Frontierby eninvs

Language: EN · RU

← Company

ID_PGAS 2024-06-30 H1 — report review

Status: OK; Currency: USD; Amounts unit: millions; Forms:

Report published: Not stored for this period — set financial_report_date on the row (EDGAR filingDate, KASE change_date, or manual_catalog).

Full financial report: Link

PDF (local): data/raw_pdfs/ID_PGAS/2024-06-30_H1_PGAS_Q2_2024.pdf

To recalculate statement detection and previews from the PDF, use this link The default link runs in the background: a status panel shows phase, elapsed time, rough ETA, CUDA vs CPU, and OOM hints, then loads the finished report. Heavy mode with refresh does this automatically so reverse proxies do not return 502. Add &sync=1 only for one long blocking request (not recommended). You can use ?refresh=1, ?recalc=1, ?nocache=1, or ?recompute=1 on the URL. (block in the browser until done: synchronous refresh)

Default view is fast (metric table + statement page numbers only) so reverse proxies do not time out. Use ?heavy=1 when you need embedded page images and Camelot tables.

Metric mapping (value → extracted evidence)

Metric values use dashboard units where applicable; evidence is the stored snippet from the PDF text layer or OCR used during extraction.

MetricValueEvidence / page extract
Revenue1 839
Operating profit293.16
D&A219.5Row: Beban penyusutan (aset tetap) + Beban amortisasi (aset takberwujud) + Beban penyusutan (aset hak-guna) + Beban penyusutan, deplesi dan amortisasi (properti minyak dan gas) (CF direct method; scale x1.0; mln) · dashboard=219.500 mln — [DeepSeek/line] Beban penyusutan (aset tetap) + Beban amortisasi (aset takberwujud) + Beban penyusutan (aset hak-guna) + Beban penyusutan, d …
EBITDA512.7Row: operating_profit + da (mln) · dashboard=512.700 mln — operating_profit + da (mln)
Net profit186.6
Cash997.31
Debt short1.708
Debt long1 213.88
Net debt218.27Components: short debt 1.708 + long debt 1 213.88 + other financial liab. 0 + NCI 0 − cash 997.31 = net debt 218.27.Row: debt_short + debt_long + other_financial_liabilities + non_controlling_interest − cash (from row components) · dashboard=218.274 mln — debt_short + debt_long + other_financial_liabilities + non_controlling_interest − cash (from row components)
Operating CF410.11
Investing CF11.73
Assets6 146.11
Equity3 441.09

Consistency checks · All checks passed

Balance sheet identity (A = L + E)Implied total liabilities (TA − TE) = 2,705; known debt components fit within that envelope.
Net debt formulanet_debt 218 matches |debt_short|+|debt_long|+|other|+|NCI|−|cash| = 218.
EBITDA = OP + D&AEBITDA (513) ≈ OP (293) + D&A (220) = 513.
Net profit vs operating profitNet profit (187) sits within a plausible band vs operating profit (293).
Cash ≤ total assetsCash (997) ≤ total assets (6,146).

Statement pages (discovery)

FormPages
P&L
BS
CF14

Statement previews & reconstructed tables

Embedded PDF thumbnails and Camelot reconstruction are omitted in the default view to avoid gateway timeouts and huge HTML. Open full previews & tables (?heavy=1).

Formulas used