Frontierby eninvs

Language: EN · RU

← Company

KZAP 2023-12-31 FY — report review

Status: OK; Currency: KZT; Amounts unit: millions; Forms:

Report published: Not stored for this period — set financial_report_date on the row (EDGAR filingDate, KASE change_date, or manual_catalog).

Full financial report: Link

PDF (local): /home/ubuntu/projects/frontier/data/raw_pdfs/KZAP/2023-12-31_FY_book-2023-fin-kap-eng-1-pdf.pdf

To recalculate statement detection and previews from the PDF, use this link The default link runs in the background: a status panel shows phase, elapsed time, rough ETA, CUDA vs CPU, and OOM hints, then loads the finished report. Heavy mode with refresh does this automatically so reverse proxies do not return 502. Add &sync=1 only for one long blocking request (not recommended). You can use ?refresh=1, ?recalc=1, ?nocache=1, or ?recompute=1 on the URL. (block in the browser until done: synchronous refresh)

Metric mapping (value → extracted evidence)

Metric values use dashboard units where applicable; evidence is the stored snippet from the PDF text layer or OCR used during extraction.

MetricValueEvidence / page extract
Revenue1 435 000Row: revenue (mln KZT, batch apply) · dashboard=1,435,000.000 mln — [DeepSeek] revenue (mln KZT, batch apply)
Operating profit580 300Row: operating_profit (mln KZT, batch apply) · dashboard=580,300.000 mln — [DeepSeek] operating_profit (mln KZT, batch apply)
D&A0Row: derived: same-row components · dashboard=0.000 mln — derived: same-row components
EBITDA580 300Row: computed as operating_profit + da · dashboard=580,300.000 mln — computed as operating_profit + da
Net profit580 335Row: net_profit (mln KZT, batch apply) · dashboard=580,335.000 mln — [DeepSeek] net_profit (mln KZT, batch apply)
Cash29 000Row: cash (mln KZT, batch apply) · dashboard=29,000.000 mln — [DeepSeek] cash (mln KZT, batch apply)
Debt short0Row: Could not select balance sheet table · dashboard=0.000 mln — [BS] Could not select balance sheet table
Debt long0Row: Could not select balance sheet table · dashboard=0.000 mln — [BS] Could not select balance sheet table
Net debt-29 000Components: short debt 0 + long debt 0 + other financial liab. 0 + NCI 0 − cash 29 000 = net debt -29 000.Row: net_debt (mln KZT, batch apply) · dashboard=-29,000.000 mln — [DeepSeek] net_debt (mln KZT, batch apply)
Operating CF283 859Row: Cash flows from operating activities; 283,859 · dashboard=283,859.000 mln · pages 154 — [CF page 154] | | Cash flows from operating activities | 283,859 | - | 283,859
Investing CF-10 893Row: economic environment in which the entity operates. The; Cash flows from investing activities; (10,893) · dashboard=-10,893.000 mln · pages 154 — [CF page 154] | economic environment in which the entity operates. The | Cash flows from investing activities | (10,893) | - | (10,893)
Assets2 599 292Row: total_assets (mln KZT, batch apply) · dashboard=2,599,292.000 mln — [DeepSeek] total_assets (mln KZT, batch apply)
Equity2 008 267Row: total_equity (mln KZT, batch apply) · dashboard=2,008,267.000 mln — [DeepSeek] total_equity (mln KZT, batch apply)

Consistency checks · All checks passed

Balance sheet identity (A = L + E)TA (2,599,292) ≈ TL (591,025) + TE (2,008,267); residual +0 within 1%.
Net debt formulanet_debt -29,000 matches |debt_short|+|debt_long|+|other|+|NCI|−|cash| = -29,000.
EBITDA = OP + D&AEBITDA (580,300) ≈ OP (580,300) + D&A (0) = 580,300.
Net profit vs operating profitNet profit (580,335) sits within a plausible band vs operating profit (580,300).
Cash ≤ total assetsCash (29,000) ≤ total assets (2,599,292).
Debt step-change vs prior periodDebt fell 100% (88,934 → 0); financing cash flow -319,425 is consistent with the repayment.

Statement pages (discovery)

FormPages
P&L148, 149, 150
BS149, 150, 151
CF150, 151, 152

Statement previews & reconstructed tables

Highlights Yellow row = matched stored evidence label; orange cell = exact number used for that metric (hover row for details). Revenue Operating profit D&A EBITDA Net profit cash debt_short debt_long Assets Equity Operating CF Investing CF

Green / amber / red bars on the label column mark subtotal rows where summed detail lines match the reported total (heuristic). The table under each reconstructed grid lists every check (Σ detail vs reported, status).

P&L

Extracted metrics for this form (this period row)

MetricValue
Revenue1 435 000
Operating profit580 300
EBITDA580 300
Net profit580 335
D&A0

Tables and checks run on 2 of 3 PDF pages for this form (timeout budget). Raise REPORT_REVIEW_HEAVY_RECON_PAGES for more.

P&L — PDF page 148
PDF page scan — P&L — 148
P&L PDF page 148

No Camelot table — OCR (v8) below.

GPU v8 OCR — page 148 (38 rows). Blank amount cells are normal for section headers and line-wrapped captions; 0 from OCR on those rows is not a reported financial zero. Amounts follow the PDF header (often thousands of currency).

#Joined labelColumn 2
0KAZATOMPROM Integrated Annual Report 2023 Kazatomprom Chairman iresnager from the the Board Message from the Business Profile Operating ESG and Sustainable Corporate Chairman of the and Financial Governance Annexes
1of Directors Management Board Review Business
2pwc pwc
3Independent auditor'$ report (Continued) Independent auditor s report (Continued)
4Page ' Page 7
5evaluate the overall presentation, structure and content of the consolidated financial statements , This responsibility includes the selection and application of appropriate markups in iXBRL using ESEF
6including the disclosures, and whether the consolidated financial statements represent the taxonomy and designing, implementing ad maintaining internal controls relevant for the preparation
7underlying transactions and events in a manner that achieves fair presentation of the presentation of the consolidated financial statements which is free from material non-
8obtain sufficient appropriate audit evidence regarding the financial information of the entities or compliance with the requirements of the ESEF Regulation:
9business activities within the Group to express an opinion on the consolidated financial Those charged with governance are responsible for overseeing the financial reporting process which
10statements. We are responsible for the direction_ supervision and performance of the Group audit should also be understood as the preparation of consolidated financial statements in accordance with
11We remain solely responsible for our udit opinion the format resulting from the ESEF Regulation .
12We communicate with those charged with governance regarding, among other matters; the planned scope and timing of the audit and significant audit findings, including any significant deficiencies in Our responsibility
13internal control that we identify during our audit Our responsibility was to express & reasonable assurance conclusion whether the presentation of the
14We also provide those charged with governance with a statement that we have complied with relevant consolidated financial statements complies, in all material respects with the ESEF Regulation
15ethical requirements regarding independence, and to communicate with them all relationships and
16other matters that may reasonably be thought to bear on our independence and where applicable We conducted our engagement in accordance with the International Standard on Assurance
17actions taken to eliminate threats or safeguards applied. Engagements 3000 (R) Assurance Engagements other than Audits and Reviews of Historical
18From the matters communicated with those charged with governance we determine those matters Financia Information' (ISAE 3000 (R)". This standard requires that we comply with ethical that were of most significance in the audit of the consolidated financial statements of the current requirements; plan and perform procedures to obtain reasonable assurance whether the presentation period and are therefore the key audit m
19circumstances we determine that a matter should not be communicated in our repart because the Reasonable assurance is a high level of assurance, but it does not guarantee that the service
20adverse consequences of doing so would reasonably be expected to outweigh the public interest performed in accordance with ISAE 3000 (R) will always detect the existing material misstatement
21benefits of such communication: (significant non-compliance with the requirements) .
22Quality management requirements and professional ethics
23Report 0r1 olher legal and regulatory requirements
24We apply International Standard on Quality Management which requires the firm to design,
25Report on the compliance of the presentation of consolidated financial statements with the implement and operate a system of quality management including policies or procedures regarding
26requirements of the European Single Electronic Format ("ESEF") compliance with ethical requirements, professional standards and applicable legal and regulatory
27requirements.
28We have been engaged as part of our audit engagement letter No.275/HAK-22 dated 24 November 2022 by the management of the Group to conduct a reasonable assurance engagement for the We comply with the independence and other ethical requirements of the International Code of Ethics verification of compliance with the applicable requirements of the presentation of the consolidated for Professional Accountants (including
29Description of a subject matter and applicable criteria Summary of the work performed
30The presentation of the consolidated financial statements has been applied by the management ta Our planned and performed procedures were aimed at obtaining reasonable assurance that the comply with the requirements of Delegated Regulation (EU) 2019/815 of 17 December 2018 presentation of the consolidated financial statements complies _ in all material aspects , with the supplementing Directive 2004/109/EC of the Eur
31statements are contained in the ESEF Regi julation_ ESEF format; including the Group s process of selection and application of XBRL tags and
32maintaining compliance with the ESEF regulations;
33The requirements described in the preceding sentence determine the basis for application of the presentation of the consolidated financial statements and, in our view constitute appropriate criteria to evaluating the completeness of marking up the consolidated financial statements using the XBRL form a reasonable assurance conclusion markup language according to the requirerents of the implementation of electronic fo
34Responsibility of the management and those charged with governance reconciling of the tagged information included in the consolidated financial statements in ESEF
35format to the audited consolidated financial statements;
36The management is responsible for the presentation of the consolidated financia statements that complies with the requirements of the ESEF Regulation assessment whether the applied XBRL tags from the taxonomy specified by the ESEF regulations were applied appropriately and that extensions to the elements in the taxonomy specified in the
37294295
P&L — PDF page 149
PDF page scan — P&L — 149
P&L PDF page 149

Camelot table (pages 149, primary page 149).

#Joined labelLine item2023Message from the → Chairman of th…Message from the → Chairman of theBusiness → ProfileOperating → and FinancialESG and → SustainableCorporate → GovernanceAnnexes
0Message from the Message from the Business Operating ESG and Corporate AnnexesMessage from theMessage from theBusinessOperatingESG andCorporateAnnexes
1Integrated Annual Report 2023 Kazatomprom Chairman of the Board Chairman of the Profile and Financial Sustainable GovernanceIntegrated Annual Report 2023 KazatompromChairman of the BoardChairman of theProfileand FinancialSustainableGovernance
2of Directors Management Board Review Businessof DirectorsManagement BoardReviewBusiness
3Consolidated Statement of Profit or Loss andConsolidated Statement of Profit or Loss and
4Other Comprehensive IncomeOther Comprehensive Income
5296 297296297

No subtotal/total rows matched the built-in patterns on this table (or fewer than two detail lines above each candidate).

BS

Extracted metrics for this form (this period row)

MetricValue
Cash29 000
Debt Short0
Debt Long0
Assets2 599 292
Equity2 008 267
Net debt-29 000

Tables and checks run on 2 of 3 PDF pages for this form (timeout budget). Raise REPORT_REVIEW_HEAVY_RECON_PAGES for more.

BS — PDF page 149
PDF page scan — BS — 149
BS PDF page 149

Camelot table (pages 149, primary page 149).

#Joined labelLine item2023Message from the → Chairman of th…Message from the → Chairman of theBusiness → ProfileOperating → and FinancialESG and → SustainableCorporate → GovernanceAnnexes
0Message from the Message from the Business Operating ESG and Corporate AnnexesMessage from theMessage from theBusinessOperatingESG andCorporateAnnexes
1Integrated Annual Report 2023 Kazatomprom Chairman of the Board Chairman of the Profile and Financial Sustainable GovernanceIntegrated Annual Report 2023 KazatompromChairman of the BoardChairman of theProfileand FinancialSustainableGovernance
2of Directors Management Board Review Businessof DirectorsManagement BoardReviewBusiness
3Consolidated Statement of Profit or Loss andConsolidated Statement of Profit or Loss and
4Other Comprehensive IncomeOther Comprehensive Income
5296 297296297

No subtotal/total rows matched the built-in patterns on this table (or fewer than two detail lines above each candidate).

BS — PDF page 150
PDF page scan — BS — 150
BS PDF page 150

No Camelot table — OCR (v8) below.

GPU v8 OCR — page 150 (24 rows). Blank amount cells are normal for section headers and line-wrapped captions; 0 from OCR on those rows is not a reported financial zero. Amounts follow the PDF header (often thousands of currency).

#Joined labelColumn 2Column 3Column 4Column 5Column 6
0KAZATOMPROM Integrated Annual Report 2023 Kazatomprom Chairman iresnager from the the Board Message from the Business Profile Operating ESG and Sustainable Corporate Chairman of the and Financial Governance Annexes
1of Directors Management Board Review Business
2Consolidated Statement of Financial Position
3ASSETS
4Non-current assets303705137051
5Property, plant and equipment195447188300025392539
6Mine development assets18721616217412281874
7Mineral rights496249525140014870911268580
8Intangible asscts6015659159000
9Exploration and evaluation assets260192654315279091310044
10Investments in associates15226615412436480358386459
11Investments in joint ventures5658544208000
12Deferred tax assets3380234515
13Other financial assets758735937120082671696503
14Other non-financial assets2497121279
15Current assets106481
16Accounts receivable430319270921014851731
17Prepaid income tax VAT recoverable3475479313
18Inventories423314392621000
19Other financial assets4940720678160213254627
20Other non-financial assets1939819274
21Cash and cash equivalents211912169536000
22Assets of disposal groups classified as held for sale372850326325
23TOTAL ASSETS25992922222533430812271403

CF

Extracted metrics for this form (this period row)

MetricValue
Operating CF283 859
Investing CF-10 893

Tables and checks run on 2 of 3 PDF pages for this form (timeout budget). Raise REPORT_REVIEW_HEAVY_RECON_PAGES for more.

Skipped CF: heavy wallclock budget (90s) exhausted.

Formulas used