Frontierby eninvs

Language: EN · RU

← Region

Kimbell Royalty Partners (KRP) USD

At a glance: strengths & risks
✓Revenue growing (+8%)✓Profit growing (+800%)✓Margins improving (56%→77%)

Sector: Natural Gas

Geography: USA (Permian Basin, Eagle Ford, Haynesville)

COMM_KRP

Price chart

15.17 USDDay 0.26%

Key metrics

Net debt (table and EV/EBITDA): |short-term borrowings| + |long-term borrowings| + |other financial liabilities| when extracted + |non-controlling interest| when extracted − |cash and equivalents|; amounts in millions of the reporting currency.

Market

Price
15.17 USD · 0.26%
Market cap
1.4 bn USD

Growth

Δ revenue y/y
-22.2%
Δ EBITDA y/y
-30.3%

Multiples

P/E (LTM)
17.5x
3y avg: 55.7x
P/B (FY)
2.3x
P/E (ann.)
51.0x
EV/EBITDA (LTM)
7.7x
3y avg: 8.1x
EV/EBITDA (ann.)
10.1x

Cash return

Dividend yield
10.0%
FCF yield (LTM)
-20.9%

Value creation

to target market cap (spot commodity model)
Upside (potential)
-58.1%
↓ details

Liquidity

Daily turnover (listing)
8.9 mln USD

Shares: yahoo_fundamentals_timeseries/KRP

Financial results

Monetary columns are in M USD, one decimal; scale (K/M/B/T) keeps values readable. For the period (default) shows P&L and cash flow for that row’s reporting window: quarterly amounts when the feed uses quarter-duration facts (typical US 10-Q revenue and income), quarterly cash flows after stripping YTD where only cumulative tags exist, and an implied Q4 on 31 Dec FY rows (P&L: FY minus Q1–Q3; operating / investing cash flow: FY 12m minus 9M YTD to 30 Sep when sourced from SEC builder evidence) so they match 10-Q scale. Some issuers still use cumulative YTD minus the prior row in the same calendar year. As reported shows values stored on each row (e.g. full-year on FY). Balance sheet is always as reported. Source JSON may use millions etc.; conversion uses amounts_unit per row.

DatePeriodStatusRevenueM USDOperating profitM USDD&AM USDEBITDAM USDNet profitM USDOperating CFM USDCapex + M&AM USDAssetsM USDEquityM USDROE (annualized)Net debtM USDSource
2026-03-31Q1 2026 (3M)OK65.5
y/y -22.2%
15.8
y/y -52.9%
29.3
y/y -5.8%
45.1
y/y -30.3%
6.9
y/y -73.1%
49.40.01193.7
y/y -10.0%
569.9
y/y -17.1%
4.7%408.1Link
2025-12-31Q4 2025 (3M)OK82.5
y/y 23.6%
32.6
y/y 184.4%
31.9
y/y 0.5%
64.6
y/y 1037.5%
24.8
y/y 163.2%
57.2-0.11229.3
y/y 9.8%
614.4
y/y 12.2%
16.1%401.9Link
2025-09-30Q3 2025 (3M)OK80.6
y/y -3.8%
28.8
y/y -15.7%
31.0
y/y -3.5%
59.9
y/y -9.7%
22.3
y/y -13.5%
62.8-0.11253.8
y/y 3.2%
625.8
y/y -0.3%
4.7%413.0Link
2025-06-30Q2 2025 (3M)OK86.5
y/y 13.0%
37.8
y/y 58.2%
30.5
y/y -7.8%
68.2
y/y 19.9%
26.7
y/y 75.6%
72.3-0.31284.9
y/y 3.4%
643.0
y/y -0.0%
16.0%432.1Link
2025-03-31Q1 2025 (3M)OK84.2
y/y 2.4%
33.6
y/y 91.2%
31.1
y/y -18.5%
64.7
y/y 16.1%
25.9
y/y 176.9%
54.2-222.91325.9
y/y 2.7%
687.3
y/y 1.8%
16.8%268.0Link
2024-12-31Q4 2024 (3M)OK66.7
y/y -32.7%
-38.7
y/y -245.2%
31.8
y/y -12.2%
-6.9
y/y -111.0%
-39.3
y/y -320.2%
56.60.01119.9
y/y -16.3%
547.5
y/y -23.3%
1.9%208.6Link
2024-09-30Q3 2024 (3M)OK83.8
y/y 24.7%
34.2
y/y 35.2%
32.2
y/y 39.4%
66.4
y/y 37.2%
25.8
y/y 39.6%
62.40.01214.7
y/y -12.6%
627.5
y/y -15.9%
5.4%219.1Link
2024-06-30Q2 2024 (3M)OK76.6
y/y 26.0%
23.9
y/y -3.0%
33.0
y/y 68.0%
56.9
y/y 28.5%
15.2
y/y -14.7%
62.90.01242.8
y/y 33.0%
643.2
y/y -1.3%
9.2%236.5Link
2024-03-31Q1 2024 (3M)OK82.2
y/y 22.9%
17.6
y/y -47.3%
38.2
y/y 117.3%
55.7
y/y 9.5%
9.3
y/y -67.7%
69.0-0.11291.1
y/y 23.5%
675.3
y/y 19.5%
5.4%247.5Link
2023-12-31Q4 2023 (3M)OK99.2
y/y —
26.6
y/y —
36.2
y/y —
62.8
y/y —
17.8
y/y —
59.3-0.51337.8
y/y —
714.0
y/y —
11.4%265.1Link
2023-09-30Q3 2023 (3M)OK67.2
y/y —
25.3
y/y —
23.1
y/y —
48.4
y/y —
18.5
y/y —
36.4-446.01389.8
y/y —
746.5
y/y —
3.5%272.8Link
2023-06-30Q2 2023 (3M)OK60.8
y/y —
24.6
y/y —
19.7
y/y —
44.3
y/y —
17.8
y/y —
31.5-43.9934.2
y/y —
652.0
y/y —
11.7%250.9Link
2023-03-31Q1 2023 (3M)OK66.9
y/y —
33.3
y/y —
17.6
y/y —
50.9
y/y —
28.9
y/y —
47.1-0.31045.6
y/y —
565.1
y/y —
—207.0Link

Revenue & EBITDA

RevenueEBITDA

Quarterly values ($ mln)

-2502550751002023 q42024 q12024 q22024 q32024 q42025 q12025 q22025 q32025 q42026 q1

Year-over-year change

-150%-100%-50%0%50%2023 q42024 q12024 q22024 q32024 q42025 q12025 q22025 q32025 q42026 q1

Cash flow

FCF ($ mln)

-200-150-100-500502023 q42024 q12024 q22024 q32024 q42025 q12025 q22025 q32025 q42026 q1

Net debt / cash ($ mln)

01002003004002023 q42024 q12024 q22024 q32024 q42025 q12025 q22025 q32025 q42026 q1

Production & Reserves

Physical operating metrics — supplementary, not part of the financial statements

Oil and Gas E and P

Proved reserves
72.94 mln boe
2025
Reserve life (R/P)
7.8 yrs
reserves ÷ annual output
Annual production
9.40 mln boe
2025

Production, mln boe

2.2120164.5120175.0720185.2420195.5620205.5620215.5620227.3720239.1020249.4020252.302026

Proved reserves

YearReserves, mln boe
202572.94
202467.54
202365.41
202246.46
202145.47
202043.56
201943.56
201837.65
201720.95

Production

YearProduction, mln boeper day
20262.30 * (3M)
+0.1%		25 155
20259.40
+3.3%		25 760
20249.10
+23.5%		24 936
20237.37
+32.6%		20 199
20225.56
+0.0%		15 227
20215.56
+0.0%		15 227
20205.56
+6.1%		15 227
20195.24
+3.3%		14 356
20185.07
+12.3%		13 896

* partial year

EI1 ___NASDAQ_press_comm (NASDAQ / SEC filings)

Key-commodity price — Henry Hub Gas

Current 3spot vs LTM -14%

Commodity-player potential

Target market cap from conservative EBITDA and the historical EV/EBITDA

Upside: -58.1% ▲ +0.9 pp 1d

Main driver: Henry Hub Gas -14% vs LTM; revenue ×1.07 vs costs ×1.05; EBITDA 238→243; at 4.8× EV/EBITDA → -58%.

Product prices — moves vs the LTM average

CommodityShareSpotLTM3-yrvs LTM, $3y vs LTM
Henry Hub Gas (rev)+50%2.913.373.11-14%-8%
WTI Crude Oil (rev)+50%91.8472.3176.26+27%+5%
WTI Crude Oil (cost)-3%91.8472.3176.26+27%+5%
Henry Hub Gas (cost)-1%2.913.373.11-14%-8%

How it is calculated — revenue → costs → EBITDA → target market cap

1 · Reported baseline (LTM)
LTM revenue315
LTM EBITDA238
LTM cash costs (revenue − EBITDA)77
2 · Revenue projection
Revenue multiplier — spot×1.067 (+7%)
= Spot revenue336
Revenue multiplier — 3y price×0.988 (-1%)
= 3-year-price revenue312
3 · Costs projection
Cost multiplier — spot×1.045 (+5%)
= Spot cash costs81
Cost multiplier — 3y price×1.039 (+4%)
= 3-year-price cash costs80
4 · EBITDA projection (revenue − costs)
= Spot EBITDA255
= 3-year-price EBITDA231
Conservative EBITDA = min(spot, avg)243
5 · Valuation → target market cap
Historical EV/projected-EBITDA (75th pct)4.8x
Target EV = EV/EBITDA × conservative EBITDA1 165
Net debt418
Target market cap = EV − net debt747
Current market cap1 389

Upside = target market cap ÷ current − 1 = -58.1%

Life of mine: 13 yrs — before haircut -46.2%

Spot model vs reported — what the spot model projected (trailing-LTM base brought to the period × the period's commodity-price move) against the actual report, per reported period (quarter, half-year or full year — per the filer's calendar); amounts in USD mln. green = reported above projection, pink = below.

PeriodAct. revModel revΔ revAct. EBITDAModel EBITDAΔ EBITDA
2023 Q26142+43.7%4427+67.0%
2023 Q36753+27.9%4837+30.9%
2023 Q49960+64.3%6344+43.2%
2024 Q18265+26.5%5643+30.8%
2024 Q27776+1.0%5751+12.4%
2024 Q38475+11.6%6649+34.9%
2024 Q46792-27.3%-766-110.3%
2025 Q18498-14.1%6563+3.1%
2025 Q28782+5.3%6849+39.4%
2025 Q38176+5.5%6044+37.5%
2025 Q48283-0.3%6549+32.1%
2026 Q16686-23.5%4566-31.8%

Revenue growth & acceleration

Growth steady →
Last-year revenue growth +8% vs +5% the year before — a +2.7 pp move. 3-year CAGR +10%.
revenue growth by year: 2023 +19% · 2024 +5% · 2025 +8%
The growth-acceleration signal behind the GARP+acceleration strategy — it favours companies whose revenue growth is speeding up and flags those slowing down (the second derivative of growth).

EV/EBITDA — LTM vs projected

Projected EV/EBITDA 6.6x · target 75th pct (3y) 4.8x · LTM avg 5.3x

EV/EBITDA (LTM)EV/EBITDA (projected)target 75th pct (projected, 3y)

Dividends

Paid (completed)

DatePer shareDetailsStatusSource
2026-05-190.41 USDEx-dividend: 0.41 USD per sharePaidYahoo Finance (ex-div)
2026-03-180.37 USDEx-dividend: 0.37 USD per sharePaidYahoo Finance (ex-div)
2025-11-170.35 USDEx-dividend: 0.35 USD per sharePaidYahoo Finance (ex-div)
2025-08-180.38 USDEx-dividend: 0.38 USD per sharePaidYahoo Finance (ex-div)
2025-05-200.47 USDEx-dividend: 0.47 USD per sharePaidYahoo Finance (ex-div)
2025-03-180.4 USDEx-dividend: 0.4 USD per sharePaidYahoo Finance (ex-div)
2024-11-180.41 USDEx-dividend: 0.41 USD per sharePaidYahoo Finance (ex-div)
2024-08-120.42 USDEx-dividend: 0.42 USD per sharePaidYahoo Finance (ex-div)
2024-05-100.49 USDEx-dividend: 0.49 USD per sharePaidYahoo Finance (ex-div)
2024-03-120.43 USDEx-dividend: 0.43 USD per sharePaidYahoo Finance (ex-div)
2023-11-100.51 USDEx-dividend: 0.51 USD per sharePaidYahoo Finance (ex-div)
2023-08-110.39 USDEx-dividend: 0.39 USD per sharePaidYahoo Finance (ex-div)
2023-05-120.35 USDEx-dividend: 0.35 USD per sharePaidYahoo Finance (ex-div)
2023-03-080.48 USDEx-dividend: 0.48 USD per sharePaidYahoo Finance (ex-div)
2022-11-100.49 USDEx-dividend: 0.49 USD per sharePaidYahoo Finance (ex-div)
2022-08-120.55 USDEx-dividend: 0.55 USD per sharePaidYahoo Finance (ex-div)
2022-04-290.47 USDEx-dividend: 0.47 USD per sharePaidYahoo Finance (ex-div)
2022-01-280.37 USDEx-dividend: 0.37 USD per sharePaidYahoo Finance (ex-div)
2021-10-290.37 USDEx-dividend: 0.37 USD per sharePaidYahoo Finance (ex-div)
2021-07-300.31 USDEx-dividend: 0.31 USD per sharePaidYahoo Finance (ex-div)

KASE: status follows wording in the news headline (paid vs intends to pay). Yahoo: amounts are cash dividends per share on ex-dividend dates (UTC calendar date). stockscope.uz (UZ): amounts are per share in UZS by publication date (not necessarily ex-div).

Reporting forms detected in loaded periods: ✓ ✓ ✓ (Balance sheet / Profit or loss (P&L) / Cash flows)

Financial results, valuation multiples (P/E, P/B, EV/EBITDA), profitability and dividend yield of Kimbell Royalty Partners (KRP) — from primary filings.

Kimbell Royalty Partners, LP owns and acquires mineral and royalty interests in oil and natural gas properties across the United States. The company generates revenue from the production of oil and natural gas on those properties without bearing the costs of drilling or operations.

Frequently asked questions

What is Kimbell Royalty Partners (KRP)'s P/E ratio?
Kimbell Royalty Partners (KRP) trades at a P/E of 17.5x (price to trailing 12-month earnings).
What is Kimbell Royalty Partners (KRP)'s EV/EBITDA?
Kimbell Royalty Partners (KRP) trades at 7.7x EV/EBITDA.
What is Kimbell Royalty Partners (KRP)'s P/B ratio?
Kimbell Royalty Partners (KRP) trades at a P/B of 2.3x.
What is Kimbell Royalty Partners (KRP)'s dividend yield?
Kimbell Royalty Partners (KRP)'s trailing 12-month dividend yield is 10.0%.
What is Kimbell Royalty Partners (KRP)'s return on equity (ROE)?
Kimbell Royalty Partners (KRP)'s ROE is 4.1%.
What is Kimbell Royalty Partners (KRP)'s market capitalization?
Kimbell Royalty Partners (KRP)'s market cap is 1.4 bn USD.