Status: OK; Currency: IDR; Amounts unit: millions; Forms: ✓ ✓ ✓
Дата публикации отчёта: Не сохранена для этого периода — укажите financial_report_date в строке (EDGAR filingDate, KASE change_date или manual_catalog).
Full financial report: Отчёт (PDF)
PDF (local): data/raw_pdfs/ID_ASII/2025-06-30_H1_ASII_Q2_2025.pdf
Чтобы заново выполнить поиск форм и превью из PDF, откройте эту ссылку Основная ссылка запускает пересчёт в фоне: панель статуса, затем готовая страница. Тяжёлый режим с refresh по умолчанию тоже в фоне (иначе прокси даёт 502). &sync=1 — только для одного долгого синхронного ответа (не рекомендуется). Можно ?refresh=1, ?recalc=1, ?nocache=1 или ?recompute=1. (дождаться в браузере: синхронное обновление)
Значения метрик приведены к единицам дашборда, где это применимо; в колонке evidence — сохранённый фрагмент из текстового слоя PDF или OCR на этапе извлечения.
| Metric | Value | Evidence / page extract |
|---|---|---|
| Выручка | 162 857 | — |
| Опер. прибыль | 24 007 | — |
| Аморт. и износ | 9 824 | Row: Depresiasi dan amortisasi / Depreciation and amortisation (CF direct method; scale x1000.0; mln) · dashboard=9,824.000 mln — [DeepSeek] Depresiasi dan amortisasi / Depreciation and amortisation (CF direct method; scale x1000.0; mln) |
| EBITDA | 33 831 | Row: operating_profit + da (mln) · dashboard=33,831.000 mln — operating_profit + da (mln) |
| Чистая прибыль | 15 515 | — |
| Cash | 53 108 | — |
| Debt short | 58 976 | — |
| Debt long | 45 377 | — |
| Чистый долг | 51 245 | Компоненты: краткосрочный долг 58 976 + долгосрочный 45 377 + прочие фин. обязательства 0 + доля НКУ 0 − денежные средства 53 108 = чистый долг 51 245.Row: debt_short + debt_long + other_financial_liabilities + non_controlling_interest − cash (from row components) · dashboard=51,245.000 mln — debt_short + debt_long + other_financial_liabilities + non_controlling_interest − cash (from row components) |
| Операц. ДДС | 23 142 | — |
| Инвест. ДДС | -6 355 | — |
| Активы | 487 794 | — |
| Капитал | 218 004 | — |
| ✓ | Балансовое тождество (A = L + E) | Implied total liabilities (TA − TE) = 269,790; known debt components fit within that envelope. |
| ✓ | Формула чистого долга | net_debt 51,245 matches |debt_short|+|debt_long|+|other|+|NCI|−|cash| = 51,245. |
| ✓ | EBITDA = OP + D&A | EBITDA (33,831) ≈ OP (24,007) + D&A (9,824) = 33,831. |
| ✓ | Чистая прибыль vs операционная | Net profit (15,515) sits within a plausible band vs operating profit (24,007). |
| ✓ | Денежные средства ≤ активов | Cash (53,108) ≤ total assets (487,794). |
| ⚠ | Изменение долга против предыдущего периода | Total interest-bearing debt fell 100% vs prior period (103,882,000 → 104,353). Financing cash flow not extracted — can't verify the move was real (could be an OCR miss of a major debt line). |
| Form | Pages |
|---|---|
| P&L | — |
| BS | — |
| CF | 8 |
Подсветка Жёлтая строка — совпадение с evidence; оранжевая ячейка — точное число, взятое для метрики (наведите на строку). Выручка Опер. прибыль Аморт. и износ EBITDA Чистая прибыль cash debt_short debt_long Активы Капитал Операц. ДДС Инвест. ДДС
Зелёная / янтарная / красная полоса у подписи строки — итог/субитог, где сумма детальных строк сравнивается с числом в отчёте (эвристика). Под каждой таблицей — список проверок (Σ строк vs отчёт, статус).
Извлечённые метрики по этой форме (строка периода)
| Показатель | Значение |
|---|---|
| Операц. ДДС | 23 142 |
| Инвест. ДДС | -6 355 |
| # | Joined label | Line item | 2025 | 2024 | 30 June 2025 |
|---|---|---|---|---|---|
| 0 | DAN ENTITAS ANAK/AND SUBSIDIARIES | DAN ENTITAS ANAK/AND SUBSIDIARIES | |||
| 1 | LAPORAN ARUS KAS KONSOLIDASIAN CONSOLIDATED STATEMENTS OF CASH FLOWS | LAPORAN ARUS KAS KONSOLIDASIAN | CONSOLIDATED STATEMENTS OF CASH FLOWS | ||
| 2 | UNTUK PERIODE YANG BERAKHIR FOR THE PERIODS ENDED | UNTUK PERIODE YANG BERAKHIR | FOR THE PERIODS ENDED | ||
| 3 | 30 JUNI 2025 DAN 2024 30 JUNE 2025 AND 2024 | 30 JUNI 2025 DAN 2024 | 30 JUNE 2025 AND 2024 | ||
| 4 | (Dinyatakan dalam miliaran Rupiah) (Expressed in billions of Rupiah) | (Dinyatakan dalam miliaran Rupiah) | (Expressed in billions of Rupiah) | ||
| 5 | 2025 2024 | 2025 | 2024 | ||
| Operating activities | |||||
| 6 | Arus kas dari aktivitas operasi: Cash flows from operating activities: | Arus kas dari aktivitas operasi: | Cash flows from operating activities: | ||
| 7 | Penerimaan dari pelanggan 168,190 164,628 Receipts from customers | Penerimaan dari pelanggan | 168,190 | 164,628 | Receipts from customers |
| 8 | Pembayaran kepada pemasok, termasuk (124,181) (112,601) Payments to suppliers, including | Pembayaran kepada pemasok, termasuk | (124,181) | (112,601) | Payments to suppliers, including |
| 9 | pembayaran bunga dari segmen payment of interest from | pembayaran bunga dari segmen | payment of interest from | ||
| 10 | jasa keuangan financial services segment | jasa keuangan | financial services segment | ||
| 11 | Pembayaran kepada karyawan (12,237) (12,254) Payments to employees | Pembayaran kepada karyawan | (12,237) | (12,254) | Payments to employees |
| 12 | Penerimaan dari aktivitas operasi lainnya 1,727 1,086 Receipts from other operating activities | Penerimaan dari aktivitas operasi lainnya | 1,727 | 1,086 | Receipts from other operating activities |
| 13 | Pembayaran untuk aktivitas operasi lainnya (7,647) (6,890) Payments for other operating activities | Pembayaran untuk aktivitas operasi lainnya | (7,647) | (6,890) | Payments for other operating activities |
| 14 | Kas yang dihasilkan dari operasi 25,852 33,969 Cash generated from operations | Kas yang dihasilkan dari operasi | 25,852 | 33,969 | Cash generated from operations |
| 15 | Penghasilan bunga yang diterima 1,560 1,388 Interest income received | Penghasilan bunga yang diterima | 1,560 | 1,388 | Interest income received |
| 16 | Pembayaran pajak: Payments of tax: | Pembayaran pajak: | Payments of tax: | ||
| 17 | Pajak penghasilan badan (6,461) (6,651) Corporate income tax | Pajak penghasilan badan | (6,461) | (6,651) | Corporate income tax |
| 18 | Pajak lainnya (340) (371) Other tax | Pajak lainnya | (340) | (371) | Other tax |
| 19 | Penerimaan dari kelebihan pembayaran pajak: Receipts of tax refunds: | Penerimaan dari kelebihan pembayaran pajak: | Receipts of tax refunds: | ||
| 20 | Pajak penghasilan badan 732 716 Corporate income tax | Pajak penghasilan badan | 732 | 716 | Corporate income tax |
| 21 | Pajak lainnya 1,799 1,688 Other tax | Pajak lainnya | 1,799 | 1,688 | Other tax |
| 22 | A rus kas bersih yang diperoleh dari 23,142 30,739 Net cash flows provided from | A rus kas bersih yang diperoleh dari | 23,142 | 30,739 | Net cash flows provided from |
| 23 | aktivitas operasi operating activities | aktivitas operasi | operating activities | ||
| Investing activities | |||||
| 24 | A rus kas dari aktivitas investasi: Cash flows from investing activities: | A rus kas dari aktivitas investasi: | Cash flows from investing activities: | ||
| 25 | Penambahan aset tetap (7,917) (7,707) Additions of fixed assets | Penambahan aset tetap | (7,917) | (7,707) | Additions of fixed assets |
| 26 | Penambahan investasi lain-lain, (2,564) (2,152) Additions of other investments, | Penambahan investasi lain-lain, | (2,564) | (2,152) | Additions of other investments, |
| 27 | termasuk investasi yang dilakukan oleh including investments made by | termasuk investasi yang dilakukan oleh | including investments made by | ||
| 28 | perusahaan asuransi dalam Grup insurance companies within the Group | perusahaan asuransi dalam Grup | insurance companies within the Group | ||
| 29 | sebesar 2.279 (30/06/2024: 2.145) of 2,279 (30/06/2024: 2,145) | sebesar 2.279 (30/06/2024: 2.145) | of 2,279 (30/06/2024: 2,145) | ||
| 30 | Pembelian entitas anak, setelah dikurangi (1,752) - Purchase of subsidiaries, net of | Pembelian entitas anak, setelah dikurangi | (1,752) | - | Purchase of subsidiaries, net of |
| 31 | kas milik entitas anak yang diperoleh cash of subsidiaries acquired | kas milik entitas anak yang diperoleh | cash of subsidiaries acquired | ||
| 32 | sebesar 26 (30/06/2024: nihil) of 26 (30/06/2024: nil) | sebesar 26 (30/06/2024: nihil) | of 26 (30/06/2024: nil) | ||
| 33 | Penambahan investasi pada entitas asosiasi (1,204) (1,661) Additions of investment in associates | Penambahan investasi pada entitas asosiasi | (1,204) | (1,661) | Additions of investment in associates |
| 34 | dan ventura bersama and joint ventures | dan ventura bersama | and joint ventures | ||
| 35 | Penambahan aset takberwujud lainnya (250) (202) Additions of other intangible assets | Penambahan aset takberwujud lainnya | (250) | (202) | Additions of other intangible assets |
| 36 | Penambahan aset lain-lain (223) (369) Additions of other assets | Penambahan aset lain-lain | (223) | (369) | Additions of other assets |
| 37 | Penambahan piutang lain-lain kepada (191) (632) Additions of other receivables from | Penambahan piutang lain-lain kepada | (191) | (632) | Additions of other receivables from |
| 38 | pihak berelasi related parties | pihak berelasi | related parties | ||
| 39 | Penambahan tanaman produktif (173) (236) Additions of bearer plants | Penambahan tanaman produktif | (173) | (236) | Additions of bearer plants |
| 40 | Penambahan properti investasi (12) (20) Additions of investment properties | Penambahan properti investasi | (12) | (20) | Additions of investment properties |
| 41 | Dividen kas yang diterima 5,358 6,219 Cash dividends received | Dividen kas yang diterima | 5,358 | 6,219 | Cash dividends received |
| 42 | Penjualan dan penerimaan pelunasan 755 1,336 Sale and proceeds from other | Penjualan dan penerimaan pelunasan | 755 | 1,336 | Sale and proceeds from other |
| 43 | investasi lain-lain investments | investasi lain-lain | investments | ||
| 44 | Penurunan piutang lain-lain kepada 678 260 Reduction of other receivables from | Penurunan piutang lain-lain kepada | 678 | 260 | Reduction of other receivables from |
| 45 | pihak berelasi related parties | pihak berelasi | related parties | ||
| 46 | Penjualan entitas anak, setelah dikurangi 561 - Sale of subsidiaries, net of | Penjualan entitas anak, setelah dikurangi | 561 | - | Sale of subsidiaries, net of |
| 47 | kas milik entitas anak yang dikeluarkan cash of subsidiaries disposed | kas milik entitas anak yang dikeluarkan | cash of subsidiaries disposed | ||
| 48 | sebesar 23 (30/06/2024: nihil) of 23 (30/06/2024: nil) | sebesar 23 (30/06/2024: nihil) | of 23 (30/06/2024: nil) | ||
| 49 | Penjualan aset tetap 332 156 Sale of fixed assets | Penjualan aset tetap | 332 | 156 | Sale of fixed assets |
| 50 | Penurunan kas yang dibatasi penggunaannya 247 - Reduction of restricted cash | Penurunan kas yang dibatasi penggunaannya | 247 | - | Reduction of restricted cash |
| 51 | Penjualan properti investasi - 1 Sale of investment properties | Penjualan properti investasi | - | 1 | Sale of investment properties |
| 52 | A rus kas bersih yang digunakan untuk (6,355) (5,007) Net cash flows used in | A rus kas bersih yang digunakan untuk | (6,355) | (5,007) | Net cash flows used in |
| 53 | aktivitas investasi investing activities | aktivitas investasi | investing activities | ||
No subtotal/total rows matched the built-in patterns on this table (or fewer than two detail lines above each candidate).