Frontierby eninvs

Language: EN · RU

← Company

KZAP 2025-06-30 H1 — report review

Status: OK; Currency: KZT; Amounts unit: millions; Forms:

Report published: Not stored for this period — set financial_report_date on the row (EDGAR filingDate, KASE change_date, or manual_catalog).

Full financial report: Report (PDF)

PDF (local): /home/ubuntu/projects/frontier/data/raw_pdfs/KZAP/2025-06-30_H1_6m-2025-ofr-eng-pdf.pdf

To recalculate statement detection and previews from the PDF, use this link The default link runs in the background: a status panel shows phase, elapsed time, rough ETA, CUDA vs CPU, and OOM hints, then loads the finished report. Heavy mode with refresh does this automatically so reverse proxies do not return 502. Add &sync=1 only for one long blocking request (not recommended). You can use ?refresh=1, ?recalc=1, ?nocache=1, or ?recompute=1 on the URL. (block in the browser until done: synchronous refresh)

Default view is fast (metric table + statement page numbers only) so reverse proxies do not time out. Use ?heavy=1 when you need embedded page images and Camelot tables.

Metric mapping (value → extracted evidence)

Metric values use dashboard units where applicable; evidence is the stored snippet from the PDF text layer or OCR used during extraction.

MetricValueEvidence / page extract
Revenue660 167Row: Revenue; 660,167; 701,120; (6%) · dashboard=660,167.000 mln · pages 17 — [PL page 17] Revenue | 660,167 | 701,120 | (6%)
Operating profit253 665Row: Operating profit; 253,665; 226,723 · dashboard=253,665.000 mln · pages 17 — [PL page 17] Operating profit | 253,665 | 226,723 | 12%
D&A0Row: Incl. Depreciation and amortisation · dashboard=0.000 mln · pages 24 — [DA PL (candidates) page 24] Incl. Depreciation and amortisation | 965 | 934 | 3% | 5% | 5%
EBITDA253 665Row: computed as operating_profit + da · dashboard=253,665.000 mln — computed as operating_profit + da
Net profit263 233Row: Adjusted Net profit (net of one-time effects), attributable to:; 263,233; 276,027; (5%) · dashboard=263,233.000 mln · pages 17 — [PL page 17] Adjusted Net profit (net of one-time effects), attributable to: | 263,233 | 276,027 | (5%)
Cash583 913
Debt short0Row: not found · dashboard=0.000 mln · pages 28 — [BS page 28] not found
Debt long0Row: not found · dashboard=0.000 mln · pages 28 — [BS page 28] not found
Net debt-583 913Components: short debt 0 + long debt 0 + other financial liab. 0 + NCI 0 − cash 583 913 = net debt -583 913.Row: debt_short + debt_long + other_financial_liabilities + non_controlling_interest − cash (from row components) · dashboard=-583,913.000 mln — debt_short + debt_long + other_financial_liabilities + non_controlling_interest − cash (from row components)
Operating CF7 100 000Row: Net cash flows / generated from operating activities · dashboard=7,100,000.000 mln · pages 27 — [CF text layer p27] Net cash flows / generated from operating activities
Investing CF-189.9
Assets4 072 708
Equity2 831 344

Consistency checks · All checks passed

Balance sheet identity (A = L + E)TA (4,072,708) ≈ TL (1,241,364) + TE (2,831,344); residual +0 within 1%.
Net debt formulanet_debt -583,913 matches |debt_short|+|debt_long|+|other|+|NCI|−|cash| = -583,913.
EBITDA = OP + D&AEBITDA (253,665) ≈ OP (253,665) + D&A (0) = 253,665.
Net profit vs operating profitNet profit (263,233) sits within a plausible band vs operating profit (253,665).
Cash ≤ total assetsCash (583,913) ≤ total assets (4,072,708).

Statement pages (discovery)

FormPages
P&L12, 13, 14
BS27, 28, 29
CF28, 29, 30

Statement previews & reconstructed tables

Embedded PDF thumbnails and Camelot reconstruction are omitted in the default view to avoid gateway timeouts and huge HTML. Open full previews & tables (?heavy=1).

Formulas used