Frontierby eninvs

Language: EN · RU

← Company

ID_INDF 2024-03-31 Q1 — report review

Status: OK; Currency: IDR; Amounts unit: millions; Forms:

Report published: Not stored for this period — set financial_report_date on the row (EDGAR filingDate, KASE change_date, or manual_catalog).

Full financial report: Report (PDF)

PDF (local): data/raw_pdfs/ID_INDF/2024-03-31_Q1_INDF_Q1_2024.pdf

To recalculate statement detection and previews from the PDF, use this link The default link runs in the background: a status panel shows phase, elapsed time, rough ETA, CUDA vs CPU, and OOM hints, then loads the finished report. Heavy mode with refresh does this automatically so reverse proxies do not return 502. Add &sync=1 only for one long blocking request (not recommended). You can use ?refresh=1, ?recalc=1, ?nocache=1, or ?recompute=1 on the URL. (block in the browser until done: synchronous refresh)

Default view is fast (metric table + statement page numbers only) so reverse proxies do not time out. Use ?heavy=1 when you need embedded page images and Camelot tables.

Metric mapping (value → extracted evidence)

Metric values use dashboard units where applicable; evidence is the stored snippet from the PDF text layer or OCR used during extraction.

MetricValueEvidence / page extract
Revenue30 791.54
Operating profit6 417.68
D&A929.07Row: Penyusutan dan amortisasi (segment info) / Depreciation and amortization (CF unknown method; scale x1000.0; mln) · dashboard=929.066 mln — [DeepSeek/line] Penyusutan dan amortisasi (segment info) / Depreciation and amortization (CF unknown method; scale x1000.0; mln)
EBITDA7 346.75Row: operating_profit + da (mln) · dashboard=7,346.749 mln — operating_profit + da (mln)
Net profit2 449.75
Cash36 475.37
Debt short23 223.17
Debt long47 206.7
Net debt33 954.49Components: short debt 23 223.17 + long debt 47 206.7 + other financial liab. 0 + NCI 0 − cash 36 475.37 = net debt 33 954.49.Row: debt_short + debt_long + other_financial_liabilities + non_controlling_interest − cash (from row components) · dashboard=33,954.494 mln — debt_short + debt_long + other_financial_liabilities + non_controlling_interest − cash (from row components)
Operating CF3 104.81
Investing CF-1 534.14
Assets198 318.24
Equity103 977.83

Consistency checks · All checks passed

Balance sheet identity (A = L + E)Implied total liabilities (TA − TE) = 94,340; known debt components fit within that envelope.
Net debt formulanet_debt 33,954 matches |debt_short|+|debt_long|+|other|+|NCI|−|cash| = 33,954.
EBITDA = OP + D&AEBITDA (7,347) ≈ OP (6,418) + D&A (929) = 7,347.
Net profit vs operating profitNet profit (2,450) sits within a plausible band vs operating profit (6,418).
Cash ≤ total assetsCash (36,475) ≤ total assets (198,318).

Statement pages (discovery)

FormPages
P&L
BS
CF

Statement previews & reconstructed tables

Page previews unavailable (missing PDF, no discovery pages, or PDF renderer not available).

Formulas used