Status: OK; Currency: USD; Amounts unit: millions; Forms: ✓ ✓ ✓
Report published: Not stored for this period — set financial_report_date on the row (EDGAR filingDate, KASE change_date, or manual_catalog).
Full financial report: Link
PDF (local): data/raw_pdfs/ID_TPIA/2024-06-30_H1_TPIA_Q2_2024.pdf
To recalculate statement detection and previews from the PDF, use this link The default link runs in the background: a status panel shows phase, elapsed time, rough ETA, CUDA vs CPU, and OOM hints, then loads the finished report. Heavy mode with refresh does this automatically so reverse proxies do not return 502. Add &sync=1 only for one long blocking request (not recommended). You can use ?refresh=1, ?recalc=1, ?nocache=1, or ?recompute=1 on the URL. (block in the browser until done: synchronous refresh)
Metric values use dashboard units where applicable; evidence is the stored snippet from the PDF text layer or OCR used during extraction.
| Metric | Value | Evidence / page extract |
|---|---|---|
| Revenue | 866.49 | — |
| Operating profit | -42 | — |
| D&A | 53.9 | Row: Beban penyusutan (segment report) (CF direct method; scale x1.0; mln) · dashboard=53.900 mln — [DeepSeek/line] Beban penyusutan (segment report) (CF direct method; scale x1.0; mln) |
| EBITDA | 11.9 | Row: operating_profit + da (mln) · dashboard=11.900 mln — operating_profit + da (mln) |
| Net profit | -47.46 | — |
| Cash | 1 137.01 | — |
| Debt short | 240.13 | — |
| Debt long | 1 602.38 | — |
| Net debt | 705.5 | Components: short debt 240.13 + long debt 1 602.38 + other financial liab. 0 + NCI 0 − cash 1 137.01 = net debt 705.5.Row: debt_short + debt_long + other_financial_liabilities + non_controlling_interest − cash (from row components) · dashboard=705.498 mln — debt_short + debt_long + other_financial_liabilities + non_controlling_interest − cash (from row components) |
| Operating CF | -309.3 | — |
| Investing CF | -23.72 | — |
| Assets | 5 228.55 | — |
| Equity | 2 910.78 | — |
| ✓ | Balance sheet identity (A = L + E) | Implied total liabilities (TA − TE) = 2,318; known debt components fit within that envelope. |
| ✓ | Net debt formula | net_debt 705 matches |debt_short|+|debt_long|+|other|+|NCI|−|cash| = 705. |
| ✓ | EBITDA = OP + D&A | EBITDA (12) ≈ OP (-42) + D&A (54) = 12. |
| ✓ | Net profit vs operating profit | Net profit (-47) sits within a plausible band vs operating profit (-42). |
| ✓ | Cash ≤ total assets | Cash (1,137) ≤ total assets (5,229). |
| Form | Pages |
|---|---|
| P&L | — |
| BS | — |
| CF | 8 |
Highlights Yellow row = matched stored evidence label; orange cell = exact number used for that metric (hover row for details). Revenue Operating profit D&A EBITDA Net profit cash debt_short debt_long Assets Equity Operating CF Investing CF
Green / amber / red bars on the label column mark subtotal rows where summed detail lines match the reported total (heuristic). The table under each reconstructed grid lists every check (Σ detail vs reported, status).
Extracted metrics for this form (this period row)
| Metric | Value |
|---|---|
| Operating CF | -309.3 |
| Investing CF | -23.72 |
| # | Joined label | Line item | 2024 | (Enam bulan/ → Six months) | (Enam bulan/ → Six months) | CASH FLOWS FROM OPERATING ACTIVIT… |
|---|---|---|---|---|---|---|
| 0 | PT CHANDRA ASRI PACIFIC Tbk PT CHANDRA ASRI PACIFIC Tbk | PT CHANDRA ASRI PACIFIC Tbk | PT CHANDRA ASRI PACIFIC Tbk | |||
| 1 | DAN ENTITAS ANAK AND ITS SUBSIDIARIES | DAN ENTITAS ANAK | AND ITS SUBSIDIARIES | |||
| 2 | LAPORAN ARUS KAS KONSOLIDASIAN INTERIM INTERIM CONSOLIDATED STATEMENTS OF CASH FLOWS | LAPORAN ARUS KAS KONSOLIDASIAN INTERIM | INTERIM CONSOLIDATED STATEMENTS OF CASH FLOWS | |||
| 3 | UNTUK PERIODE ENAM BULAN YANG BERAKHIR FOR THE SIX-MONTH PERIODS ENDED | UNTUK PERIODE ENAM BULAN YANG BERAKHIR | FOR THE SIX-MONTH PERIODS ENDED | |||
| 4 | 30 JUNI 2024 (TIDAK DIAUDIT) DAN 2023 JUNE 30, 2024 (UNAUDITED) AND 2023 | 30 JUNI 2024 (TIDAK DIAUDIT) DAN 2023 | JUNE 30, 2024 (UNAUDITED) AND 2023 | |||
| 5 | Catatan/ (Enam bulan/ (Enam bulan/ | Catatan/ | (Enam bulan/ | (Enam bulan/ | ||
| 6 | Notes Six months) Six months) | Notes | Six months) | Six months) | ||
| 7 | US$ '000 US$ '000 | US$ '000 | US$ '000 | |||
| Operating activities | ||||||
| 8 | ARUS KAS DARI AKTIVITAS OPERASI CASH FLOWS FROM OPERATING ACTIVITIES | ARUS KAS DARI AKTIVITAS OPERASI | CASH FLOWS FROM OPERATING ACTIVITIES | |||
| 9 | Penerimaan kas dari pelanggan 899.830 1.000.165 Cash receipts from customers | Penerimaan kas dari pelanggan | 899.830 | 1.000.165 | Cash receipts from customers | |
| 10 | Pembayaran kas kepada: Cash paid to: | Pembayaran kas kepada: | Cash paid to: | |||
| 11 | Pemasok, direksi dan karyawan (1.251.340) (1.336.007) Suppliers, directors and employees | Pemasok, direksi dan karyawan | (1.251.340) | (1.336.007) | Suppliers, directors and employees | |
| 12 | Kas digunakan untuk operasi (351.510) (335.842) Cash used in operations | Kas digunakan untuk operasi | (351.510) | (335.842) | Cash used in operations | |
| 13 | Penerimaan dari restitusi pajak 9 56.150 8.409 Tax restitution received | Penerimaan dari restitusi pajak | 9 | 56.150 | 8.409 | Tax restitution received |
| 14 | Pembayaran pajak penghasilan (13.938) (18.903) Payment of income taxes | Pembayaran pajak penghasilan | (13.938) | (18.903) | Payment of income taxes | |
| 15 | Kas Bersih Digunakan untuk Aktivitas Operasi (309.298) (346.336) Net Cash Used in Operating Activities | Kas Bersih Digunakan untuk Aktivitas Operasi | (309.298) | (346.336) | Net Cash Used in Operating Activities | |
| Investing activities | ||||||
| 16 | ARUS KAS DARI AKTIVITAS INVESTASI CASH FLOWS FROM INVESTING ACTIVITIES | ARUS KAS DARI AKTIVITAS INVESTASI | CASH FLOWS FROM INVESTING ACTIVITIES | |||
| 17 | Perolehan aset tetap (156.674) (30.098) Acquisitions of property, plant and equipment | Perolehan aset tetap | (156.674) | (30.098) | Acquisitions of property, plant and equipment | |
| 18 | Payment of advance for purchase of property, | Payment of advance for purchase of property, | ||||
| 19 | Pembayaran uang muka pembelian aset tetap (1.880) (10.753) plant and equipment | Pembayaran uang muka pembelian aset tetap | (1.880) | (10.753) | plant and equipment | |
| 20 | Penempatan pada deposito berjangka (150.500) Placement on time deposits | Penempatan pada deposito berjangka | (150.500) | Placement on time deposits | ||
| 21 | Penerimaan atas (penempatan pada) aset Proceeds from (placement) on other | Penerimaan atas (penempatan pada) aset | Proceeds from (placement) on other | |||
| 22 | keuangan lainnya 97.636 (66.957) financial assets | keuangan lainnya | 97.636 | (66.957) | financial assets | |
| 23 | Penerimaan dividen dari entitas asosiasi 3.288 Proceeds of dividend from associates | Penerimaan dividen dari entitas asosiasi | 3.288 | Proceeds of dividend from associates | ||
| 24 | Penerimaan bunga 33.906 46.068 Interest received | Penerimaan bunga | 33.906 | 46.068 | Interest received | |
| 25 | Akuisisi entitas anak 38 (139.704) Acquisition of a subsidiary | Akuisisi entitas anak | 38 | (139.704) | Acquisition of a subsidiary | |
| 26 | Akuisisi entitas asosiasi (111.242) Acquisition of an associate | Akuisisi entitas asosiasi | (111.242) | Acquisition of an associate | ||
| 27 | Kas Bersih Digunakan untuk Aktivitas Investasi (23.724) (463.186) Net Cash Used in Investing Activities | Kas Bersih Digunakan untuk Aktivitas Investasi | (23.724) | (463.186) | Net Cash Used in Investing Activities | |
| Financing activities | ||||||
| 28 | ARUS KAS DARI AKTIVITAS PENDANAAN CASH FLOWS FROM FINANCING ACTIVITIES | ARUS KAS DARI AKTIVITAS PENDANAAN | CASH FLOWS FROM FINANCING ACTIVITIES | |||
| 29 | Penerimaan utang bank jangka pendek 105.000 598 Proceeds from short-term bank loans | Penerimaan utang bank jangka pendek | 105.000 | 598 | Proceeds from short-term bank loans | |
| 30 | Penerimaan utang bank jangka panjang 142.089 245.934 Proceeds from long-term bank loans | Penerimaan utang bank jangka panjang | 142.089 | 245.934 | Proceeds from long-term bank loans | |
| 31 | Penerimaan utang obligasi 93.353 81.306 Proceeds from bonds payable | Penerimaan utang obligasi | 93.353 | 81.306 | Proceeds from bonds payable | |
| 32 | Pembayaran liabilitas sewa 43 (849) (26) Payment of lease liabilities | Pembayaran liabilitas sewa | 43 | (849) | (26) | Payment of lease liabilities |
| 33 | Pembayaran utang bank jangka pendek (10.609) (636) Payment of short-term bank loans | Pembayaran utang bank jangka pendek | (10.609) | (636) | Payment of short-term bank loans | |
| 34 | Pembayaran utang bank jangka panjang (171.919) (42.364) Payment of long-term bank loans | Pembayaran utang bank jangka panjang | (171.919) | (42.364) | Payment of long-term bank loans | |
| 35 | Pembayaran utang obligasi (3.150) (6.589) Payment of bonds payable | Pembayaran utang obligasi | (3.150) | (6.589) | Payment of bonds payable | |
| 36 | Pembayaran dividen: Dividend payment: | Pembayaran dividen: | Dividend payment: | |||
| 37 | Perusahaan (30.000) (30.000) The Company | Perusahaan | (30.000) | (30.000) | The Company | |
| 38 | Entitas anak 28 (4.169) Subsidiaries | Entitas anak | 28 | (4.169) | Subsidiaries | |
| 39 | Pembayaran beban keuangan (89.087) (70.110) Financial charges paid | Pembayaran beban keuangan | (89.087) | (70.110) | Financial charges paid | |
| 40 | Pembayaran biaya perolehan pinjaman (421) (538) Payment of transaction costs | Pembayaran biaya perolehan pinjaman | (421) | (538) | Payment of transaction costs | |
| 41 | Kas Bersih Diperoleh dari Aktivitas Pendanaan 30.238 177.575 Net Cash Provided by Financing Activities | Kas Bersih Diperoleh dari Aktivitas Pendanaan | 30.238 | 177.575 | Net Cash Provided by Financing Activities | |
| 42 | NET DECREASE IN CASH AND | NET DECREASE IN CASH AND | ||||
| 43 | PENURUNAN BERSIH KAS DAN SETARA KAS (302.784) (631.947) CASH EQUIVALENTS | PENURUNAN BERSIH KAS DAN SETARA KAS | (302.784) | (631.947) | CASH EQUIVALENTS | |
| 44 | KAS DAN SETARA KAS AWAL CASH AND CASH EQUIVALENTS AT | KAS DAN SETARA KAS AWAL | CASH AND CASH EQUIVALENTS AT | |||
| 45 | PERIODE 5 1.439.797 1.403.973 BEGINNING OF PERIOD | PERIODE | 5 | 1.439.797 | 1.403.973 | BEGINNING OF PERIOD |
| 46 | KAS DAN SETARA KAS AKHIR CASH AND CASH EQUIVALENTS AT | KAS DAN SETARA KAS AKHIR | CASH AND CASH EQUIVALENTS AT | |||
| 47 | PERIODE 5 1.137.013 772.026 END OF PERIOD | PERIODE | 5 | 1.137.013 | 772.026 | END OF PERIOD |
No subtotal/total rows matched the built-in patterns on this table (or fewer than two detail lines above each candidate).