Frontierby eninvs

Language: EN · RU

← Company

ID_PGAS 2025-06-30 H1 — report review

Status: OK; Currency: USD; Amounts unit: millions; Forms:

Report published: Not stored for this period — set financial_report_date on the row (EDGAR filingDate, KASE change_date, or manual_catalog).

Full financial report: Link

PDF (local): data/raw_pdfs/ID_PGAS/2025-06-30_H1_PGAS_Q2_2025.pdf

To recalculate statement detection and previews from the PDF, use this link The default link runs in the background: a status panel shows phase, elapsed time, rough ETA, CUDA vs CPU, and OOM hints, then loads the finished report. Heavy mode with refresh does this automatically so reverse proxies do not return 502. Add &sync=1 only for one long blocking request (not recommended). You can use ?refresh=1, ?recalc=1, ?nocache=1, or ?recompute=1 on the URL. (block in the browser until done: synchronous refresh)

Default view is fast (metric table + statement page numbers only) so reverse proxies do not time out. Use ?heavy=1 when you need embedded page images and Camelot tables.

Metric mapping (value → extracted evidence)

Metric values use dashboard units where applicable; evidence is the stored snippet from the PDF text layer or OCR used during extraction.

MetricValueEvidence / page extract
Revenue1 937.79
Operating profit239.88
D&A193.6Row: Depreciation, depletion and amortisation (from cost of revenues note) + Depreciation of fixed assets (G&A) + Depreciation of right-of-use assets (cost of revenues + G&A) + Amortisation of intangible assets (cost of revenues + G&A) (CF direct method; scale x1.0; mln) · dashboard=193.600 mln — [DeepSeek/line] Depreciation, depletion and amortisation (from cost of revenues note) + Depreciation of fixed assets (G&A) ...
EBITDA433.5Row: operating_profit + da (mln) · dashboard=433.500 mln — operating_profit + da (mln)
Net profit144.42
Cash1 511.86
Debt short50
Debt long772.12
Net debt-689.74Components: short debt 50 + long debt 772.12 + other financial liab. 0 + NCI 0 − cash 1 511.86 = net debt -689.74.Row: debt_short + debt_long + other_financial_liabilities + non_controlling_interest − cash (from row components) · dashboard=-689.737 mln — debt_short + debt_long + other_financial_liabilities + non_controlling_interest − cash (from row components)
Operating CF334.63
Investing CF-6.695
Assets6 416.89
Equity2 659.73

Consistency checks · All checks passed

Balance sheet identity (A = L + E)Implied total liabilities (TA − TE) = 3,757; known debt components fit within that envelope.
Net debt formulanet_debt -690 matches |debt_short|+|debt_long|+|other|+|NCI|−|cash| = -690.
EBITDA = OP + D&AEBITDA (434) ≈ OP (240) + D&A (194) = 433.
Net profit vs operating profitNet profit (144) sits within a plausible band vs operating profit (240).
Cash ≤ total assetsCash (1,512) ≤ total assets (6,417).

Statement pages (discovery)

FormPages
P&L
BS
CF14

Below: last full statement reconstruction (PDF scans + tables + subtotal checks) cached from a ?heavy=1 run. Open heavy mode to rebuild if the PDF, discovery, or extraction changed. full previews & tables (?heavy=1).

Statement previews & reconstructed tables

Highlights Yellow row = matched stored evidence label; orange cell = exact number used for that metric (hover row for details). Revenue Operating profit D&A EBITDA Net profit cash debt_short debt_long Assets Equity Operating CF Investing CF

Green / amber / red bars on the label column mark subtotal rows where summed detail lines match the reported total (heuristic). The table under each reconstructed grid lists every check (Σ detail vs reported, status).

CF

Extracted metrics for this form (this period row)

MetricValue
Operating CF334.63
Investing CF-6.695
CF — PDF page 14
PDF page scan — CF — 14
CF PDF page 14

Camelot table (pages 14, primary page 14).

#Joined labelLine itemPT PERUSAHAAN GAS NEGARA TBK. → D…20252024CASH FLOWS FROM → OPERATING ACTIV…
0PT PERUSAHAAN GAS NEGARA TBK.PT PERUSAHAAN GAS NEGARA TBK.
1DAN ENTITAS ANAKNYA/AND ITS SUBSIDIARIESDAN ENTITAS ANAKNYA/AND ITS SUBSIDIARIES
2Halaman 4/1 PageHalaman 4/1 Page
3LAPORAN ARUS KAS INTERIM CONSOLIDATEDLAPORAN ARUS KASINTERIM CONSOLIDATED
4KONSOLIDASIAN INTERIM STATEMENT OF CASH FLOWSKONSOLIDASIAN INTERIMSTATEMENT OF CASH FLOWS
5UNTUK PERIODE ENAM BULAN YANG BERAKHIR FOR THE SIX-MONTH PERIOD ENDEDUNTUK PERIODE ENAM BULAN YANG BERAKHIRFOR THE SIX-MONTH PERIOD ENDED
6PADA TANGGAL 30 JUNI 2025 JUNE 30, 2025PADA TANGGAL 30 JUNI 2025JUNE 30, 2025
7(Disajikan dalam dolar Amerika Serikat, (Expressed in United States dollar,(Disajikan dalam dolar Amerika Serikat,(Expressed in United States dollar,
8kecuali dinyatakan lain) unless otherwise stated)kecuali dinyatakan lain)unless otherwise stated)
9Notes 2025 2024Notes20252024
10ARUS KAS DARI CASH FLOWS FROMARUS KAS DARICASH FLOWS FROM
11AKTIVITAS OPERASI OPERATING ACTIVITIESAKTIVITAS OPERASIOPERATING ACTIVITIES
12Penerimaan dari pelanggan 2.036.390.500 1.803.463.915 Receipts from customersPenerimaan dari pelanggan2.036.390.5001.803.463.915Receipts from customers
13Penerimaan dari penghasilan bunga 37.017.403 29.953.365 Receipts from interest incomePenerimaan dari penghasilan bunga37.017.403 29.953.365Receipts from interest income
14Pembayaran kepada pemasok (1.378.134.410) (1.030.859.707) Payments to suppliersPembayaran kepada pemasok(1.378.134.410)(1.030.859.707)Payments to suppliers
15Pembayaran untuk beban usaha Payments for operating expensesPembayaran untuk beban usahaPayments for operating expenses
16dan aktivitas operasi lainnya (189.903.446) (170.079.141) and other operating activitiesdan aktivitas operasi lainnya(189.903.446)(170.079.141)and other operating activities
17Pembayaran pajak setelah dikurangi Payments for taxes after deductionPembayaran pajak setelah dikurangiPayments for taxes after deduction
18penerimaan dari tagihan pajak (62.933.110) (88.425.487) from tax refundspenerimaan dari tagihan pajak(62.933.110)(88.425.487)from tax refunds
19Pembayaran kepada karyawan (79.170.939) (96.604.857) Payments to employeesPembayaran kepada karyawan(79.170.939)(96.604.857)Payments to employees
20Pembayaran beban keuangan (21.271.511) (27.802.273) Payments for finance costPembayaran beban keuangan(21.271.511)(27.802.273)Payments for finance cost
21Pembayaran bunga atas sewa 14b (7.768.399) (8.441.732) Payments for interest on leasePembayaran bunga atas sewa14b(7.768.399)(8.441.732)Payments for interest on lease
22Penerimaan (penempatan) atas kas Receipts (placements)Penerimaan (penempatan) atas kasReceipts (placements)
23yang dibatasi penggunaannya 408.467 (1.093.952) of restricted cashyang dibatasi penggunaannya408.467(1.093.952)of restricted cash
24Kas neto yang diperoleh dari Net cash generated fromKas neto yang diperoleh dariNet cash generated from
25aktivitas operasi 334.634.555 410.110.131 operating activitiesaktivitas operasi334.634.555410.110.131operating activities
26CASH FLOWS FROMCASH FLOWS FROM
27ARUS KAS DARI AKTIVITAS INVESTASI INVESTING ACTIVITIESARUS KAS DARI AKTIVITAS INVESTASIINVESTING ACTIVITIES
28Penerimaan dividen dari Dividend received fromPenerimaan dividen dariDividend received from
29ventura bersama 60.877.936 48.706.002 joint venturesventura bersama60.877.93648.706.002joint ventures
30Penerimaan pelepasan aset keuangan Proceeds from disposalPenerimaan pelepasan aset keuanganProceeds from disposal
31pada nilai wajar melalui penghasilan of financial assets throughpada nilai wajar melalui penghasilanof financial assets through
32komprehensif lain - 23.178.224 other comprehensive incomekomprehensif lain-23.178.224other comprehensive income
33Penambahan aset tetap (46.818.802) (25.868.825) Additions of fixed assetsPenambahan aset tetap(46.818.802)(25.868.825)Additions of fixed assets
34Penambahan aset eksplorasi dan Additions of exploration andPenambahan aset eksplorasi danAdditions of exploration and
35evaluasi (397.413) (237.072) evaluation assetsevaluasi (397.413)(237.072)evaluation assets
36Penambahan properti minyak dan gas (20.356.269) (34.047.174) Additions of oil and gas propertiesPenambahan properti minyak dan gas(20.356.269)(34.047.174)Additions of oil and gas properties
37Kas neto yang (digunakan untuk)/ Net cash (used in)/generatedKas neto yang (digunakan untuk)/Net cash (used in)/generated
38diperoleh dari aktivitas investasi (6.694.548) 11.731.155 from investing activitiesdiperoleh dari aktivitas investasi(6.694.548)11.731.155from investing activities

No subtotal/total rows matched the built-in patterns on this table (or fewer than two detail lines above each candidate).

Formulas used