
BHP Group Limited is a global resources company that extracts and processes minerals including copper, iron ore, coal, nickel, and potash, and also provides related services such as marketing and freight.
Sector: Diversified mining
Geography: Australia, Chile, Canada
COMM_BHP
Net debt (table and EV/EBITDA): |short-term borrowings| + |long-term borrowings| + |other financial liabilities| when extracted + |non-controlling interest| when extracted − |cash and equivalents|; amounts in millions of the reporting currency.
Shares: yahoo_fundamentals_timeseries/BHP
Monetary columns are in B USD, one decimal; scale (K/M/B/T) keeps values readable. For the period (default) shows P&L and cash flow for that row’s reporting window: quarterly amounts when the feed uses quarter-duration facts (typical US 10-Q revenue and income), quarterly cash flows after stripping YTD where only cumulative tags exist, and an implied Q4 on 31 Dec FY rows (P&L: FY minus Q1–Q3; operating / investing cash flow: FY 12m minus 9M YTD to 30 Sep when sourced from SEC builder evidence) so they match 10-Q scale. Some issuers still use cumulative YTD minus the prior row in the same calendar year. As reported shows values stored on each row (e.g. full-year on FY). Balance sheet is always as reported. Source JSON may use millions etc.; conversion uses amounts_unit per row.
| Date | Period | Status | RevenueB USD | Operating profitB USD | D&AB USD | EBITDAB USD | Net profitB USD | Operating CFB USD | Capex + M&AB USD | AssetsB USD | EquityB USD | ROE (annualized) | Net debtB USD | Source |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2026-06-30 | Q2 2026 (3M) | OK | 30.9 y/y 18.3% | 13.4 y/y 29.4% | 3.3 y/y 13.5% | 16.7 y/y 25.9% | 4.2 y/y -8.9% | 12.4 | -5.0 | 121.4 y/y 11.6% | 56.3 y/y 7.9% | 32.3% | 4.6 | stockanalysis.com |
| 2025-12-31 | Q4 2025 (3M) | PARTIAL | 27.9 y/y 10.8% | 12.3 y/y 34.3% | 2.9 y/y 10.3% | 15.2 y/y 28.9% | 5.6 y/y 27.7% | 9.4 | -5.1 | 108.8 y/y 6.3% | 47.7 y/y 6.4% | 22.3% | 12.6 | Yahoo Finance |
| 2025-06-30 | Q2 2025 (3M) | PARTIAL | 26.1 y/y -8.2% | 10.3 y/y -18.8% | 2.9 y/y 8.5% | 13.2 y/y -14.1% | 4.6 y/y -34.0% | 10.4 | -4.4 | 108.8 y/y 6.3% | 52.2 y/y 6.3% | 38.0% | 8.8 | stockanalysis.com |
| 2024-12-31 | Q4 2024 (3M) | PARTIAL | 25.2 y/y -7.5% | 9.1 y/y 90.0% | 2.6 y/y 0.7% | 11.8 y/y 58.4% | 4.4 y/y 376.4% | 8.3 | -5.0 | 102.4 y/y 1.1% | 44.8 y/y 0.7% | 20.4% | 8.2 | Yahoo Finance |
| 2024-06-30 | Q2 2024 (3M) | PARTIAL | 28.4 y/y — | 12.7 y/y — | 2.7 y/y — | 15.4 y/y — | 7.0 y/y — | 11.8 | -4.3 | 102.4 y/y — | 49.1 y/y — | 59.6% | 9.8 | stockanalysis.com |
| 2023-12-31 | Q4 2023 (3M) | PARTIAL | 27.2 y/y — | 4.8 y/y — | 2.6 y/y — | 7.4 y/y — | 0.9 y/y — | 8.9 | -4.6 | 101.3 y/y — | 44.5 y/y — | — | 9.9 | Yahoo Finance |
| 2023-03-31 | Q1 2023 (3M) | OK | 28.1 y/y — | — y/y — | — y/y — | 15.0 y/y — | — y/y — | — | — | — y/y — | — y/y — | — | 14.0 | Yahoo Finance |
| Short-term debt (incl. ST leases) | 641 |
| Long-term debt (incl. LT leases) | 23 855 |
| − Cash & equivalents | 13 466 |
| Net debt | 11 030 |
|---|
Net debt / LTM EBITDA: 0.2x
Quarterly values ($ mln)
Year-over-year change
FCF ($ mln)
Net debt / cash ($ mln)
| year | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| cash flow / profit | 2.02x | 0.97x | 1.31x | 2.15x | 1.68x |
| accruals, % of assets | -12.7% | 1.0% | -4.3% | -10.8% | -6.9% |
Our earnings breakdowns and investment notes on this issuer.
Physical operating metrics — supplementary, not part of the financial statements
Iron ore
| Year | Production, million tonnes |
|---|---|
| 2024 | 260.50 +1.4% |
| 2023 | 257 +1.5% |
| 2022 | 253.20 −0.1% |
| 2021 | 253.50 |
BHP WAIO iron ore production (BHP share, FY end-June) (curated from company production reports).
Current 97spot vs LTM -7%
Target market cap from conservative EBITDA and the historical EV/EBITDA
Upside: +6.3% ▼ -1.5 pp 1d
Main driver: Iron Ore -5% vs LTM; revenue ×1.22 vs costs ×1.18; EBITDA 25 004→29 815; at 8.0× EV/EBITDA → +6%.
Product prices — moves vs the LTM average
| Commodity | Share | Spot | LTM | 3-yr | vs LTM, $ | vs LTM, AUD | 3y vs LTM |
|---|---|---|---|---|---|---|---|
| Iron Ore (rev) | +40% | 96.60 | 101.51 | 110.01 | -5% | -13% | +8% |
| Copper (rev) | +25% | 14 397.45 | 10 804.34 | 11 035.55 | +33% | +22% | +2% |
| Coking coal (Australia) (rev) | +21% | 269.50 | 191.62 | 239.10 | +41% | +29% | +25% |
| Brent (rev) | +14% | 104.60 | 68.17 | 80.62 | +53% | +41% | +18% |
| US Diesel Index (EIA) (cost) | -10% | 5.97 | 3.66 | 4.16 | +63% | +50% | +14% |
| Electricity Spot (cost) | -5% | 57.80 | 58.55 | 52.40 | -1% | -9% | -11% |
How it is calculated — revenue → costs → EBITDA → target market cap
| 1 · Reported baseline (LTM) | |
| LTM revenue | 51 262 |
| LTM EBITDA | 25 004 |
| LTM cash costs (revenue − EBITDA) | 26 258 |
| 2 · Revenue projection | |
| Revenue multiplier — spot | ×1.224 (+22%) |
| = Spot revenue | 62 724 |
| Revenue multiplier — 3y price | ×1.116 (+12%) |
| = 3-year-price revenue | 57 228 |
| 3 · Costs projection | |
| Cost multiplier — spot | ×1.176 (+18%) |
| = Spot cash costs | 30 871 |
| Cost multiplier — 3y price | ×1.122 (+12%) |
| = 3-year-price cash costs | 29 453 |
| 4 · EBITDA projection (revenue − costs) | |
| = Spot EBITDA | 31 853 |
| = 3-year-price EBITDA | 27 776 |
| Conservative EBITDA = min(spot, avg) | 29 815 |
| 5 · Valuation → target market cap | |
| Historical EV/projected-EBITDA (75th pct) | 8.0x |
| Target EV = EV/EBITDA × conservative EBITDA | 239 411 |
| Net debt | 4 649 |
| Target market cap = EV − net debt | 234 762 |
| Current market cap | 220 838 |
Upside = target market cap ÷ current − 1 = +6.3%
Spot model vs reported — what the spot model projected (trailing-LTM base brought to the period × the period's commodity-price move) against the actual report, per reported period (quarter, half-year or full year — per the filer's calendar); amounts in USD mln. green = reported above projection, pink = below.
| Period | Act. rev | Model rev | Δ rev | Act. EBITDA | Model EBITDA | Δ EBITDA |
|---|---|---|---|---|---|---|
| 2021 H1 | 30 527 | 28 087 | +8.7% | 18 050 | 16 045 | +12.5% |
| 2021 H2 | 26 394 | 30 578 | -13.7% | 12 549 | 18 841 | -33.4% |
| 2022 H1 | 25 713 | 35 864 | -28.3% | 13 009 | 21 673 | -40.0% |
| 2022 H2 | 39 385 | 20 777 | +89.6% | 26 780 | 7 380 | +262.9% |
| 2025 H1 | 26 086 | 25 740 | +1.3% | 13 230 | 9 219 | +43.5% |
| 2025 H2 | 25 176 | 27 482 | -8.4% | 11 774 | 10 255 | +14.8% |
Projected EV/EBITDA 8.4x · target 75th pct (3y) 8.0x · LTM avg 3.2x
| Date | Per share | Details | Status | Source |
|---|---|---|---|---|
| 2026-09-04 | 1.98 USD | Ex-dividend: 1.98 USD per share | Paid | Yahoo Finance (ex-div) |
| 2026-03-06 | 1.46 USD | Ex-dividend: 1.46 USD per share | Paid | Yahoo Finance (ex-div) |
| 2025-03-07 | 1 USD | Ex-dividend: 1 USD per share | Paid | Yahoo Finance (ex-div) |
| 2024-09-13 | 1.48 USD | Ex-dividend: 1.48 USD per share | Paid | Yahoo Finance (ex-div) |
| 2024-03-07 | 1.44 USD | Ex-dividend: 1.44 USD per share | Paid | Yahoo Finance (ex-div) |
| 2023-09-07 | 1.6 USD | Ex-dividend: 1.6 USD per share | Paid | Yahoo Finance (ex-div) |
| 2023-03-09 | 1.8 USD | Ex-dividend: 1.8 USD per share | Paid | Yahoo Finance (ex-div) |
| 2022-09-01 | 3.5 USD | Ex-dividend: 3.5 USD per share | Paid | Yahoo Finance (ex-div) |
| 2022-02-24 | 2.6762 USD | Ex-dividend: 2.6762 USD per share | Paid | Yahoo Finance (ex-div) |
KASE: status follows wording in the news headline (paid vs intends to pay). Yahoo: amounts are cash dividends per share on ex-dividend dates (UTC calendar date). stockscope.uz (UZ): amounts are per share in UZS by publication date (not necessarily ex-div).
Reporting forms detected in loaded periods: ✓ ✓ ✓ (Balance sheet / Profit or loss (P&L) / Cash flows)
Financial results, valuation multiples (P/E, P/B, EV/EBITDA), profitability and dividend yield of BHP Group — from primary filings.
See also: The Cheapest Metals & Mining Stocks (2026): Copper, Steel, Silver by Valuation · The Cheapest Stocks in the World (2026): What Value Investing Says About Buying Cheap · global valuation map