Status: OK; Currency: USD; Amounts unit: millions; Forms: ✓ ✓ ✓
Report published: Not stored for this period — set financial_report_date on the row (EDGAR filingDate, KASE change_date, or manual_catalog).
Full financial report: Link
PDF (local): data/raw_pdfs/ID_PGAS/2024-12-31_FY_pertamina-gas-fy2024-financial-statements-indopremier-mirror.pdf
To recalculate statement detection and previews from the PDF, use this link The default link runs in the background: a status panel shows phase, elapsed time, rough ETA, CUDA vs CPU, and OOM hints, then loads the finished report. Heavy mode with refresh does this automatically so reverse proxies do not return 502. Add &sync=1 only for one long blocking request (not recommended). You can use ?refresh=1, ?recalc=1, ?nocache=1, or ?recompute=1 on the URL. (block in the browser until done: synchronous refresh)
Metric values use dashboard units where applicable; evidence is the stored snippet from the PDF text layer or OCR used during extraction.
| Metric | Value | Evidence / page extract |
|---|---|---|
| Revenue | 3 788.62 | — |
| Operating profit | 522.66 | — |
| D&A | 420.7 | Row: Depreciation, depletion and amortisation (from notes) (CF direct method; scale x1.0; mln) · dashboard=420.700 mln — [DeepSeek/line] Depreciation, depletion and amortisation (from notes) (CF direct method; scale x1.0; mln) |
| EBITDA | 943.4 | Row: operating_profit + da (mln) · dashboard=943.400 mln — operating_profit + da (mln) |
| Net profit | 339.43 | — |
| Cash | 1 383.18 | — |
| Debt short | 213.81 | — |
| Debt long | 1 057.57 | — |
| Net debt | -111.81 | Components: short debt 213.81 + long debt 1 057.57 + other financial liab. 0 + NCI 0 − cash 1 383.18 = net debt -111.81.Row: debt_short + debt_long + other_financial_liabilities + non_controlling_interest − cash (from row components) · dashboard=-111.807 mln — debt_short + debt_long + other_financial_liabilities + non_controlling_interest − cash (from row components) |
| Operating CF | 785.21 | — |
| Investing CF | -48.54 | — |
| Assets | 6 415.95 | — |
| Equity | 3 671.53 | — |
| ✓ | Balance sheet identity (A = L + E) | Implied total liabilities (TA − TE) = 2,744; known debt components fit within that envelope. |
| ✓ | Net debt formula | net_debt -112 matches |debt_short|+|debt_long|+|other|+|NCI|−|cash| = -112. |
| ✓ | EBITDA = OP + D&A | EBITDA (943) ≈ OP (523) + D&A (421) = 943. |
| ✓ | Net profit vs operating profit | Net profit (339) sits within a plausible band vs operating profit (523). |
| ✓ | Cash ≤ total assets | Cash (1,383) ≤ total assets (6,416). |
| Form | Pages |
|---|---|
| P&L | — |
| BS | — |
| CF | 23 |
Highlights Yellow row = matched stored evidence label; orange cell = exact number used for that metric (hover row for details). Revenue Operating profit D&A EBITDA Net profit cash debt_short debt_long Assets Equity Operating CF Investing CF
Green / amber / red bars on the label column mark subtotal rows where summed detail lines match the reported total (heuristic). The table under each reconstructed grid lists every check (Σ detail vs reported, status).
Extracted metrics for this form (this period row)
| Metric | Value |
|---|---|
| Operating CF | 785.21 |
| Investing CF | -48.54 |
| # | Joined label | Line item | PT PERUSAHAAN GAS NEGARA TBK. → D… | 2024 | 2023 | CASH FLOWS FROM |
|---|---|---|---|---|---|---|
| 0 | PT PERUSAHAAN GAS NEGARA TBK. | PT PERUSAHAAN GAS NEGARA TBK. | ||||
| 1 | DAN ENTITAS ANAKNYA/AND ITS SUBSIDIARIES | DAN ENTITAS ANAKNYA/AND ITS SUBSIDIARIES | ||||
| 2 | Halaman 4/1 Page | Halaman 4/1 Page | ||||
| 3 | LAPORAN ARUS KAS CONSOLIDATED | LAPORAN ARUS KAS | CONSOLIDATED | |||
| 4 | KONSOLIDASIAN STATEMENT OF CASH FLOWS | KONSOLIDASIAN | STATEMENT OF CASH FLOWS | |||
| 5 | UNTUK TAHUN YANG BERAKHIR FOR THE YEAR ENDED | UNTUK TAHUN YANG BERAKHIR | FOR THE YEAR ENDED | |||
| 6 | PADA TANGGAL 31 DESEMBER 2024 DECEMBER 31, 2024 | PADA TANGGAL 31 DESEMBER 2024 | DECEMBER 31, 2024 | |||
| 7 | (Disajikan dalam dolar Amerika Serikat, (Expressed in United States dollar, | (Disajikan dalam dolar Amerika Serikat, | (Expressed in United States dollar, | |||
| 8 | kecuali dinyatakan lain) unless otherwise stated) | kecuali dinyatakan lain) | unless otherwise stated) | |||
| 9 | Catatan/ | Catatan/ | ||||
| 10 | Notes 2024 2023 | Notes | 2024 | 2023 | ||
| 11 | ARUS KAS DARI CASH FLOWS FROM | ARUS KAS DARI | CASH FLOWS FROM | |||
| 12 | AKTIVITAS OPERASI 69 OPERATING ACTIVITIES | AKTIVITAS OPERASI | 69 | OPERATING ACTIVITIES | ||
| 13 | Penerimaan dari pelanggan 3.834.863.981 3.739.835.270 Receipts from customers | Penerimaan dari pelanggan | 3.834.863.981 | 3.739.835.270 | Receipts from customers | |
| 14 | Penerimaan dari penghasilan bunga 60.189.845 48.464.033 Receipts from interest income | Penerimaan dari penghasilan bunga | 60.189.845 48.464.033 | Receipts from interest income | ||
| 15 | Pembayaran kepada pemasok (2.189.465.072) (2.082.229.607) Payments to suppliers | Pembayaran kepada pemasok | (2.189.465.072) | (2.082.229.607) | Payments to suppliers | |
| 16 | Pembayaran untuk beban usaha Payments for operating expenses | Pembayaran untuk beban usaha | Payments for operating expenses | |||
| 17 | dan aktivitas operasi lainnya (405.562.341) (436.379.766) and other operating activities | dan aktivitas operasi lainnya | (405.562.341) | (436.379.766) | and other operating activities | |
| 18 | Pembayaran pajak setelah dikurangi Payments for taxes after deduction | Pembayaran pajak setelah dikurangi | Payments for taxes after deduction | |||
| 19 | penerimaan dari tagihan pajak (247.402.313) (253.201.247) from tax refunds | penerimaan dari tagihan pajak | (247.402.313) | (253.201.247) | from tax refunds | |
| 20 | Pembayaran kepada karyawan (175.241.931) (141.141.075) Payments to employees | Pembayaran kepada karyawan | (175.241.931) | (141.141.075) | Payments to employees | |
| 21 | Pembayaran beban keuangan (48.688.515) (76.950.929) Payments for finance cost | Pembayaran beban keuangan | (48.688.515) | (76.950.929) | Payments for finance cost | |
| 22 | Pembayaran sengketa pajak - (27.599.264) Payment for tax dispute | Pembayaran sengketa pajak | - | (27.599.264) | Payment for tax dispute | |
| 23 | Pembayaran bunga atas sewa 14b (17.015.634) (19.171.128) Payments for interest on lease | Pembayaran bunga atas sewa | 14b | (17.015.634) | (19.171.128) | Payments for interest on lease |
| 24 | Penempatan pada kas yang | Penempatan pada kas yang | ||||
| 25 | dibatasi penggunaannya (26.463.031) (27.937.683) Placement of restricted cash | dibatasi penggunaannya | (26.463.031) | (27.937.683) | Placement of restricted cash | |
| 26 | Kas neto yang diperoleh dari Net cash generated from | Kas neto yang diperoleh dari | Net cash generated from | |||
| 27 | aktivitas operasi 785.214.989 723.688.604 operating activities | aktivitas operasi | 785.214.989 | 723.688.604 | operating activities | |
| 28 | CASH FLOWS FROM | CASH FLOWS FROM | ||||
| 29 | ARUS KAS DARI AKTIVITAS INVESTASI INVESTING ACTIVITIES | ARUS KAS DARI AKTIVITAS INVESTASI | INVESTING ACTIVITIES | |||
| 30 | Penerimaan dividen dari Dividend received from | Penerimaan dividen dari | Dividend received from | |||
| 31 | ventura bersama 12 67.781.412 61.015.276 joint ventures | ventura bersama | 12 | 67.781.412 | 61.015.276 | joint ventures |
| 32 | Penerimaan pelepasan aset keuangan Proceeds from disposals | Penerimaan pelepasan aset keuangan | Proceeds from disposals | |||
| 33 | pada nilai wajar melalui penghasilan of financial assets through | pada nilai wajar melalui penghasilan | of financial assets through | |||
| 34 | komprehensif lain 5b 23.178.224 3.600.000 other comprehensive income | komprehensif lain | 5b | 23.178.224 | 3.600.000 | other comprehensive income |
| 35 | Penambahan aset tetap (62.753.331) (52.055.522) Additions of fixed assets | Penambahan aset tetap | (62.753.331) | (52.055.522) | Additions of fixed assets | |
| 36 | Penambahan aset eksplorasi dan Additions of exploration and | Penambahan aset eksplorasi dan | Additions of exploration and | |||
| 37 | evaluasi (54.103.744) (1.054.564) evaluation assets | evaluasi (54.103.744) | (1.054.564) | evaluation assets | ||
| 38 | Penambahan properti minyak dan gas (22.022.119) (69.172.678) Additions of oil and gas properties | Penambahan properti minyak dan gas | (22.022.119) | (69.172.678) Additions of oil and gas properties | ||
| 39 | Penempatan investasi jangka pendek Placement for other short term | Penempatan investasi jangka pendek | Placement for other short term | |||
| 40 | lainnya 5a (618.927) - investment | lainnya | 5a | (618.927) | - | investment |
| 41 | Kas neto yang digunakan untuk Net cash used in | Kas neto yang digunakan untuk | Net cash used in | |||
| 42 | aktivitas investasi (48.538.485) (57.667.488) investing activities | aktivitas investasi | (48.538.485) | (57.667.488) | investing activities |
No subtotal/total rows matched the built-in patterns on this table (or fewer than two detail lines above each candidate).