Frontierby eninvs

Language: EN · RU

← Company

ID_INDF 2024-06-30 H1 — report review

Status: OK; Currency: IDR; Amounts unit: millions; Forms:

Report published: Not stored for this period — set financial_report_date on the row (EDGAR filingDate, KASE change_date, or manual_catalog).

Full financial report: Report (PDF)

PDF (local): data/raw_pdfs/ID_INDF/2024-06-30_H1_INDF_Q2_2024.pdf

To recalculate statement detection and previews from the PDF, use this link The default link runs in the background: a status panel shows phase, elapsed time, rough ETA, CUDA vs CPU, and OOM hints, then loads the finished report. Heavy mode with refresh does this automatically so reverse proxies do not return 502. Add &sync=1 only for one long blocking request (not recommended). You can use ?refresh=1, ?recalc=1, ?nocache=1, or ?recompute=1 on the URL. (block in the browser until done: synchronous refresh)

Default view is fast (metric table + statement page numbers only) so reverse proxies do not time out. Use ?heavy=1 when you need embedded page images and Camelot tables.

Metric mapping (value → extracted evidence)

Metric values use dashboard units where applicable; evidence is the stored snippet from the PDF text layer or OCR used during extraction.

MetricValueEvidence / page extract
Revenue57 296.31
Operating profit11 751.03
D&A1 926.16Row: Penyusutan dan amortisasi (CF unknown method; scale x1000.0; mln) · dashboard=1,926.160 mln — [DeepSeek/line] Penyusutan dan amortisasi (CF unknown method; scale x1000.0; mln)
EBITDA13 677.19Row: operating_profit + da (mln) · dashboard=13,677.188 mln — operating_profit + da (mln)
Net profit3 854.24
Cash35 736.4
Debt short23 056.23
Debt long48 378.47
Net debt35 698.3Components: short debt 23 056.23 + long debt 48 378.47 + other financial liab. 0 + NCI 0 − cash 35 736.4 = net debt 35 698.3.Row: debt_short + debt_long + other_financial_liabilities + non_controlling_interest − cash (from row components) · dashboard=35,698.297 mln — debt_short + debt_long + other_financial_liabilities + non_controlling_interest − cash (from row components)
Operating CF6 615.76
Investing CF-5 138.54
Assets201 184.01
Equity60 966.2

Consistency checks · Warnings

Balance sheet identity (A = L + E)Implied total liabilities (TA − TE) = 140,218; known debt components fit within that envelope.
Net debt formulanet_debt 35,698 matches |debt_short|+|debt_long|+|other|+|NCI|−|cash| = 35,698.
EBITDA = OP + D&AEBITDA (13,677) ≈ OP (11,751) + D&A (1,926) = 13,677.
Net profit vs operating profitNet profit (3,854) sits within a plausible band vs operating profit (11,751).
Cash ≤ total assetsCash (35,736) ≤ total assets (201,184).
Debt step-change vs prior periodTotal interest-bearing debt fell 100% vs prior period (70,429,865 → 71,435). Financing cash flow not extracted — can't verify the move was real (could be an OCR miss of a major debt line).

Statement pages (discovery)

FormPages
P&L46, 47, 48
BS27, 28, 29
CF55, 56, 57

Statement previews & reconstructed tables

Embedded PDF thumbnails and Camelot reconstruction are omitted in the default view to avoid gateway timeouts and huge HTML. Open full previews & tables (?heavy=1).

Formulas used