P/E and EV/EBITDA use LTM from up to four quarter rows when they look comparable (incl. Q2/Q4); if the feed is only Q1 and Q3, we use latest FY profit/EBITDA instead of summing them. P/B is market cap ÷ latest FY equity. Hover multiples for the exact formula. Financial rows: year(period_end) ≥ max(2023, current calendar year − 2) (hide older).
PDF (local):/home/ubuntu/projects/frontier/data/raw_pdfs/KZTO/2024-09-30_Q3_interim-condensed-consolidated-financial-statements-for-the-.pdf
To recalculate statement detection and previews from the PDF, use this link The default link runs in the background: a status panel shows phase, elapsed time, rough ETA, CUDA vs CPU, and OOM hints, then loads the finished report. Heavy mode with refresh does this automatically so reverse proxies do not return 502. Add &sync=1 only for one long blocking request (not recommended). You can use ?refresh=1, ?recalc=1, ?nocache=1, or ?recompute=1 on the URL. (block in the browser until done: synchronous refresh)
Metric mapping (value → extracted evidence)
Metric values use dashboard units where applicable; evidence is the stored snippet from the PDF text layer or OCR used during extraction.
EBITDA (77,322) ≈ OP (27,685) + D&A (49,637) = 77,322.
✓
Net profit vs operating profit
Net profit (31,654) sits within a plausible band vs operating profit (27,685).
✓
Cash ≤ total assets
Cash (86,080) ≤ total assets (1,346,059).
Statement pages (discovery)
Form
Pages
P&L
8, 9
BS
6, 7
CF
10, 11
Statement previews & reconstructed tables
Highlights Yellow row = matched stored evidence label; orange cell = exact number used for that metric (hover row for details). RevenueOperating profitD&AEBITDANet profitcashdebt_shortdebt_longAssetsEquityOperating CFInvesting CF
Green / amber / red bars on the label column mark subtotal rows where summed detail lines match the reported total (heuristic). The table under each reconstructed grid lists every check (Σ detail vs reported, status).
P&L
Extracted metrics for this form (this period row)
Metric
Value
Revenue
230 060.51
Operating profit
27 684.6
EBITDA
77 321.94
Net profit
31 653.57
D&A
49 637.34
P&L — PDF page 8
PDF page scan — P&L — 8
No Camelot table — OCR (v8) below.
GPU v8 OCR — page 8 (32 rows). Blank amount cells are normal for section headers and line-wrapped captions; 0 from OCR on those rows is not a reported financial zero. Amounts follow the PDF header (often thousands of currency).
INTERIM CONDENSED CONSOLIDATED STATEMENTS OF COMPREHENSIVE
2
INCOME (continued)
3
In thousands of Tenge
2024
2023
2024
2023
4
Other comprehensive (lossJincome
5
not to be reclassified to profit or
6
loss in subsequent periods
7
Revaluation of property, plant and
8
equipment of the Group, net
-3631122
17561143
5222324
13671042
9
Income_tax effect
726224
-3512229
-1044465
-2734208
10
(Charge)reversal of provision for asset
11
retirement and land recultivation
12
obligation of the Group
-3638070
78157
-2892848
-102149
13
Income tax effect
727614
15.6312
578570
20430
14
Reversal (charge) of provision for asset
15
retirement and land recultivation
16
obligation of the joint ventures
-378329
1300887
126140
769038
17
Income tax effect
75666
-260138
-25228
153.808
18
Actuaral loss from employee benefit
19
obligations of the Group
0
0
-2286771
0
20
Income tax effect
62851
0
21
Total other comprehensive (loss)
22
income not to be reclassified to
23
profit or loss in subsequent
24
periods,net
-6118017
15151989
-259427
11470345
25
Total other comprehensive
26
incomel(loss) for the period, net of
27
tax
-4103174
17275046
2757264
13301913
28
Total comprehensive income for
29
the period,net of tax
8027462
30227272
34410832
46576411
30
Basic and diluted earnings
31
per share (In Tenge)
32
34
82
87
P&L — PDF page 9
PDF page scan — P&L — 9
No Camelot table — OCR (v8) below.
GPU v8 OCR — page 9 (42 rows). Blank amount cells are normal for section headers and line-wrapped captions; 0 from OCR on those rows is not a reported financial zero. Amounts follow the PDF header (often thousands of currency).
