Frontierby eninvs

Language: EN · RU

← Company

COMM_KRP 2026-03-31 Q1 — report review

Status: OK — incomplete — unset metrics listed below; Currency: USD; Amounts unit: millions; Forms:

Report published: 2026-05-07

Full financial report: Link

To recalculate statement detection and previews from the PDF, use this link The default link runs in the background: a status panel shows phase, elapsed time, rough ETA, CUDA vs CPU, and OOM hints, then loads the finished report. Heavy mode with refresh does this automatically so reverse proxies do not return 502. Add &sync=1 only for one long blocking request (not recommended). You can use ?refresh=1, ?recalc=1, ?nocache=1, or ?recompute=1 on the URL. (block in the browser until done: synchronous refresh)

Default view is fast (metric table + statement page numbers only) so reverse proxies do not time out. Use ?heavy=1 when you need embedded page images and Camelot tables.

Metric mapping (value → extracted evidence)

Metric values use dashboard units where applicable; evidence is the stored snippet from the PDF text layer or OCR used during extraction.

MetricValueEvidence / page extract
Revenue65.54
Operating profit15.8
D&A29.3Row: derived: same-row components · dashboard=29.299 mln — derived: same-row components
EBITDA45.1
Net profit6.942
Cash37.16
Debt short
Debt long440.9
Net debt403.74Components: short debt 0 + long debt 440.9 + other financial liab. 0 + NCI 0 − cash 37.16 = net debt 403.74.Row: debt_short + debt_long + other_financial_liabilities + non_controlling_interest − cash (from row components) · dashboard=403.739 mln — debt_short + debt_long + other_financial_liabilities + non_controlling_interest − cash (from row components)
Operating CF49.43
Investing CF-0.013
Assets1 193.74
Equity569.89

Consistency checks · All checks passed

Balance sheet identity (A = L + E)Implied total liabilities (TA − TE) = 624; known debt components fit within that envelope.
Net debt formulanet_debt 404 matches |debt_short|+|debt_long|+|other|+|NCI|−|cash| = 404.
EBITDA = OP + D&AEBITDA (45) ≈ OP (16) + D&A (29) = 45.
Net profit vs operating profitNet profit (7) sits within a plausible band vs operating profit (16).
Cash ≤ total assetsCash (37) ≤ total assets (1,194).

Structured statements (SEC US-GAAP)

P&L (US-GAAP, duration)

Line itemXBRL tagValue (USD mln)
RevenueRevenues65.54
Costs and expensesCostsAndExpenses49.74
Selling, general and administrativeSellingGeneralAndAdministrativeExpense9.389
Operating income (loss)OperatingIncomeLoss15.8
Income tax expense (benefit)IncomeTaxExpenseBenefit0.703
Net income (loss)ProfitLoss6.942
Depreciation & amortizationDepreciationDepletionAndAmortization29.3
EBITDA (OP + D&A)OperatingIncomeLoss+DepreciationDepletionAndAmortization45.1

Balance sheet (US-GAAP, point in time)

Line itemXBRL tagValue (USD mln)
Total assetsAssets1 193.74
Cash and equivalentsCashAndCashEquivalentsAtCarryingValue37.16
PP&E (net)PropertyPlantAndEquipmentNet0.606
Total liabilitiesLiabilities464.87
Stockholders' equityPartnersCapitalIncludingPortionAttributableToNoncontrollingInterest569.89

Cash flow (US-GAAP, duration)

Line itemXBRL tagValue (USD mln)
Operating cash flowNetCashProvidedByUsedInOperatingActivities49.43
Investing cash flowNetCashProvidedByUsedInInvestingActivities-0.013
Financing cash flowNetCashProvidedByUsedInFinancingActivities-56.23
Share repurchasesPaymentsForRepurchaseOfCommonStock7.31

Source: data.sec.gov company facts. Quarterly cash-flow lines use the same incremental YTD logic as dashboard totals. Not all filers tag every line; tags are US-GAAP labels from the API.

Statement pages (discovery)

FormPages
P&L
BS
CF

Statement previews & reconstructed tables

Page previews unavailable (missing PDF, no discovery pages, or PDF renderer not available).

Formulas used