Status: OK; Currency: USD; Amounts unit: millions; Forms: ✓ ✓ ✓
Дата публикации отчёта: Не сохранена для этого периода — укажите financial_report_date в строке (EDGAR filingDate, KASE change_date или manual_catalog).
Full financial report: Ссылка
PDF (local): data/raw_pdfs/ID_PGAS/2024-12-31_FY_pertamina-gas-fy2024-financial-statements-indopremier-mirror.pdf
Чтобы заново выполнить поиск форм и превью из PDF, откройте эту ссылку Основная ссылка запускает пересчёт в фоне: панель статуса, затем готовая страница. Тяжёлый режим с refresh по умолчанию тоже в фоне (иначе прокси даёт 502). &sync=1 — только для одного долгого синхронного ответа (не рекомендуется). Можно ?refresh=1, ?recalc=1, ?nocache=1 или ?recompute=1. (дождаться в браузере: синхронное обновление)
Значения метрик приведены к единицам дашборда, где это применимо; в колонке evidence — сохранённый фрагмент из текстового слоя PDF или OCR на этапе извлечения.
| Metric | Value | Evidence / page extract |
|---|---|---|
| Выручка | 3 788.62 | — |
| Опер. прибыль | 522.66 | — |
| Аморт. и износ | 420.7 | Row: Depreciation, depletion and amortisation (from notes) (CF direct method; scale x1.0; mln) · dashboard=420.700 mln — [DeepSeek/line] Depreciation, depletion and amortisation (from notes) (CF direct method; scale x1.0; mln) |
| EBITDA | 943.4 | Row: operating_profit + da (mln) · dashboard=943.400 mln — operating_profit + da (mln) |
| Чистая прибыль | 339.43 | — |
| Cash | 1 383.18 | — |
| Debt short | 213.81 | — |
| Debt long | 1 057.57 | — |
| Чистый долг | -111.81 | Компоненты: краткосрочный долг 213.81 + долгосрочный 1 057.57 + прочие фин. обязательства 0 + доля НКУ 0 − денежные средства 1 383.18 = чистый долг -111.81.Row: debt_short + debt_long + other_financial_liabilities + non_controlling_interest − cash (from row components) · dashboard=-111.807 mln — debt_short + debt_long + other_financial_liabilities + non_controlling_interest − cash (from row components) |
| Операц. ДДС | 785.21 | — |
| Инвест. ДДС | -48.54 | — |
| Активы | 6 415.95 | — |
| Капитал | 3 671.53 | — |
| ✓ | Балансовое тождество (A = L + E) | Implied total liabilities (TA − TE) = 2,744; known debt components fit within that envelope. |
| ✓ | Формула чистого долга | net_debt -112 matches |debt_short|+|debt_long|+|other|+|NCI|−|cash| = -112. |
| ✓ | EBITDA = OP + D&A | EBITDA (943) ≈ OP (523) + D&A (421) = 943. |
| ✓ | Чистая прибыль vs операционная | Net profit (339) sits within a plausible band vs operating profit (523). |
| ✓ | Денежные средства ≤ активов | Cash (1,383) ≤ total assets (6,416). |
| Form | Pages |
|---|---|
| P&L | — |
| BS | — |
| CF | 23 |
Подсветка Жёлтая строка — совпадение с evidence; оранжевая ячейка — точное число, взятое для метрики (наведите на строку). Выручка Опер. прибыль Аморт. и износ EBITDA Чистая прибыль cash debt_short debt_long Активы Капитал Операц. ДДС Инвест. ДДС
Зелёная / янтарная / красная полоса у подписи строки — итог/субитог, где сумма детальных строк сравнивается с числом в отчёте (эвристика). Под каждой таблицей — список проверок (Σ строк vs отчёт, статус).
Извлечённые метрики по этой форме (строка периода)
| Показатель | Значение |
|---|---|
| Операц. ДДС | 785.21 |
| Инвест. ДДС | -48.54 |
| # | Joined label | Line item | PT PERUSAHAAN GAS NEGARA TBK. → D… | 2024 | 2023 | CASH FLOWS FROM |
|---|---|---|---|---|---|---|
| 0 | PT PERUSAHAAN GAS NEGARA TBK. | PT PERUSAHAAN GAS NEGARA TBK. | ||||
| 1 | DAN ENTITAS ANAKNYA/AND ITS SUBSIDIARIES | DAN ENTITAS ANAKNYA/AND ITS SUBSIDIARIES | ||||
| 2 | Halaman 4/1 Page | Halaman 4/1 Page | ||||
| 3 | LAPORAN ARUS KAS CONSOLIDATED | LAPORAN ARUS KAS | CONSOLIDATED | |||
| 4 | KONSOLIDASIAN STATEMENT OF CASH FLOWS | KONSOLIDASIAN | STATEMENT OF CASH FLOWS | |||
| 5 | UNTUK TAHUN YANG BERAKHIR FOR THE YEAR ENDED | UNTUK TAHUN YANG BERAKHIR | FOR THE YEAR ENDED | |||
| 6 | PADA TANGGAL 31 DESEMBER 2024 DECEMBER 31, 2024 | PADA TANGGAL 31 DESEMBER 2024 | DECEMBER 31, 2024 | |||
| 7 | (Disajikan dalam dolar Amerika Serikat, (Expressed in United States dollar, | (Disajikan dalam dolar Amerika Serikat, | (Expressed in United States dollar, | |||
| 8 | kecuali dinyatakan lain) unless otherwise stated) | kecuali dinyatakan lain) | unless otherwise stated) | |||
| 9 | Catatan/ | Catatan/ | ||||
| 10 | Notes 2024 2023 | Notes | 2024 | 2023 | ||
| 11 | ARUS KAS DARI CASH FLOWS FROM | ARUS KAS DARI | CASH FLOWS FROM | |||
| 12 | AKTIVITAS OPERASI 69 OPERATING ACTIVITIES | AKTIVITAS OPERASI | 69 | OPERATING ACTIVITIES | ||
| 13 | Penerimaan dari pelanggan 3.834.863.981 3.739.835.270 Receipts from customers | Penerimaan dari pelanggan | 3.834.863.981 | 3.739.835.270 | Receipts from customers | |
| 14 | Penerimaan dari penghasilan bunga 60.189.845 48.464.033 Receipts from interest income | Penerimaan dari penghasilan bunga | 60.189.845 48.464.033 | Receipts from interest income | ||
| 15 | Pembayaran kepada pemasok (2.189.465.072) (2.082.229.607) Payments to suppliers | Pembayaran kepada pemasok | (2.189.465.072) | (2.082.229.607) | Payments to suppliers | |
| 16 | Pembayaran untuk beban usaha Payments for operating expenses | Pembayaran untuk beban usaha | Payments for operating expenses | |||
| 17 | dan aktivitas operasi lainnya (405.562.341) (436.379.766) and other operating activities | dan aktivitas operasi lainnya | (405.562.341) | (436.379.766) | and other operating activities | |
| 18 | Pembayaran pajak setelah dikurangi Payments for taxes after deduction | Pembayaran pajak setelah dikurangi | Payments for taxes after deduction | |||
| 19 | penerimaan dari tagihan pajak (247.402.313) (253.201.247) from tax refunds | penerimaan dari tagihan pajak | (247.402.313) | (253.201.247) | from tax refunds | |
| 20 | Pembayaran kepada karyawan (175.241.931) (141.141.075) Payments to employees | Pembayaran kepada karyawan | (175.241.931) | (141.141.075) | Payments to employees | |
| 21 | Pembayaran beban keuangan (48.688.515) (76.950.929) Payments for finance cost | Pembayaran beban keuangan | (48.688.515) | (76.950.929) | Payments for finance cost | |
| 22 | Pembayaran sengketa pajak - (27.599.264) Payment for tax dispute | Pembayaran sengketa pajak | - | (27.599.264) | Payment for tax dispute | |
| 23 | Pembayaran bunga atas sewa 14b (17.015.634) (19.171.128) Payments for interest on lease | Pembayaran bunga atas sewa | 14b | (17.015.634) | (19.171.128) | Payments for interest on lease |
| 24 | Penempatan pada kas yang | Penempatan pada kas yang | ||||
| 25 | dibatasi penggunaannya (26.463.031) (27.937.683) Placement of restricted cash | dibatasi penggunaannya | (26.463.031) | (27.937.683) | Placement of restricted cash | |
| 26 | Kas neto yang diperoleh dari Net cash generated from | Kas neto yang diperoleh dari | Net cash generated from | |||
| 27 | aktivitas operasi 785.214.989 723.688.604 operating activities | aktivitas operasi | 785.214.989 | 723.688.604 | operating activities | |
| 28 | CASH FLOWS FROM | CASH FLOWS FROM | ||||
| 29 | ARUS KAS DARI AKTIVITAS INVESTASI INVESTING ACTIVITIES | ARUS KAS DARI AKTIVITAS INVESTASI | INVESTING ACTIVITIES | |||
| 30 | Penerimaan dividen dari Dividend received from | Penerimaan dividen dari | Dividend received from | |||
| 31 | ventura bersama 12 67.781.412 61.015.276 joint ventures | ventura bersama | 12 | 67.781.412 | 61.015.276 | joint ventures |
| 32 | Penerimaan pelepasan aset keuangan Proceeds from disposals | Penerimaan pelepasan aset keuangan | Proceeds from disposals | |||
| 33 | pada nilai wajar melalui penghasilan of financial assets through | pada nilai wajar melalui penghasilan | of financial assets through | |||
| 34 | komprehensif lain 5b 23.178.224 3.600.000 other comprehensive income | komprehensif lain | 5b | 23.178.224 | 3.600.000 | other comprehensive income |
| 35 | Penambahan aset tetap (62.753.331) (52.055.522) Additions of fixed assets | Penambahan aset tetap | (62.753.331) | (52.055.522) | Additions of fixed assets | |
| 36 | Penambahan aset eksplorasi dan Additions of exploration and | Penambahan aset eksplorasi dan | Additions of exploration and | |||
| 37 | evaluasi (54.103.744) (1.054.564) evaluation assets | evaluasi (54.103.744) | (1.054.564) | evaluation assets | ||
| 38 | Penambahan properti minyak dan gas (22.022.119) (69.172.678) Additions of oil and gas properties | Penambahan properti minyak dan gas | (22.022.119) | (69.172.678) Additions of oil and gas properties | ||
| 39 | Penempatan investasi jangka pendek Placement for other short term | Penempatan investasi jangka pendek | Placement for other short term | |||
| 40 | lainnya 5a (618.927) - investment | lainnya | 5a | (618.927) | - | investment |
| 41 | Kas neto yang digunakan untuk Net cash used in | Kas neto yang digunakan untuk | Net cash used in | |||
| 42 | aktivitas investasi (48.538.485) (57.667.488) investing activities | aktivitas investasi | (48.538.485) | (57.667.488) | investing activities |
No subtotal/total rows matched the built-in patterns on this table (or fewer than two detail lines above each candidate).