Frontierby eninvs

Язык: EN · RU

← Компания

HALYK 2025-06-30 H1 — report review

Status: OK — неполно — см. пустые метрики ниже; Currency: KZT; Amounts unit: millions; Forms:

Дата публикации отчёта: 2025-07-01 дата снимка KASE fin-data (change_date)

Full financial report: Отчёт (PDF)

kase_fin_data_provenance_note

PDF (local): /home/ubuntu/projects/frontier/data/raw_pdfs/HALYK/2025-06-30_Q2_financial-statement-pdf.pdf

Чтобы заново выполнить поиск форм и превью из PDF, откройте эту ссылку Основная ссылка запускает пересчёт в фоне: панель статуса, затем готовая страница. Тяжёлый режим с refresh по умолчанию тоже в фоне (иначе прокси даёт 502). &sync=1 — только для одного долгого синхронного ответа (не рекомендуется). Можно ?refresh=1, ?recalc=1, ?nocache=1 или ?recompute=1. (дождаться в браузере: синхронное обновление)

Сопоставление метрик (значение → evidence)

Значения метрик приведены к единицам дашборда, где это применимо; в колонке evidence — сохранённый фрагмент из текстового слоя PDF или OCR на этапе извлечения.

MetricValueEvidence / page extract
Выручка503 883Row: NET INTEREST INCOME BEFORE CREDIT LOSS EXPENSE · value=503,883,000 · pages 5, 6 — [PL OCR v8 pages 5,6] NET INTEREST INCOME BEFORE CREDIT LOSS EXPENSE value=503883000.0
Опер. прибыль645 650Row: operating_profit (mln KZT, batch apply) · dashboard=645,650.000 mln — [DeepSeek] operating_profit (mln KZT, batch apply)
Аморт. и износRow: 2025; securities; debt securities; movement · pages 48 — [DA recon page 48] | 2025 | securities | debt securities | movement | amortised cost | (unaudited)
EBITDA645 650Row: computed as operating_profit + D&A (D&A not split out in source → 0) · dashboard=645,650.000 mln — computed as operating_profit + D&A (D&A not split out in source → 0)
Чистая прибыль379 093Row: NET INCOME · value=379,093,000 · pages 5, 6 — [PL OCR v8 pages 5,6] NET INCOME value=379093000.0
Cash1 473 802Row: Cash and cash equivalents · value=1,473,802,000 · pages 4, 5, 6 — [BS OCR v8 pages 4,5,6] Cash and cash equivalents value=1473802000.0
Debt short0Row: debt_short · dashboard=0.000 mln · pages 4, 5, 6 — [BS OCR v8 pages 4,5,6] debt_short
Debt long1 646 149Row: Debt securities at amortised cost; net of allowance for expected credit losses; Debt securities issued · value=1,646,149,000 · pages 4, 5, 6 — [BS OCR v8 pages 4,5,6] Debt securities at amortised cost; net of allowance for expected credit losses ; Debt securities issued value=1646149000.0
Чистый долг184 347Компоненты: краткосрочный долг 0 + долгосрочный 1 646 149 + прочие фин. обязательства 0 + доля НКУ 12 000 − денежные средства 1 473 802 = чистый долг 184 347.Row: net_debt (mln KZT, batch apply) · dashboard=184,347.000 mln — [DeepSeek] net_debt (mln KZT, batch apply)
Операц. ДДСRow: Other liabilities; (59,629); 26,772 · pages 10 — [CF page 10] Other liabilities | (59,629) | 26,772
Инвест. ДДСRow: Net cash inflow/(outflow) from investing activities; 84,379; (488,637) · pages 10 — [CF page 10] Net cash inflow/(outflow) from investing activities | 84,379 | (488,637)
Активы18 548 414Row: TOTAL ASSETS · value=18,548,414,000 · pages 4, 5, 6 — [BS OCR v8 pages 4,5,6] TOTAL ASSETS value=18548414000.0
Капитал3 068 049Row: Total equity · value=3,068 · pages 4, 5, 6 — [BS OCR v8 pages 4,5,6] Total equity value=3068.049

Проверки финансовой согласованности · Не пройдены

Балансовое тождество (A = L + E)TA = TL + TE failed: TA=18,548,414, TL+TE=3,084,474, diff=+15,463,940 (83.4% of TA).
Формула чистого долгаnet_debt 184,347 matches |debt_short|+|debt_long|+|other|+|NCI|−|cash| = 184,347.
Чистая прибыль vs операционнаяNet profit (379,093) sits within a plausible band vs operating profit (645,650).
Денежные средства ≤ активовCash (1,473,802) ≤ total assets (18,548,414).

Statement pages (discovery)

FormPages
P&L6
BS5
CF10, 11

Превью страниц и восстановленные таблицы

Подсветка Жёлтая строка — совпадение с evidence; оранжевая ячейка — точное число, взятое для метрики (наведите на строку). Выручка Опер. прибыль Аморт. и износ EBITDA Чистая прибыль cash debt_short debt_long Активы Капитал Операц. ДДС Инвест. ДДС

Зелёная / янтарная / красная полоса у подписи строки — итог/субитог, где сумма детальных строк сравнивается с числом в отчёте (эвристика). Под каждой таблицей — список проверок (Σ строк vs отчёт, статус).

P&L

Извлечённые метрики по этой форме (строка периода)

ПоказательЗначение
Выручка503 883
Опер. прибыль645 650
EBITDA645 650
Чистая прибыль379 093
Аморт. и износ
P&L — PDF page 6
Скан страницы PDF — P&L — 6
P&L PDF page 6

No Camelot table — OCR (v8) below.

GPU v8 OCR — page 6 (39 rows). Blank amount cells are normal for section headers and line-wrapped captions; 0 from OCR on those rows is not a reported financial zero. Amounts follow the PDF header (often thousands of currency).

#Joined labelColumn 2Column 3Column 4Column 5
0JSC Halyk Bank Halyk Interim Condensed Consolidated Statement of Profit or Loss
1for the Three and Six Months ended 30 June 2025 (unaudited)
2(millions of Kazakhstani Tenge, except for earnings per share which is in Tenge)
3Interest income calculated using the effective interest
4method6433785037851255593988226
5Other interest income16722119693370423782
6Interest expense-345233-262359-648564-508125
7NET INTEREST INCOME BEFORE CREDIT LOSS EXPENSE314867253395640733503883
8Expected credit loss expense38.94-47048-66608-69050
9NET INTEREST INCOME275927206347574125434833
10Fee and commission income574514965611431799730
11Fee and commission expense23.4471-18488-46535-38729
12Fees and commissions_net34004311686778260951
13Net gain on financia assets and liabilities at fair value
14through profit or loss16366185382020450086
15Net realised (loss)/ gain from financial assets at fair value
16through other comprehensive income-69966-18361732
17Net foreign exchange gain49864257566957938231
18Recovery of ather credit loss expense36029550903303
19Insurance revenue6358870183135732128939
20Income on non- banking activities4214371481038318
21Share in profit of associate277010837810115431
22Other income/ (expense)3873-718215269-67788
23OTHER NON-INTEREST INCOME140336122207260242178252
24Operating expenses-77416-59217-146606-115904
25Reversal of/lloss from) impairment of non-financia) assets4146
26Insurance service expense-38766-56612-73820-88061
27Net finance insurance (expense)/income-1066995-11817-6866
28Net reinsurance expense-13374-9440-24255-19210
29NON-INTEREST EXPENSES-130618-124274-256499-229995
30PROFIT FOR THE YEAR BEFORE TAX319649235448645650444041
31Income tax expense-66063-34319-117048-64948
32NET INCOME253586201129528602379093
33Attributable to:
34Non-controlling interest2020
35Common shareholders253584201129528600379093
36EARNINGS PER SKARE
37(in Kazakhstani Tenge)
38Basic and diluted earnings pet share23.2518.4548.5434.77

BS

Извлечённые метрики по этой форме (строка периода)

ПоказательЗначение
Cash1 473 802
Debt Short0
Debt Long1 646 149
Активы18 548 414
Капитал3 068 049
Чистый долг184 347
BS — PDF page 5
Скан страницы PDF — BS — 5
BS PDF page 5

No Camelot table — OCR (v8) below.

GPU v8 OCR — page 5 (45 rows). Blank amount cells are normal for section headers and line-wrapped captions; 0 from OCR on those rows is not a reported financial zero. Amounts follow the PDF header (often thousands of currency).

#Joined labelColumn 2Column 3
0JSC Halyk Bank Halyk Interim Condensed Consolidated Statement of Financial Position
1as at 30 June 2025 (unaudited)
2(millions of Kazakhstani Tenge)
3ASSETS
4Cash and cash equivalents23622691473802
5Obligatory reserves342042306330
6Financial assets at fair value through profit or loss761475822817
7Amounts due from credit institutions173881156966
8Financial assets at fair value through other comprehensive income26703192924760
9Debt securities at amortised cost; net of allowance for expected credit losses884311766937
10Loans to customers1173655611465649
11Investment property3093737822
12Commercial property5461857378
13Assets classified as held for sale95168833
14Current income tax assets58143506
15Deferred income tax assets326418
16Property, equipment and intangible assets300810285299
17Insurance contract assets1202314
18Reinsurance contract assets4398438400
19Other assets238734197183
20TOTAL ASSETS1961571218548414
21LIABILITIES AND EQUITY
22LIABILITIES
23Amounts due to customers1374812712990043
24Amounts due to credit institutions972772814069
25Financial liabilities at fair value through profit or loss79746973
26Debt securities issued959338879212
27Current income tax liability711926829
28Deferred tax liability2196222024
29Provisions615610964
30Insurance contract liabilities455817430320
31Reinsurance contract liabilities5010
32Other liabilities245508299931
33Total liabilities1642527415480365
34EQUITY
35Share capital209027209027
36Share premium reserve87008769
37Treasury shares-264757-263625
38Share-based payment reserve392510000
39Retained earnings and other rezerves32335303103866
40Total equity attributable to oxners of the Group31904253058037
41Non-controlling interest_1312
42Total equity31904383.068
43TOTAL LIABILITIES AND EQUITY1961571218548414
44On behalf of the Management Board UMKA470

CF

Извлечённые метрики по этой форме (строка периода)

ПоказательЗначение
Операц. ДДС
Инвест. ДДС
CF — PDF page 10
Скан страницы PDF — CF — 10
CF PDF page 10

Camelot table (pages 10, primary page 10).

#Joined labelLine item20252024
0ended endedendedended
130 June 30 June30 June30 June
22025 202420252024
3(unaudited) (unaudited)(unaudited)(unaudited)
Operating activities
4CASH FLOWS FROM OPERATING ACTIVITIES:CASH FLOWS FROM OPERATING ACTIVITIES:
5Interest received from financial assets at fair value through profit or loss 29,762 18,949Interest received from financial assets at fair value through profit or loss29,76218,949
6Interest received from cash equivalents and amounts due from credit institutions 122,859 62,702Interest received from cash equivalents and amounts due from credit institutions122,85962,702
7Interest received on financial assets at fair value through other comprehensive income 105,255 75,747Interest received on financial assets at fair value through other comprehensive income105,25575,747
8Interest received on debt securities at amortised cost, net of allowance for expected creditInterest received on debt securities at amortised cost, net of allowance for expected credit
9losses 6,730 3,563losses6,7303,563
10Interest received from loans to customers 929,470 768,207Interest received from loans to customers929,470768,207
11Interest paid on due to customers (574,471) (438,087)Interest paid on due to customers(574,471)(438,087)
12Interest paid on due to credit institutions (32,829) (16,452)Interest paid on due to credit institutions(32,829)(16,452)
13Interest paid on debt securities issued (23,123) (14,399)Interest paid on debt securities issued(23,123)(14,399)
14Interest paid on deposit insurance (10,601) (7,380)Interest paid on deposit insurance(10,601)(7,380)
15Interest paid on other liabilities (541) (386)Interest paid on other liabilities(541)(386)
16Fee and commission received 112,929 96,711Fee and commission received112,92996,711
17Fee and commission paid (44,911) (40,152)Fee and commission paid(44,911)(40,152)
18Receipts from financial derivatives 44,205 34,690Receipts from financial derivatives44,20534,690
19Other income received/(expense paid) 23,368 (30,402)Other income received/(expense paid)23,368(30,402)
20Operating expenses paid (133,916) (101,682)Operating expenses paid(133,916)(101,682)
21Cash from insurance activities, net 66,108 49,788Cash from insurance activities, net66,10849,788
22Net reinsurance service expenses paid (24,255) (19,210)Net reinsurance service expenses paid(24,255)(19,210)
23Cash flows from operating activities before changes in net operating assets 596,039 442,207Cash flows from operating activities before changes in net operating assets596,039442,207
24Changes in operating assets and liabilities:Changes in operating assets and liabilities:
25(Increase)/decrease in operating assets:(Increase)/decrease in operating assets:
26Obligatory reserves (35,712) (8,745)Obligatory reserves(35,712)(8,745)
27Financial assets at fair value through profit or loss 40,647 (74,129)Financial assets at fair value through profit or loss40,647(74,129)
28Amounts due from credit institutions (9,966) 33,065Amounts due from credit institutions(9,966)33,065
29Loans to customers (290,459) (573,029)Loans to customers(290,459)(573,029)
30Assets classified as held for sale 329 434Assets classified as held for sale329434
31Insurance contract assets 6,629 1,293Insurance contract assets6,6291,293
32Other assets (9,379) 9,467Other assets(9,379)9,467
33Increase/(decrease) in operating liabilities:Increase/(decrease) in operating liabilities:
34Amounts due to customers 808,150 606,923Amounts due to customers808,150606,923
35Amounts due to credit institutions 135,158 207,719Amounts due to credit institutions135,158207,719
36Financial liabilities at fair value through profit or loss 1,002 1,409Financial liabilities at fair value through profit or loss1,0021,409
37Insurance contract liabilities 1,491 44,591Insurance contract liabilities1,49144,591
38Other liabilities (59,629) 26,772Other liabilities(59,629)26,772
39Net cash inflow from operating activities before income tax 1,184,300 717,977Net cash inflow from operating activities before income tax1,184,300717,977
40Income tax paid (139,036) (69,031)Income tax paid(139,036)(69,031)
41Net cash inflow from operating activities 1,045,264 648,946Net cash inflow from operating activities1,045,264648,946
Investing activities
42CASH FLOWS FROM INVESTING ACTIVITIES:CASH FLOWS FROM INVESTING ACTIVITIES:
43Disposal of subsidiary - 15,663Disposal of subsidiary-15,663
44Purchase and prepayment for property and equipment and intangible assets (28,310) (26,221)Purchase and prepayment for property and equipment and intangible assets(28,310)(26,221)
45Proceeds on sale of property and equipment 709 21Proceeds on sale of property and equipment70921
46Proceeds on sale of investment property 3,963 786Proceeds on sale of investment property3,963786
47Proceeds on sale of commercial property 4,093 5,665Proceeds on sale of commercial property4,0935,665
48Proceeds on sale of financial assets at fair value through other comprehensive income 372,397 60,504Proceeds on sale of financial assets at fair value through other comprehensive income372,39760,504
49Purchase of financial assets at fair value through other comprehensive income (175,366) (550,389)Purchase of financial assets at fair value through other comprehensive income(175,366)(550,389)
50Purchase of debt securities at amortised cost, net of allowance for expected credit losses (111,210) (6,599)Purchase of debt securities at amortised cost, net of allowance for expected credit losses(111,210)(6,599)
51Proceeds on sale and maturity of debt securities at amortised cost, net of allowance forProceeds on sale and maturity of debt securities at amortised cost, net of allowance for
52expected credit losses 18,104 11,980expected credit losses18,10411,980
53Capital expenditures on commercial property (1) (47)Capital expenditures on commercial property(1)(47)
54Net cash inflow/(outflow) from investing activities 84,379 (488,637)Net cash inflow/(outflow) from investing activities84,379(488,637)

No subtotal/total rows matched the built-in patterns on this table (or fewer than two detail lines above each candidate).

CF — PDF page 11
Скан страницы PDF — CF — 11
CF PDF page 11

No Camelot table — OCR (v8) below.

GPU v8 OCR — page 11 (15 rows). Blank amount cells are normal for section headers and line-wrapped captions; 0 from OCR on those rows is not a reported financial zero. Amounts follow the PDF header (often thousands of currency).

#Joined labelColumn 2Column 3
0JSC Halyk Bank Halyk Interim Condensed Consolidated Statement of Cash Flows
1for the Six Months ended 30 June 2025 (unaudited) (continued)
2(millions of Kazakhstani Tenge)
Financing activities
3CASH FLOWS FROM FINANCING ACTIVITIES:
4Proceeds on sale of treasury shares76671213
5Purchase of treasury shares-8868-1088
6Payment of dividends common shares-322682-83719
7Redemption and repayment of debt securities issued-397369-33233
8Proceeds from issue of debt securities issued47000918722
9Repayment of the lease liabilities-1126-1266
10Net cash outflow from financing activities-252369-99371
11Effect of changes in foreign exchange rates on cash and cash equivalents111938.139
12Net change in cash and cash equivalents88846752799
13CASH AND CASH EQUIVALENTS, beginning of the period14738021377315
14CASH AND CASH EQUIVALENTS, end of the period23622691430114

Formulas used