Frontierby eninvs

Language: EN · RU

← Company

MX_AC 2024-06-30 H1 — report review

Status: PARTIAL — incomplete — unset metrics listed below; Currency: MXN; Amounts unit: millions; Forms:

Report published: Not stored for this period — set financial_report_date on the row (EDGAR filingDate, KASE change_date, or manual_catalog).

Full financial report: Link

PDF (local): /home/ubuntu/projects/frontier/data/raw_pdfs/MX_AC/2024-06-30_Q2_reporte_ac_2do_trim_2024.pdf

To recalculate statement detection and previews from the PDF, use this link The default link runs in the background: a status panel shows phase, elapsed time, rough ETA, CUDA vs CPU, and OOM hints, then loads the finished report. Heavy mode with refresh does this automatically so reverse proxies do not return 502. Add &sync=1 only for one long blocking request (not recommended). You can use ?refresh=1, ?recalc=1, ?nocache=1, or ?recompute=1 on the URL. (block in the browser until done: synchronous refresh)

Default view is fast (metric table + statement page numbers only) so reverse proxies do not time out. Use ?heavy=1 when you need embedded page images and Camelot tables.

Metric mapping (value → extracted evidence)

Metric values use dashboard units where applicable; evidence is the stored snippet from the PDF text layer or OCR used during extraction.

MetricValueEvidence / page extract
Revenue109 445Row: revenue (mln MXN, batch apply) · dashboard=109,445.000 mln — [DeepSeek] revenue (mln MXN, batch apply)
Operating profit17 446Row: operating_profit (mln MXN, batch apply) · dashboard=17,446.000 mln — [DeepSeek] operating_profit (mln MXN, batch apply)
D&A0Row: da (mln MXN, batch apply) · dashboard=0.000 mln — [DeepSeek] da (mln MXN, batch apply)
EBITDA17 446Row: computed as operating_profit + da · dashboard=17,446.000 mln — computed as operating_profit + da
Net profit9 165Row: net_profit (mln MXN, batch apply) · dashboard=9,165.000 mln — [DeepSeek] net_profit (mln MXN, batch apply)
Cash24 650Row: cash (mln MXN, batch apply) · dashboard=24,650.000 mln — [DeepSeek] cash (mln MXN, batch apply)
Debt short0Row: debt_short (mln MXN, batch apply) · dashboard=0.000 mln — [DeepSeek] debt_short (mln MXN, batch apply)
Debt long0Row: debt_long (mln MXN, batch apply) · dashboard=0.000 mln — [DeepSeek] debt_long (mln MXN, batch apply)
Net debt-24 650Components: short debt 0 + long debt 0 + other financial liab. 0 + NCI 0 − cash 24 650 = net debt -24 650.Row: net_debt (mln MXN, batch apply) · dashboard=-24,650.000 mln — [DeepSeek] net_debt (mln MXN, batch apply)
Operating CF16 895Row: operating_cash_flow (mln MXN, batch apply) · dashboard=16,895.000 mln — [DeepSeek] operating_cash_flow (mln MXN, batch apply)
Investing CF
Assets
Equity

Consistency checks · Warnings

Net debt formulanet_debt -24,650 matches |debt_short|+|debt_long|+|other|+|NCI|−|cash| = -24,650.
EBITDA = OP + D&AEBITDA (17,446) ≈ OP (17,446) + D&A (0) = 17,446.
Net profit vs operating profitNet profit (9,165) sits within a plausible band vs operating profit (17,446).
Debt step-change vs prior periodTotal interest-bearing debt fell 100% vs prior period (45,711 → 0). Financing cash flow not extracted — can't verify the move was real (could be an OCR miss of a major debt line).

Statement pages (discovery)

FormPages
P&L
BS
CF

Statement previews & reconstructed tables

Page previews unavailable (missing PDF, no discovery pages, or PDF renderer not available).

Formulas used