4Operating income937076955985038124175
5Operating expenses-4432929.077-80346-55491
6Operating income before
7income tax493784048210469268684
8Income tax expense9.503-2823-18674-5.985
9Profit for the period39875376598601862699
10Profit attributable to:
11Equity holders of the Bank39772376078584462647
12Non-controlling interests1035217452
13Earnings per share
14Basic (KZT)213.45203.57461.41339.05
15Diluted (KZT)213.45203.58461.43339.07

BS

Извлечённые метрики по этой форме (строка периода)

ПоказательЗначение
Cash1 203 944
Debt Short0
Debt Long134 435
Активы5 843 820
Капитал504 289
Чистый долг-1 068 883
BS — PDF page 6
Скан страницы PDF — BS — 6
BS PDF page 6

No Camelot table — OCR (v8) below.

GPU v8 OCR — page 6 (43 rows). Blank amount cells are normal for section headers and line-wrapped captions; 0 from OCR on those rows is not a reported financial zero. Amounts follow the PDF header (often thousands of currency).

#Joined label20242023
0JOINT-STOCK COMPANY BANK CENTERCREDIT
1CONSOLIDATED INTERIM CONDENSED STATEMENT OF FINANCIAL POSITION AS AT 30 JUNE 2024
2(in millions of Kazakhstoni tenge unless otherwise stated)
3Note20242023
4ASSETS:
5Cash and cash equivalents12039441353334
6Fingncial instruments at fair value through profit or loss
7Held by the Group6899944988
8Pledged under sale and repurchase agreement14210.426
9Invcstmcnt securities
10Held by the Group728412615833
11Pledged under loans from banks19455474519
12Due from banks5769039483
13Loans t0 customers and banks
14Loans t0 corporate customers1003720951.687
15Loans t0 retail customers23557501977162
16Curent income tax assets732515607
17Property, plant and equipment and intangible assets6921969341
18Other assets152786138.659
19TOTAL ASSETS58438205291039
20LIABILITIES AND EQUITY EQUITY
21LIABILITIES:
22Due to banks and financial institutions306240481891
23Customer accounts
24Dute t0 corporate customers19706511787543
25Due t0 retail customers24037002234525
26Debt securities issued7371570532
27Deferred incone tax liabilities1142114399
28Subordinated bonds6072058587
29Other liabilities512.284527196
30TOTAL LIABILITIES53387314874623
31EQUITY:
32Equity attributable to owners of the Parent Bank:
33Share capital6421764498
34Fair value reserve for securitics14.329-14315
35Property revaluation reserve14252030
36Retained earnings452976366527
37Total equity attributable to owners of the Bank504289418.74
38Non-controlling interests800626
39Total equity505089419366
40TOTAL LIABILITIES AND EQUITY58438205291039
41Book value per ordinary share (KZT)2.6232175
42Book value per preference share (KZI)30300

CF

Извлечённые метрики по этой форме (строка периода)

ПоказательЗначение
Операц. ДДС52 918
Инвест. ДДС-218 728
CF — PDF page 9
Скан страницы PDF — CF — 9
CF PDF page 9

No Camelot table — OCR (v8) below.

GPU v8 OCR — page 9 (35 rows). Blank amount cells are normal for section headers and line-wrapped captions; 0 from OCR on those rows is not a reported financial zero. Amounts follow the PDF header (often thousands of currency).

#Joined labelColumn 2Column 3
0JOINT-STOCK COMPANY BANK CENTERCREDIT
1CONSOLIDATED INTERIM CONDENSED STATEMENT OF CASH FLOWS FOR SIX MONTHS ENDED 30
2JUNE 2024
3in millions of_Kazakhstani tenge unless otherwise stated)
Operating activities
4CASH FLOWS FROM OPERATING ACTIVITIES:
5[nterest received310384228
6Interest paid-164199-119231
7Services fee and commissions received3909138843
8Services fcc and commission paid-19.21-17276
9Net proceeds from derivative instrument transactions41942762
10Net foreign exchange gain2735218035
11Other expense payments-1578-512
12Opcrating expenses paid-69897-48508
13Cash flow from operating activities before changes in operating assets and
14liabilities126136102496
15Changes in operating assets:
16Financial instruments at fair value through profit or loss for the period-10399-4542
17Due from banks-15586-16495
18Loans t0 customers and banks-442083-342662
19Other assets-11179-10654
20Changes in opcrating liabilitics:
21Due to banks and financial institutions122289-14255
22Customer accounts307.177120350
23Other liabilities-43067963
24Cash flows from/ (used in) operating activities before tax63288-164799
25Income tax paid-10370-3049
26Net cash flows from/(used in) operating activities52918-467848
27CASH FLOW FROM INVESTING ACTIVITIES:
28Cash and cash equivalents acquired due to business combination01758
29Acquisition of subsidiary0-3982
30Proceeds from repayment and sale of investment securities3394462654200
31Acquisition of investment securities-545864-2487968
32Acquisition of property , plant and equipment and intangible assets-12310-4990
33Proceeds from sale of property, plant and equipment0311
34Net cash flow (used in)from investing activities-218728159.29
CF — PDF page 10
Скан страницы PDF — CF — 10
CF PDF page 10

No Camelot table — OCR (v8) below.

GPU v8 OCR — page 10 (14 rows). Blank amount cells are normal for section headers and line-wrapped captions; 0 from OCR on those rows is not a reported financial zero. Amounts follow the PDF header (often thousands of currency).

#Joined labelColumn 2Column 3
0JOINT-STOCK COMPANY BANK CENTERCREDIT
1CONSOLIDATED INTERIM CONDENSED STA TEMENT OF CASH FLOWS FOR SIX MONTHS ENDED 30
2JUNE 2024
3(inmillions ofKazakhstani tenge unless otherwise stated)
Financing activities
4CASH FLOWS FROM FINANCING ACTIVITIES:
5sed to repurchase treasury shares-281-506
6Proceeds from debt securitics issued33170
7Repayment of debt securities issued3.354-21853
8Repayment of easc liabilities175-163
9Net cash lows used In financing 9ctivittes-143-22522
10Effect of changes in foreign exchange rate fluctuations on cash and cash equivalents16563-13500
11NET (DECREASEMINCREASE IN CASH AND CASH EQUIVALENTS-149390-44541
12CASH AND CASH EQUIVALENTS, beginning of the period13533344413.22
13CASH AND CASH EQUIVALENTS, end of the period (Note [4}42039441072679

Formulas used