
Rio Tinto Group explores, mines, and processes mineral resources globally, with operations in iron ore, aluminum, lithium, and copper, including related activities such as refining, smelting, and recycling.
Sector: Diversified mining
Geography: Australia, Canada, Mongolia
COMM_RIO
Net debt (table and EV/EBITDA): |short-term borrowings| + |long-term borrowings| + |other financial liabilities| when extracted + |non-controlling interest| when extracted − |cash and equivalents|; amounts in millions of the reporting currency.
Shares: yahoo_fundamentals_timeseries/RIO
Monetary columns are in B USD, one decimal; scale (K/M/B/T) keeps values readable. For the period (default) shows P&L and cash flow for that row’s reporting window: quarterly amounts when the feed uses quarter-duration facts (typical US 10-Q revenue and income), quarterly cash flows after stripping YTD where only cumulative tags exist, and an implied Q4 on 31 Dec FY rows (P&L: FY minus Q1–Q3; operating / investing cash flow: FY 12m minus 9M YTD to 30 Sep when sourced from SEC builder evidence) so they match 10-Q scale. Some issuers still use cumulative YTD minus the prior row in the same calendar year. As reported shows values stored on each row (e.g. full-year on FY). Balance sheet is always as reported. Source JSON may use millions etc.; conversion uses amounts_unit per row.
| Date | Period | Status | RevenueB USD | Operating profitB USD | D&AB USD | EBITDAB USD | Net profitB USD | Operating CFB USD | Capex + M&AB USD | AssetsB USD | EquityB USD | ROE (annualized) | Net debtB USD | Source |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2026-06-30 | Q2 2026 (3M) | OK | 31.0 y/y 14.5% | 9.2 y/y 35.2% | — y/y — | — y/y — | 6.7 y/y 45.9% | — | — | 133.5 y/y 10.5% | 65.5 y/y 12.5% | 41.8% | 12.5 | Yahoo Finance |
| 2025-12-31 | Q4 2025 (3M) | PARTIAL | 30.8 y/y 14.6% | 8.2 y/y 10.4% | — y/y 29.8% | — y/y 3.8% | 5.7 y/y 0.5% | 9.9 | -7.6 | 128.1 y/y 24.6% | 62.2 y/y 12.6% | 17.0% | 14.6 | Yahoo Finance |
| 2025-06-30 | Q2 2025 (3M) | OK | 27.1 y/y 1.1% | 6.8 y/y -18.0% | 3.4 y/y 4.1% | 10.1 y/y -11.8% | 4.6 y/y -21.4% | 7.0 | -4.8 | 120.8 y/y 18.6% | 58.2 y/y 5.3% | 32.2% | 14.6 | Yahoo Finance |
| 2024-12-31 | Q4 2024 (3M) | OK | 26.9 y/y -1.9% | 7.4 y/y 5.9% | — y/y -19.4% | — y/y -1.9% | 5.7 y/y 13.5% | 8.5 | -5.6 | 102.8 y/y -0.7% | 55.2 y/y 1.2% | 20.9% | 5.6 | Yahoo Finance |
| 2024-06-30 | Q2 2024 (3M) | OK | 26.8 y/y 0.5% | 8.3 y/y 5.3% | 3.2 y/y 5.6% | 11.5 y/y 5.4% | 5.8 y/y 13.5% | 7.1 | -4.0 | 101.9 y/y 4.4% | 55.3 y/y 7.0% | 42.3% | 5.0 | Yahoo Finance |
| 2023-12-31 | Q4 2023 (3M) | OK | 27.4 y/y — | 7.0 y/y — | — y/y — | — y/y — | 5.0 y/y — | 8.2 | -4.1 | 103.5 y/y — | 54.6 y/y — | 18.9% | 3.3 | Yahoo Finance |
| 2023-06-30 | Q2 2023 (3M) | OK | 26.7 y/y — | 7.8 y/y — | 3.1 y/y — | 10.9 y/y — | 5.1 y/y — | 7.0 | -3.0 | 97.6 y/y — | 51.6 y/y — | — | 4.9 | Yahoo Finance |
| Short-term debt (incl. ST leases) | 1 228 |
| Long-term debt (incl. LT leases) | 20 186 |
| − Cash & equivalents | 8 913 |
| Net debt | 12 501 |
|---|
Net debt / LTM EBITDA: 0.6x
Quarterly values ($ mln)
Year-over-year change
Operating and investing cash flow (OCF + ICF) ($ mln)
Net debt / cash ($ mln)
| year | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| cash flow / profit | 1.20x | 1.30x | 1.51x | 1.35x | 1.64x |
| accruals, % of assets | -4.1% | -3.9% | -4.9% | -3.9% | -5.1% |
Our earnings breakdowns and investment notes on this issuer.
Physical operating metrics — supplementary, not part of the financial statements
iron ore
| Year | Production, Mt |
|---|---|
| 2025 | 327.30 −0.2% |
| 2024 | 328 |
SEC 10-K/20-F (CIK 863064), отчёт за 2025-12-31: добыча и запасы основного продукта. Извлечение DeepSeek с двумя проверками — каждое число найдено в тексте самой формы, повторы значений между годами сняты. Обновляется scripts/extract_commodity_ops_deepseek.py.
Current 90spot vs LTM -12%
Target market cap from conservative EBITDA and the historical EV/EBITDA
Upside: -71.2% ▼ -0.3 pp 1d
Main driver: Iron Ore -13% vs LTM; revenue ×0.92 vs costs ×1.29; EBITDA 24 357→8 746; at 6.8× EV/EBITDA → -71%.
Product prices — moves vs the LTM average
| Commodity | Share | Spot | LTM | 3-yr | vs LTM, $ | vs LTM, AUD | 3y vs LTM |
|---|---|---|---|---|---|---|---|
| Iron Ore (rev) | +65% | 90.17 | 103.71 | 108.89 | -13% | -16% | +5% |
| Aluminum (rev) | +24% | 3 040.25 | 3 045.15 | 2 818.28 | -0% | -3% | -7% |
| Electricity Spot (cost) | -10% | 265.40 | 77.92 | 64.17 | +241% | +229% | -18% |
| US Diesel Index (EIA) (cost) | -8% | 6.28 | 4.26 | 4.23 | +47% | +42% | -1% |
| Copper (rev) | +5% | 14 486.46 | 12 225.59 | 11 314.78 | +18% | +15% | -7% |
| Gold (rev) | +2% | 4 013.99 | 4 242.24 | 3 401.00 | -5% | -9% | -20% |
| Diamond Index (rev) | +1% | 81.28 | 86.72 | 96.87 | -6% | -9% | +12% |
How it is calculated — revenue → costs → EBITDA → target market cap
| 1 · Reported baseline (LTM) | |
| LTM revenue | 61 793 |
| LTM EBITDA | 24 357 |
| LTM cash costs (revenue − EBITDA) | 37 436 |
| 2 · Revenue projection | |
| Revenue multiplier — spot | ×0.922 (-8%) |
| = Spot revenue | 56 971 |
| Revenue multiplier — 3y price | ×1.010 (+1%) |
| = 3-year-price revenue | 62 408 |
| 3 · Costs projection | |
| Cost multiplier — spot | ×1.288 (+29%) |
| = Spot cash costs | 48 225 |
| Cost multiplier — 3y price | ×1.001 (+0%) |
| = 3-year-price cash costs | 37 482 |
| 4 · EBITDA projection (revenue − costs) | |
| = Spot EBITDA | 8 746 |
| = 3-year-price EBITDA | 24 926 |
| Conservative EBITDA = min(spot, avg) | 8 746 |
| 5 · Valuation → target market cap | |
| Historical EV/projected-EBITDA (75th pct) | 6.8x |
| Target EV = EV/EBITDA × conservative EBITDA | 59 732 |
| Net debt | 14 061 |
| Target market cap = EV − net debt | 39 675 |
| Current market cap | 137 587 |
Upside = target market cap ÷ current − 1 = -71.2%
Spot model vs reported — what the spot model projected (trailing-LTM base brought to the period × the period's commodity-price move) against the actual report, per reported period (quarter, half-year or full year — per the filer's calendar); amounts in USD mln. green = reported above projection, pink = below.
| Period | Act. rev | Model rev | Δ rev | Act. EBITDA | Model EBITDA | Δ EBITDA |
|---|---|---|---|---|---|---|
| 2021 H1 | 30 412 | 32 565 | -6.6% | 14 770 | 18 572 | -20.5% |
| 2021 H2 | 33 083 | 25 255 | +31.0% | 20 311 | 9 912 | +104.9% |
| 2024 H1 | 26 802 | 27 039 | -0.9% | 11 492 | 10 570 | +8.7% |
| 2024 H2 | 26 856 | 25 277 | +6.2% | 9 228 | 8 953 | +3.1% |
| 2025 H1 | 27 104 | 25 692 | +5.5% | 10 137 | 8 880 | +14.2% |
| 2025 H2 | 30 534 | 28 321 | +7.8% | 11 376 | 10 153 | +12.0% |
Projected EV/EBITDA 6.5x · target 75th pct (3y) 6.8x · LTM avg 2.5x
Group: Diversified mining. Each peer is shown as it trades and re-priced onto this company's market (global) by the ratio of our coverage medians.
| Company | Market | Cap, $bn | EV/EBITDA | EV/EBITDA, adjusted |
|---|---|---|---|---|
| African Rainbow Minerals | South Africa | 1.7 | 2.3x | 3.5x |
| BHP Group | global | 198.1 | 6.4x | 6.4x |
| Vale | global | 52.9 | 6.7x | 6.7x |
| South32 | Australia | 13.3 | 9.3x | 9.3x |
| Anglo American | South Africa | 52.2 | 9.6x | 14.8x |
| Group median | 6.7x | 6.7x | ||
| Group average | 6.9x | 8.1x | ||
| This company | global | 136.6 | 7.0x | 7.0x |
Group median 6.7x as traded, 6.7x adjusted; this company 7.0x — a 4% premium.
Group average 6.9x as traded, 8.1x adjusted; against the average this company is at a 15% discount.
At the adjusted group median the market cap would be -4% versus today.
The gap and the implied upside are measured against the median: one richly priced peer moves an average, not a median. The market adjustment uses our coverage medians (US 20.5x, Russia 3.7x, South Africa 5.0x, Kazakhstan 4.6x, India 17.0x, Indonesia 5.3x); it is about where a name is listed, not what it does. Peer multiples come from the nightly rebuild of 2026-10-26; the company's own is live.
| Date | Per share | Details | Status | Source |
|---|---|---|---|---|
| 2026-08-14 | 2.11 USD | Ex-dividend: 2.11 USD per share | Paid | Yahoo Finance (ex-div) |
| 2026-03-06 | 2.54 USD | Ex-dividend: 2.54 USD per share | Paid | Yahoo Finance (ex-div) |
| 2025-08-15 | 1.48 USD | Ex-dividend: 1.48 USD per share | Paid | Yahoo Finance (ex-div) |
| 2025-03-07 | 2.25 USD | Ex-dividend: 2.25 USD per share | Paid | Yahoo Finance (ex-div) |
| 2024-08-16 | 1.77 USD | Ex-dividend: 1.77 USD per share | Paid | Yahoo Finance (ex-div) |
| 2024-03-07 | 2.58 USD | Ex-dividend: 2.58 USD per share | Paid | Yahoo Finance (ex-div) |
| 2023-08-10 | 1.77 USD | Ex-dividend: 1.77 USD per share | Paid | Yahoo Finance (ex-div) |
| 2023-03-09 | 2.25 USD | Ex-dividend: 2.25 USD per share | Paid | Yahoo Finance (ex-div) |
| 2022-08-11 | 2.67 USD | Ex-dividend: 2.67 USD per share | Paid | Yahoo Finance (ex-div) |
| 2022-03-10 | 4.79 USD | Ex-dividend: 4.79 USD per share | Paid | Yahoo Finance (ex-div) |
KASE: status follows wording in the news headline (paid vs intends to pay). Yahoo: amounts are cash dividends per share on ex-dividend dates (UTC calendar date). stockscope.uz (UZ): amounts are per share in UZS by publication date (not necessarily ex-div).
Reporting forms detected in loaded periods: ✓ ✓ ✓ (Balance sheet / Profit or loss (P&L) / Cash flows)
Financial results, valuation multiples (P/E, P/B, EV/EBITDA), profitability and dividend yield of Rio Tinto — from primary filings.
See also: The Cheapest Metals & Mining Stocks (2026): Copper, Steel, Silver by Valuation · The Cheapest Stocks in the World (2026): What Value Investing Says About Buying Cheap · global valuation map