Frontierby eninvs

Language: EN · RU

← Company

ID_INDF 2025-06-30 H1 — report review

Status: OK; Currency: IDR; Amounts unit: millions; Forms:

Report published: Not stored for this period — set financial_report_date on the row (EDGAR filingDate, KASE change_date, or manual_catalog).

Full financial report: Report (PDF)

PDF (local): data/raw_pdfs/ID_INDF/2025-06-30_H1_INDF_Q2_2025.pdf

To recalculate statement detection and previews from the PDF, use this link The default link runs in the background: a status panel shows phase, elapsed time, rough ETA, CUDA vs CPU, and OOM hints, then loads the finished report. Heavy mode with refresh does this automatically so reverse proxies do not return 502. Add &sync=1 only for one long blocking request (not recommended). You can use ?refresh=1, ?recalc=1, ?nocache=1, or ?recompute=1 on the URL. (block in the browser until done: synchronous refresh)

Default view is fast (metric table + statement page numbers only) so reverse proxies do not time out. Use ?heavy=1 when you need embedded page images and Camelot tables.

Metric mapping (value → extracted evidence)

Metric values use dashboard units where applicable; evidence is the stored snippet from the PDF text layer or OCR used during extraction.

MetricValueEvidence / page extract
Revenue59 843.25
Operating profit11 692.15
D&A2 018.34Row: Penyusutan dan amortisasi (segment info) / Depreciation and amortization (CF unknown method; scale x1000.0; mln) · dashboard=2,018.337 mln — [DeepSeek/line] Penyusutan dan amortisasi (segment info) / Depreciation and amortization (CF unknown method; scale x1000.0; mln)
EBITDA13 710.48Row: operating_profit + da (mln) · dashboard=13,710.484 mln — operating_profit + da (mln)
Net profit5 838.26
Cash42 012.52
Debt short18 446.44
Debt long51 431.07
Net debt27 864.99Components: short debt 18 446.44 + long debt 51 431.07 + other financial liab. 0 + NCI 0 − cash 42 012.52 = net debt 27 864.99.Row: debt_short + debt_long + other_financial_liabilities + non_controlling_interest − cash (from row components) · dashboard=27,864.989 mln — debt_short + debt_long + other_financial_liabilities + non_controlling_interest − cash (from row components)
Operating CF7 605.82
Investing CF-3 655.77
Assets209 245.32
Equity112 685.56

Consistency checks · Warnings

Balance sheet identity (A = L + E)Implied total liabilities (TA − TE) = 96,560; known debt components fit within that envelope.
Net debt formulanet_debt 27,865 matches |debt_short|+|debt_long|+|other|+|NCI|−|cash| = 27,865.
EBITDA = OP + D&AEBITDA (13,710) ≈ OP (11,692) + D&A (2,018) = 13,710.
Net profit vs operating profitNet profit (5,838) sits within a plausible band vs operating profit (11,692).
Cash ≤ total assetsCash (42,013) ≤ total assets (209,245).
Debt step-change vs prior periodTotal interest-bearing debt fell 100% vs prior period (73,530,040 → 69,878). Financing cash flow not extracted — can't verify the move was real (could be an OCR miss of a major debt line).

Statement pages (discovery)

FormPages
P&L
BS
CF

Statement previews & reconstructed tables

Page previews unavailable (missing PDF, no discovery pages, or PDF renderer not available).

Formulas used