Status: OK; Currency: IDR; Amounts unit: millions; Forms: ✓ ✓ ✓
Дата публикации отчёта: Не сохранена для этого периода — укажите financial_report_date в строке (EDGAR filingDate, KASE change_date или manual_catalog).
Full financial report: Отчёт (PDF)
PDF (local): data/raw_pdfs/ID_ASII/2024-06-30_H1_ASII_Q2_2024.pdf
Чтобы заново выполнить поиск форм и превью из PDF, откройте эту ссылку Основная ссылка запускает пересчёт в фоне: панель статуса, затем готовая страница. Тяжёлый режим с refresh по умолчанию тоже в фоне (иначе прокси даёт 502). &sync=1 — только для одного долгого синхронного ответа (не рекомендуется). Можно ?refresh=1, ?recalc=1, ?nocache=1 или ?recompute=1. (дождаться в браузере: синхронное обновление)
Значения метрик приведены к единицам дашборда, где это применимо; в колонке evidence — сохранённый фрагмент из текстового слоя PDF или OCR на этапе извлечения.
| Metric | Value | Evidence / page extract |
|---|---|---|
| Выручка | 159 967 | — |
| Опер. прибыль | 24 971 | — |
| Аморт. и износ | 9 209 | Row: Depresiasi dan amortisasi (CF direct method; scale x1000.0; mln) · dashboard=9,209.000 mln — [DeepSeek/line] Depresiasi dan amortisasi (CF direct method; scale x1000.0; mln) |
| EBITDA | 34 180 | Row: operating_profit + da (mln) · dashboard=34,180.000 mln — operating_profit + da (mln) |
| Чистая прибыль | 15 856 | — |
| Cash | 53 111 | — |
| Debt short | 46 774 | — |
| Debt long | 56 354 | — |
| Чистый долг | 50 017 | Компоненты: краткосрочный долг 46 774 + долгосрочный 56 354 + прочие фин. обязательства 0 + доля НКУ 0 − денежные средства 53 111 = чистый долг 50 017.Row: debt_short + debt_long + other_financial_liabilities + non_controlling_interest − cash (from row components) · dashboard=50,017.000 mln — debt_short + debt_long + other_financial_liabilities + non_controlling_interest − cash (from row components) |
| Операц. ДДС | 30 739 | — |
| Инвест. ДДС | -5 007 | — |
| Активы | 466 015 | — |
| Капитал | 199 318 | — |
| ✓ | Балансовое тождество (A = L + E) | Implied total liabilities (TA − TE) = 266,697; known debt components fit within that envelope. |
| ✓ | Формула чистого долга | net_debt 50,017 matches |debt_short|+|debt_long|+|other|+|NCI|−|cash| = 50,017. |
| ✓ | EBITDA = OP + D&A | EBITDA (34,180) ≈ OP (24,971) + D&A (9,209) = 34,180. |
| ✓ | Чистая прибыль vs операционная | Net profit (15,856) sits within a plausible band vs operating profit (24,971). |
| ✓ | Денежные средства ≤ активов | Cash (53,111) ≤ total assets (466,015). |
| ⚠ | Изменение долга против предыдущего периода | Total interest-bearing debt fell 100% vs prior period (94,607,000 → 103,128). Financing cash flow not extracted — can't verify the move was real (could be an OCR miss of a major debt line). |
| Form | Pages |
|---|---|
| P&L | — |
| BS | — |
| CF | 8 |
Подсветка Жёлтая строка — совпадение с evidence; оранжевая ячейка — точное число, взятое для метрики (наведите на строку). Выручка Опер. прибыль Аморт. и износ EBITDA Чистая прибыль cash debt_short debt_long Активы Капитал Операц. ДДС Инвест. ДДС
Зелёная / янтарная / красная полоса у подписи строки — итог/субитог, где сумма детальных строк сравнивается с числом в отчёте (эвристика). Под каждой таблицей — список проверок (Σ строк vs отчёт, статус).
Извлечённые метрики по этой форме (строка периода)
| Показатель | Значение |
|---|---|
| Операц. ДДС | 30 739 |
| Инвест. ДДС | -5 007 |
| # | Joined label | Line item | 2024 | 2023 | 30 June 2024 |
|---|---|---|---|---|---|
| 0 | PT ASTRA INTERNATIONAL Tbk | PT ASTRA INTERNATIONAL Tbk | |||
| 1 | DAN ENTITAS ANAK/AND SUBSIDIARIES | DAN ENTITAS ANAK/AND SUBSIDIARIES | |||
| 2 | L APORAN ARUS KAS KONSOLIDASIAN CONSOLIDATED STATEMENTS OF CASH FLOWS | L APORAN ARUS KAS KONSOLIDASIAN | CONSOLIDATED STATEMENTS OF CASH FLOWS | ||
| 3 | UNTUK PERIODE YANG BERAKHIR FOR THE PERIODS ENDED | UNTUK PERIODE YANG BERAKHIR | FOR THE PERIODS ENDED | ||
| 4 | 30 JUNI 2024 DAN 2023 30 JUNE 2024 AND 2023 | 30 JUNI 2024 DAN 2023 | 30 JUNE 2024 AND 2023 | ||
| 5 | (Dinyatakan dalam miliaran Rupiah) (Expressed in billions of Rupiah) | (Dinyatakan dalam miliaran Rupiah) | (Expressed in billions of Rupiah) | ||
| 6 | 2024 2023 | 2024 | 2023 | ||
| Operating activities | |||||
| 7 | Arus kas dari aktivitas operasi: Cash flows from operating activities: | Arus kas dari aktivitas operasi: | Cash flows from operating activities: | ||
| 8 | Penerimaan dari pelanggan 164,628 179,901 Receipts from customers | Penerimaan dari pelanggan | 164,628 | 179,901 | Receipts from customers |
| 9 | Pembayaran kepada pemasok, termasuk (112,601) (132,758) Payments to suppliers, including | Pembayaran kepada pemasok, termasuk | (112,601) | (132,758) | Payments to suppliers, including |
| 10 | pembayaran bunga dari segmen payment of interest from | pembayaran bunga dari segmen | payment of interest from | ||
| 11 | jasa keuangan financial services segment | jasa keuangan | financial services segment | ||
| 12 | Pembayaran kepada karyawan (12,254) (11,081) Payments to employees | Pembayaran kepada karyawan | (12,254) | (11,081) | Payments to employees |
| 13 | Penerimaan dari aktivitas operasi lainnya 1,086 1,190 Receipts from other operating activities | Penerimaan dari aktivitas operasi lainnya | 1,086 | 1,190 | Receipts from other operating activities |
| 14 | Pembayaran untuk aktivitas operasi lainnya (6,890) (7,517) Payments for other operating activities | Pembayaran untuk aktivitas operasi lainnya | (6,890) | (7,517) | Payments for other operating activities |
| 15 | Kas yang dihasilkan dari operasi 33,969 29,735 Cash generated from operations | Kas yang dihasilkan dari operasi | 33,969 | 29,735 | Cash generated from operations |
| 16 | Penghasilan bunga yang diterima 1,388 1,310 Interest income received | Penghasilan bunga yang diterima | 1,388 | 1,310 | Interest income received |
| 17 | Pembayaran pajak penghasilan badan (6,651) (7,986) Payments of corporate income tax | Pembayaran pajak penghasilan badan | (6,651) | (7,986) | Payments of corporate income tax |
| 18 | Pengembalian pajak penghasilan badan 716 389 Refund of corporate income tax | Pengembalian pajak penghasilan badan | 716 | 389 | Refund of corporate income tax |
| 19 | Pembayaran pajak lainnya (371) (346) Payments of other tax | Pembayaran pajak lainnya | (371) | (346) | Payments of other tax |
| 20 | Pengembalian pajak lainnya 1,688 1,006 Refund of other tax | Pengembalian pajak lainnya | 1,688 | 1,006 | Refund of other tax |
| 21 | A rus kas bersih yang diperoleh dari 30,739 24,108 Net cash flows provided from | A rus kas bersih yang diperoleh dari | 30,739 | 24,108 | Net cash flows provided from |
| 22 | aktivitas operasi operating activities | aktivitas operasi | operating activities | ||
| Investing activities | |||||
| 23 | A rus kas dari aktivitas investasi: Cash flows from investing activities: | A rus kas dari aktivitas investasi: | Cash flows from investing activities: | ||
| 24 | Penambahan aset tetap (7,707) (10,361) Additions of fixed assets | Penambahan aset tetap | (7,707) | (10,361) | Additions of fixed assets |
| 25 | Penambahan investasi lain-lain (2,152) (2,311) Additions of other investments | Penambahan investasi lain-lain | (2,152) | (2,311) | Additions of other investments |
| 26 | Penambahan investasi pada entitas asosiasi (1,292) - Additions of investment in associate | Penambahan investasi pada entitas asosiasi | (1,292) | - | Additions of investment in associate |
| 27 | Penambahan piutang lain-lain kepada (632) (453) Additions of other receivables from | Penambahan piutang lain-lain kepada | (632) | (453) | Additions of other receivables from |
| 28 | pihak berelasi related parties | pihak berelasi | related parties | ||
| 29 | Penambahan aset lain-lain (369) (416) Additions of other assets | Penambahan aset lain-lain | (369) | (416) | Additions of other assets |
| 30 | Penambahan investasi pada ventura bersama (347) (418) Additions of investment in joint ventures | Penambahan investasi pada ventura bersama | (347) | (418) | Additions of investment in joint ventures |
| 31 | Penambahan tanaman produktif (236) (252) Additions of bearer plants | Penambahan tanaman produktif | (236) | (252) | Additions of bearer plants |
| 32 | Penambahan aset takberwujud lainnya (202) (191) Additions of other intangible assets | Penambahan aset takberwujud lainnya | (202) | (191) | Additions of other intangible assets |
| 33 | Uang muka perolehan investasi (22) - Advance for acquisition of investment | Uang muka perolehan investasi | (22) | - | Advance for acquisition of investment |
| 34 | Penambahan properti investasi (20) (2) Additions of investment properties | Penambahan properti investasi | (20) | (2) | Additions of investment properties |
| 35 | Dividen kas yang diterima 6,219 4,779 Cash dividends received | Dividen kas yang diterima | 6,219 | 4,779 | Cash dividends received |
| 36 | Penjualan dan penerimaan pelunasan 1,336 1,012 Sale and repayment of other | Penjualan dan penerimaan pelunasan | 1,336 | 1,012 | Sale and repayment of other |
| 37 | investasi lain-lain investments | investasi lain-lain | investments | ||
| 38 | Penurunan piutang lain-lain kepada 260 246 Reduction of other receivables from | Penurunan piutang lain-lain kepada | 260 | 246 | Reduction of other receivables from |
| 39 | pihak berelasi related parties | pihak berelasi | related parties | ||
| 40 | Penjualan aset tetap 156 115 Sale of fixed assets | Penjualan aset tetap | 156 | 115 | Sale of fixed assets |
| 41 | Penjualan properti investasi 1 - Sale of investment properties | Penjualan properti investasi | 1 | - | Sale of investment properties |
| 42 | A rus kas bersih yang digunakan untuk (5,007) (8,252) Net cash flows used in | A rus kas bersih yang digunakan untuk | (5,007) | (8,252) | Net cash flows used in |
| 43 | aktivitas investasi investing activities | aktivitas investasi | investing activities | ||
No subtotal/total rows matched the built-in patterns on this table (or fewer than two detail lines above each candidate).